NYSE:DHR
Danaher Corporation
- Stock
Last Close
264.84
17/05 20:00
Market Cap
172.17B
Beta: 0.80
Volume Today
3.17M
Avg: 2.82M
PE Ratio
38.16
PFCF: 31.75
Dividend Yield
0.43%
Payout:13.04%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.12B - | 19.91B 4.16% | 20.56B 3.26% | 16.88B 17.90% | 18.33B 8.57% | 19.89B 8.53% | 17.91B 9.96% | 22.28B 24.41% | 29.45B 32.17% | 31.47B 6.85% | 23.89B 24.09% | |
cost of revenue | 9.16B - | 9.47B 3.39% | 9.80B 3.48% | 7.55B 22.99% | 8.14B 7.81% | 8.79B 7.97% | 7.93B 9.77% | 9.81B 23.74% | 11.50B 17.25% | 12.52B 8.88% | 9.86B 21.29% | |
gross profit | 9.96B - | 10.44B 4.87% | 10.76B 3.06% | 9.33B 13.27% | 10.19B 9.19% | 11.11B 8.97% | 9.98B 10.11% | 12.47B 24.95% | 17.95B 43.90% | 18.95B 5.55% | 14.03B 25.94% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 5.43B - | 5.70B 4.86% | 6.05B 6.27% | 5.61B 7.36% | 6.04B 7.74% | 6.47B 7.11% | 5.59B 13.66% | 6.90B 23.40% | 8.20B 18.88% | 8.52B 3.88% | 7.25B 14.84% | |
research and development expenses | 1.25B - | 1.31B 5.14% | 1.24B 5.71% | 975.10M 21.31% | 1.13B 15.76% | 1.23B 9.07% | 1.13B 8.54% | 1.35B 19.72% | 1.74B 29.23% | 1.75B 0.17% | 1.50B 13.87% | |
other expenses | 156.50M - | 12.40M 92.08% | 223.40M 1,701.61% | 72.80M 67.41% | 37.20M 48.90% | 12M 67.74% | 39M 225% | 547M 1,302.56% | -226M 141.32% | 7M 103.10% | ||
cost and expenses | 15.84B - | 16.48B 4.04% | 17.09B 3.71% | 14.13B 17.33% | 15.31B 8.33% | 16.49B 7.71% | 14.64B 11.20% | 18.05B 23.30% | 21.99B 21.80% | 22.78B 3.62% | 18.61B 18.31% | |
operating expenses | 6.68B - | 7.01B 4.92% | 7.29B 4.02% | 6.58B 9.73% | 7.17B 8.93% | 7.70B 7.42% | 6.71B 12.84% | 8.24B 22.78% | 10.49B 27.21% | 10.26B 2.16% | 8.76B 14.68% | |
interest expense | 145.90M - | 122.70M 15.90% | 162.80M 32.68% | 184.40M 13.27% | 162.70M 11.77% | 157.40M 3.26% | 108.60M 31.00% | 275M 153.22% | 238M 13.45% | 211M 11.34% | 286M 35.55% | |
ebitda | 4.18B - | 4.54B 8.80% | 4.54B 0.11% | 4.10B 9.60% | 4.34B 5.78% | 4.76B 9.63% | 4.61B 3.11% | 6.12B 32.67% | 10.10B 65.14% | 10.72B 6.19% | 7.75B 27.69% | |
operating income | 3.27B - | 3.43B 4.78% | 3.47B 1.10% | 2.75B 20.70% | 3.02B 9.83% | 3.40B 12.66% | 3.27B 3.95% | 4.23B 29.41% | 7.46B 76.44% | 8.69B 16.38% | 5.20B 40.12% | |
depreciation and amortization | 895M - | 938.50M 4.86% | 1.05B 12.02% | 1.13B 7.31% | 1.24B 9.77% | 1.31B 5.60% | 1.34B 2.51% | 1.89B 40.62% | 2.63B 39.79% | 2.04B 22.69% | 2.17B 6.33% | |
total other income expenses net | 431.30M - | 156.50M 63.71% | 12.40M 92.08% | 44.60M 259.68% | 72.80M 63.23% | 37.20M 48.90% | 35.90M 3.49% | 264M 635.38% | 133M 49.62% | -396M 397.74% | -252M 36.36% | |
income before tax | 3.57B - | 3.48B 2.36% | 3.32B 4.53% | 2.61B 21.44% | 2.94B 12.54% | 3.29B 12.05% | 3.31B 0.38% | 4.50B 35.99% | 7.60B 69.03% | 8.29B 9.13% | 5.04B 39.17% | |
income tax expense | 871M - | 883.40M 1.42% | 725.30M 17.90% | 457.90M 36.87% | 469M 2.42% | 641.90M 36.87% | 873M 36.00% | 849M 2.75% | 1.25B 47.35% | 1.08B 13.43% | 823M 24.01% | |
net income | 2.69B - | 2.60B 3.58% | 3.36B 29.21% | 2.55B 23.94% | 2.49B 2.41% | 2.65B 6.37% | 3.01B 13.48% | 3.65B 21.20% | 6.43B 76.44% | 7.21B 12.06% | 4.76B 33.92% | |
weighted average shs out | 696M - | 702.20M 0.89% | 698.10M 0.58% | 691.20M 0.99% | 695.80M 0.67% | 700.60M 0.69% | 715M 2.06% | 706.20M 1.23% | 714.60M 1.19% | 725.10M 1.47% | 736.50M 1.57% | |
weighted average shs out dil | 711M - | 716.10M 0.72% | 708.50M 1.06% | 699.80M 1.23% | 706.10M 0.90% | 710.20M 0.58% | 725.50M 2.15% | 718.70M 0.94% | 736.80M 2.52% | 737.10M 0.04% | 743.10M 0.81% | |
eps | 3.87 - | 3.70 4.39% | 4.81 30.00% | 3.69 23.28% | 3.58 2.98% | 3.78 5.59% | 3.48 7.94% | 4.97 42.82% | 8.77 76.46% | 9.80 11.74% | 6.44 34.29% | |
epsdiluted | 3.80 - | 3.63 4.47% | 4.74 30.58% | 3.65 23.00% | 3.53 3.29% | 3.73 5.67% | 3.43 8.04% | 4.89 42.57% | 8.61 76.07% | 9.64 11.96% | 6.38 33.82% |
All numbers in USD (except ratios and percentages)