NYSE:DINO
HF Sinclair Corporation
- Stock
Last Close
56.99
17/05 20:00
Market Cap
11.22B
Beta: 1.41
Volume Today
1.97M
Avg: 2.69M
PE Ratio
4.79
PFCF: 5.37
Dividend Yield
3.11%
Payout:11.42%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 20.16B - | 19.76B 1.97% | 13.24B 33.02% | 10.54B 20.41% | 14.25B 35.27% | 17.71B 24.30% | 17.49B 1.29% | 11.18B 36.04% | 18.39B 64.43% | 38.20B 107.76% | 31.96B 16.33% | |
cost of revenue | 17.70B - | 17.99B 1.66% | 10.81B 39.90% | 8.84B 18.27% | 11.77B 33.18% | 14.51B 23.33% | 14.31B 1.42% | 9.76B 31.80% | 15.76B 61.51% | 31.39B 99.16% | 26.83B 14.54% | |
gross profit | 2.46B - | 1.78B 27.99% | 2.43B 36.65% | 1.70B 29.97% | 2.48B 46.13% | 3.20B 28.93% | 3.18B 0.69% | 1.43B 55.15% | 2.63B 84.41% | 6.82B 159.28% | 5.14B 24.60% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 127.96M - | 114.61M 10.44% | 120.85M 5.44% | 125.65M 3.97% | ||||||||
selling general and administrative expenses | 127.96M - | 114.61M 10.44% | 120.85M 5.44% | 125.65M 3.97% | 264.87M 110.81% | 290.42M 9.65% | 354.24M 21.97% | 313.60M 11.47% | 362.01M 15.44% | 426.49M 17.81% | 498.24M 16.82% | |
research and development expenses | ||||||||||||
other expenses | 1.09B - | 1.14B 4.96% | 1.06B 7.39% | -7.44M 100.70% | 826K 111.10% | 2.92M 253.87% | 1.39B 47,592.51% | 1.30B 6.73% | 1.52B 16.70% | 2.33B 53.87% | 1.94B 16.92% | |
cost and expenses | 18.91B - | 19.25B 1.77% | 11.99B 37.69% | 9.98B 16.78% | 13.33B 33.53% | 16.09B 20.73% | 16.06B 0.21% | 11.37B 29.18% | 17.64B 55.12% | 34.15B 93.60% | 29.76B 12.85% | |
operating expenses | 1.22B - | 1.26B 3.34% | 1.18B 6.22% | 1.14B 3.11% | 1.56B 36.23% | 1.58B 1.10% | 1.75B 10.91% | 1.61B 7.69% | 1.88B 16.46% | 2.76B 46.92% | 2.94B 6.34% | |
interest expense | 68.05M - | 43.65M 35.86% | 43.47M 0.40% | 72.19M 66.07% | 117.60M 62.89% | 131.36M 11.71% | 143.32M 9.10% | 126.53M 11.72% | 125.17M 1.07% | 175.63M 40.31% | 190.80M 8.64% | |
ebitda | 1.25B - | 517.96M 58.55% | 1.24B 140.18% | 926.49M 25.52% | 940.21M 1.48% | 1.65B 75.45% | 1.46B 11.37% | -166.35M 111.38% | 765.64M 560.27% | 4.08B 433.43% | 3.08B 24.49% | |
operating income | 1.25B - | 515.53M 58.63% | 1.24B 141.37% | -99.89M 108.03% | 903.89M 1,004.92% | 1.62B 79.67% | 952.16M 41.37% | -188.45M 119.79% | 262.10M 239.08% | 4.05B 1,446.84% | 2.20B 45.67% | |
depreciation and amortization | 303.45M - | 363.38M 19.75% | 346.15M 4.74% | 363.03M 4.88% | 409.94M 12.92% | 437.32M 6.68% | 509.93M 16.60% | 22.10M 95.67% | 503.54M 2,178.04% | 29.92M 94.06% | 770.57M 2,475.53% | |
total other income expenses net | -24.18M - | -8.82M 63.53% | 4.29M 148.70% | -656.03M 15,377.83% | 59.58M 109.08% | 14.95M 74.92% | 219.34M 1,367.65% | -558.60M 354.67% | 525.05M 194.00% | -118.20M 122.51% | 47.27M 139.99% | |
income before tax | 1.16B - | 467.50M 59.68% | 1.21B 158.52% | -171.53M 114.19% | 868.86M 606.53% | 1.52B 75.46% | 1.17B 23.15% | -747.05M 163.77% | 787.15M 205.37% | 3.94B 400.04% | 2.15B 45.31% | |
income tax expense | 391.58M - | 141.17M 63.95% | 406.06M 187.63% | 19.41M 95.22% | -12.38M 163.77% | 347.24M 2,905.10% | 299.15M 13.85% | -232.15M 177.60% | 123.90M 153.37% | 894.87M 622.27% | 441.61M 50.65% | |
net income | 735.84M - | 281.29M 61.77% | 740.10M 163.11% | -260.45M 135.19% | 805.39M 409.23% | 1.10B 36.33% | 772.39M 29.65% | -514.90M 166.66% | 558.32M 208.43% | 2.92B 423.47% | 1.59B 45.61% | |
weighted average shs out | 200.42M - | 197.24M 1.58% | 188.73M 4.32% | 176.10M 6.69% | 176.17M 0.04% | 175.01M 0.66% | 166.29M 4.98% | 161.98M 2.59% | 162.57M 0.36% | 202.57M 24.60% | 190.03M 6.19% | |
weighted average shs out dil | 201.23M - | 197.43M 1.89% | 188.94M 4.30% | 176.10M 6.80% | 177.20M 0.62% | 176.66M 0.30% | 167.38M 5.25% | 161.98M 3.23% | 162.57M 0.36% | 202.57M 24.60% | 190.03M 6.19% | |
eps | 3.66 - | 1.42 61.20% | 3.91 175.35% | -1.48 137.85% | 4.54 406.76% | 6.27 38.11% | 4.64 26.00% | -3.18 168.53% | 3.39 206.60% | 14.28 321.24% | 8.29 41.95% | |
epsdiluted | 3.64 - | 1.42 60.99% | 3.90 174.65% | -1.48 137.95% | 4.52 405.41% | 6.22 37.61% | 4.61 25.88% | -3.18 168.98% | 3.39 206.60% | 14.28 321.24% | 8.29 41.95% |
All numbers in USD (except ratios and percentages)