NYSE:DIS
The Walt Disney Company
- Stock
Last Close
112.61
19/04 22:30
Market Cap
174.85B
Beta: 1.30
Volume Today
9.39M
Avg: 9.40M
PE Ratio
75.24
PFCF: 36.23
Dividend Yield
0.31%
Payout:0%
Sep '13 | Sep '14 | Sep '15 | Sep '16 | Sep '17 | Sep '18 | Sep '19 | Oct '20 | Oct '21 | Oct '22 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 45.04B - | 48.81B 8.37% | 52.47B 7.48% | 55.63B 6.04% | 55.14B 0.89% | 59.43B 7.79% | 69.57B 17.05% | 65.39B 6.01% | 67.42B 3.10% | 82.72B 22.70% | 88.90B 7.47% | |
cost of revenue | 35.59B - | 37.27B 4.73% | 39.24B 5.28% | 41.27B 5.18% | 41.26B 0.02% | 44.60B 8.08% | 57.72B 29.42% | 61.59B 6.71% | 63.76B 3.51% | 75.95B 19.12% | 79.91B 5.21% | |
gross profit | 9.45B - | 11.54B 22.12% | 13.22B 14.59% | 14.36B 8.58% | 13.87B 3.38% | 14.84B 6.95% | 11.85B 20.13% | 3.79B 67.99% | 3.66B 3.56% | 6.77B 85.02% | 8.99B 32.82% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 8.56B - | 8.52B 0.49% | 8.75B 2.71% | 8.18B 6.60% | 8.86B 8.37% | 11.54B 30.26% | 12.37B 7.17% | 13.52B 9.28% | 16.39B 21.24% | 15.34B 6.42% | ||
research and development expenses | ||||||||||||
other expenses | -69M - | -31M 55.07% | 2.35B 7,693.55% | 2.53B 7.35% | 78M 96.91% | 601M 670.51% | 4.16B 592.18% | 5.34B 28.49% | 5.11B 4.38% | 5.16B 1.02% | 96M 98.14% | |
cost and expenses | 35.59B - | 37.27B 4.73% | 39.24B 5.28% | 41.27B 5.18% | 41.26B 0.02% | 44.60B 8.08% | 57.72B 29.42% | 61.59B 6.71% | 63.76B 3.51% | 75.95B 19.12% | 79.91B 5.21% | |
operating expenses | -69M - | 10.85B 15,828.99% | 10.88B 0.22% | 11.28B 3.71% | 10.96B 2.86% | 11.87B 8.33% | 15.70B 32.26% | 17.71B 12.82% | 18.63B 5.16% | 21.55B 15.69% | -85.51B 496.77% | |
interest expense | 349M - | -23M 106.59% | 117M 608.70% | 260M 122.22% | 385M 48.08% | 574M 49.09% | 978M 70.38% | 1.49B 52.45% | 1.41B 5.70% | 1.40B 0.64% | 1.21B 13.46% | |
ebitda | 12.38B - | 13.97B 12.87% | 15.63B 11.91% | 17.04B 9.02% | 16.75B 1.69% | 17.88B 6.73% | 17.19B 3.84% | 10.83B 37.02% | 9.73B 10.12% | 12.08B 24.15% | 15.24B 26.13% | |
operating income | 9.45B - | 11.54B 22.12% | 13.22B 14.59% | 14.36B 8.58% | 13.87B 3.38% | 14.84B 6.95% | 13.03B 12.15% | 5.48B 57.93% | 4.62B 15.72% | 6.92B 49.73% | 3.39B 51.00% | |
depreciation and amortization | 2.19B - | 2.29B 4.38% | 2.35B 2.88% | 2.53B 7.35% | 2.78B 10.09% | 3.01B 8.23% | 4.16B 38.16% | 5.34B 28.49% | 5.11B 4.38% | 5.16B 1.02% | 5.37B 3.99% | |
total other income expenses net | 405M - | 683M 68.64% | 761M 11.42% | 770M 1.18% | 300M 61.04% | 466M 55.33% | 910M 95.28% | -7.23B 894.07% | -2.06B 71.49% | -1.63B 20.68% | -3.01B 84.46% | |
income before tax | 9.62B - | 12.25B 27.30% | 13.87B 13.25% | 14.87B 7.21% | 13.79B 7.26% | 14.73B 6.82% | 13.94B 5.33% | -1.74B 112.50% | 2.56B 246.93% | 5.29B 106.36% | 4.77B 9.76% | |
income tax expense | 2.98B - | 4.24B 42.16% | 5.02B 18.25% | 5.08B 1.24% | 4.42B 12.92% | 1.66B 62.39% | 3.03B 82.26% | 699M 76.94% | 25M 96.42% | 1.73B 6,828% | 1.38B 20.38% | |
net income | 6.14B - | 7.50B 22.25% | 8.38B 11.75% | 9.39B 12.04% | 8.98B 4.38% | 12.60B 40.29% | 11.05B 12.26% | -2.44B 122.09% | 2.00B 181.70% | 3.15B 57.64% | 2.35B 25.15% | |
weighted average shs out | 1.79B - | 1.74B 2.90% | 1.69B 2.64% | 1.63B 3.84% | 1.57B 3.74% | 1.50B 4.40% | 1.66B 10.47% | 1.81B 9.18% | 1.82B 0.44% | 1.82B 0.33% | 1.83B 0.33% | |
weighted average shs out dil | 1.81B - | 1.76B 2.98% | 1.71B 2.84% | 1.64B 4.10% | 1.58B 3.72% | 1.51B 4.50% | 1.67B 10.55% | 1.81B 8.52% | 1.83B 1.11% | 1.83B 0.05% | 1.83B 0.16% | |
eps | 3.42 - | 4.31 26.02% | 4.95 14.85% | 5.76 16.36% | 5.73 0.52% | 8.40 46.60% | 6.68 20.48% | -1.35 120.21% | 1.10 181.48% | 1.73 57.27% | 1.29 25.43% | |
epsdiluted | 3.38 - | 4.26 26.04% | 4.90 15.02% | 5.73 16.94% | 5.69 0.70% | 8.36 46.92% | 6.64 20.57% | -1.35 120.33% | 1.09 180.74% | 1.72 57.80% | 1.29 25.00% |
All numbers in USD (except ratios and percentages)