NYSE:DVN
Devon Energy Corporation
- Stock
Last Close
49.46
28/03 16:49
Market Cap
27.31B
Beta: 2.36
Volume Today
3.75M
Avg: 10.46M
PE Ratio
6.84
PFCF: 9.10
Dividend Yield
7.04%
Payout:59.14%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
net income | -20M - | 1.61B 8,135.00% | -14.45B 999.44% | -3.30B 77.16% | 898M 127.20% | 3.06B 241.20% | -355M 111.59% | -2.68B 654.93% | 2.81B 204.96% | 6.04B 114.61% | |
depreciation and amortization | 1.30B - | 2.22B - | |||||||||
deferred income tax | 97M - | 1.89B 1,849.48% | -5.83B 408.20% | -273M 95.32% | -294M 7.69% | 226M 176.87% | -25M 111.06% | -328M 1,212% | 49M 114.94% | 1.18B 2,306.12% | |
stock based compensation | 194M - | 198M 2.06% | 161M 18.69% | 115M 28.57% | 88M 23.48% | 99M 12.50% | 88M 11.11% | ||||
change in working capital | -127M - | -292M 129.92% | -22M 92.47% | 27M 222.73% | -19M 170.37% | -143M 652.63% | -82M 42.66% | -95M 15.85% | -116M 22.11% | -997M 759.48% | |
accounts receivables | -288M - | 128M 144.44% | 942M 635.94% | -176M 118.68% | -284M 61.36% | 88M 130.99% | -3M 103.41% | 231M 7,800% | -526M 327.71% | ||
inventory | |||||||||||
accounts payables | 26M - | -68M 361.54% | -190M 179.41% | -167M 12.11% | 105M 162.87% | -54M - | -38M 29.63% | ||||
other working capital | 171M - | -342M 300% | 279M 181.58% | 35M 87.46% | -40M 214.29% | -106M 165% | 40M 137.74% | -52M 230.00% | |||
other non cash items | 5.49B - | 2.77B 49.42% | 25.69B 825.66% | 5.10B 80.15% | 2.13B 58.31% | -604M 128.41% | 2.42B 500.33% | 3.07B 26.92% | 2.05B 33.07% | ||
net cash provided by operating activities | 5.44B - | 5.98B 10.03% | 5.38B 10.00% | 1.75B 67.56% | 2.91B 66.61% | 2.70B 7.05% | 2.07B 23.41% | 1.35B 34.62% | 4.90B 261.82% | 8.53B 74.12% | |
investments in property plant and equipment | -6.46B - | -1.11B 82.87% | -1.64B 48.24% | -46M 97.20% | -55M 19.57% | -31M 43.64% | -8M 74.19% | -18M 125% | -2.58B 14,250% | ||
acquisitions net | 344M - | ||||||||||
purchases of investments | -1.08B - | -25M - | -76M 204% | ||||||||
sales maturities of investments | 3.42B - | 57M 98.33% | 190M - | ||||||||
other investing activites | -6.34B - | -1.78B 71.95% | -5.22B 193.25% | 769M 114.74% | -2.35B 406.11% | 1.11B 147.15% | 952M 14.23% | -638M 167.02% | -1.88B 193.89% | -2.46B 31.41% | |
net cash used for investing activites | -4.00B - | -8.18B 104.65% | -6.32B 22.73% | -872M 86.21% | -2.21B 153.44% | 1.05B 147.74% | 921M 12.70% | -646M 170.14% | -1.57B 143.65% | -5.12B 225.48% | |
debt repayment | -1.87B - | -7.57B 304.59% | -2.94B 61.17% | -5.04B 71.20% | -2.12B 57.93% | -922M 56.47% | -162M 82.43% | -1.24B - | |||
common stock issued | 410M - | 679M 65.61% | 2.36B 247.72% | 501M 78.78% | |||||||
common stock repurchased | -2.96B - | -1.85B 37.45% | -38M 97.94% | -589M 1,450% | -718M 21.90% | ||||||
dividends paid | -348M - | -386M 10.92% | -396M 2.59% | -221M 44.19% | -127M 42.53% | -149M 17.32% | -140M 6.04% | -257M 83.57% | -1.31B 411.67% | -3.38B 156.96% | |
other financing activites | 2.24B - | 5.20B 131.96% | 4.51B 13.28% | 1.73B 61.58% | 1.75B 1.27% | -176M 110.04% | -1.49B 745.45% | -11M 99.26% | -145M 1,218.18% | -116M 20% | |
net cash used provided by financing activities | 20M - | -2.35B 11,870% | 1.85B 178.50% | -1.16B 162.99% | 9M 100.77% | -4.20B 46,800% | -3.64B 13.42% | -306M 91.59% | -3.29B 975.82% | -4.21B 27.98% | |
effect of forex changes on cash | -28M - | -29M 3.57% | -77M 165.52% | -61M 20.78% | 6M 109.84% | 206M 3,333.33% | 45M 78.16% | -9M 120% | 1M 111.11% | -11M 1,200% | |
net change in cash | 1.43B - | -4.59B 420.92% | 830M 118.10% | -351M 142.29% | 714M 303.42% | -238M 133.33% | -602M 152.94% | 393M 165.28% | 34M 91.35% | -817M 2,502.94% | |
cash at beginning of period | 4.64B - | 6.07B 30.82% | 1.48B 75.60% | 2.31B 56.08% | 1.96B 15.19% | 2.68B 37.01% | 2.45B 8.87% | 1.84B 24.61% | 2.24B 21.31% | 2.27B 1.52% | |
cash at end of period | 6.07B - | 1.48B 75.60% | 2.31B 56.08% | 1.96B 15.19% | 2.67B 36.45% | 2.45B 8.49% | 1.84B 24.61% | 2.24B 21.31% | 2.27B 1.52% | 1.45B 35.98% | |
operating cash flow | 5.44B - | 5.98B 10.03% | 5.38B 10.00% | 1.75B 67.56% | 2.91B 66.61% | 2.70B 7.05% | 2.07B 23.41% | 1.35B 34.62% | 4.90B 261.82% | 8.53B 74.12% | |
capital expenditure | -6.76B - | -13.45B 99.02% | -6.42B 52.30% | -3.97B 38.10% | -2.81B 29.36% | -2.51B 10.66% | -1.94B 22.55% | -1.16B 40.19% | -2.01B 72.87% | -2.54B 26.66% | |
free cash flow | -1.32B - | -7.47B 464.98% | -1.03B 86.18% | -2.23B 115.60% | 104M 104.67% | 198M 90.38% | 130M 34.34% | 193M 48.46% | 2.89B 1,398.45% | 5.99B 107.05% |
All numbers in USD (except ratios and percentages)