Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.49B - | 11.51B 7.86% | 10.85B 5.80% | 11.07B 2.11% | 11.01B 0.59% | 10.88B 1.19% | 10.11B 7.03% | 11.74B 16.11% | 13.76B 17.21% | 12.15B 11.75% | 11.88B 2.20% | |
cost of revenue | 8.13B - | 7.45B 8.33% | 6.54B 12.27% | 7.01B 7.29% | 7.31B 4.21% | 6.70B 8.31% | 5.66B 15.59% | 6.87B 21.49% | 8.49B 23.55% | 6.82B 19.68% | 3.74B 45.18% | |
gross profit | 4.37B - | 4.06B 6.98% | 4.31B 6.07% | 4.06B 5.74% | 3.70B 8.87% | 4.18B 12.86% | 4.46B 6.68% | 4.87B 9.28% | 5.28B 8.28% | 5.33B 1.03% | 8.14B 52.78% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 5.49B - | |||||||||||
research and development expenses | ||||||||||||
other expenses | 3.22B - | -201.01M 106.23% | ||||||||||
cost and expenses | 10.49B - | 11.81B 12.63% | 11.73B 0.68% | 9.81B 16.34% | 10.54B 7.39% | 9.49B 9.98% | 8.34B 12.05% | 9.90B 18.61% | 11.71B 18.35% | 9.49B 19.01% | 9.23B 2.72% | |
operating expenses | 2.36B - | 4.36B 84.73% | 5.20B 19.11% | 2.80B 46.06% | 3.23B 15.33% | 2.79B 13.76% | 2.69B 3.56% | 3.03B 12.54% | 3.22B 6.55% | 2.67B 17.24% | 5.49B 105.75% | |
interest expense | 661.08M - | 670.10M 1.36% | 700.54M 4.54% | 707.21M 0.95% | 768.32M 8.64% | 807.38M 5.08% | 837.98M 3.79% | 863.71M 3.07% | 940.06M 8.84% | 1.01B 7.06% | 1.20B 19.59% | |
ebitda | 3.53B - | 1.21B 65.78% | 665.97M 44.86% | 3.07B 360.25% | 1.96B 35.94% | 3.38B 71.93% | 3.74B 10.68% | 3.86B 3.26% | 2.33B 39.65% | 4.87B 109.03% | 4.66B 4.27% | |
operating income | 2.01B - | -299.17M 114.91% | -886.47M 196.31% | 1.26B 242.10% | 469.37M 62.74% | 1.39B 196.25% | 1.77B 27.23% | 1.85B 4.32% | 2.08B 12.82% | 2.62B 25.73% | 2.65B 1.26% | |
depreciation and amortization | 1.32B - | 1.34B 1.41% | 1.35B 0.74% | 1.39B 3.18% | 1.37B 1.48% | 1.48B 8.07% | 1.61B 8.99% | 1.68B 4.41% | 246.06M 85.39% | 2.24B 812.16% | 2.01B 10.31% | |
total other income expenses net | -457.04M - | -500.50M 9.51% | -495.30M 1.04% | -291.76M 41.09% | -643.64M 120.61% | -302.08M 53.07% | -484.05M 60.24% | -535.53M 10.64% | -1.02B 91.22% | -145.20M 85.82% | -1.21B 732.57% | |
income before tax | 1.55B - | -799.66M 151.60% | -1.38B 72.79% | 967.92M 170.05% | -174.27M 118.00% | 1.09B 724.56% | 1.29B 18.07% | 1.31B 1.94% | 1.06B 19.23% | 1.67B 57.99% | 1.44B 13.73% | |
income tax expense | 609.13M - | -623.10M 202.29% | -798.14M 28.09% | 556.31M 169.70% | -1.02B 283.88% | -152.81M 85.06% | -103.19M 32.47% | 191.60M 285.68% | 38.98M 79.66% | -690.53M 1,871.60% | 386.62M 155.99% | |
net income | 940.72M - | -176.56M 118.77% | -583.62M 230.55% | 411.61M 170.53% | 848.66M 106.18% | 1.24B 46.26% | 1.39B 11.85% | 1.12B 19.44% | 1.02B 8.88% | 2.36B 131.78% | 1.06B 55.32% | |
weighted average shs out | 179.51B - | 179.18B 0.18% | 178.89B 0.16% | 179.67B 0.44% | 181.41B 0.97% | 195.20B 7.60% | 200.11B 2.52% | 200.94B 0.42% | 46.98M 99.98% | 211.57M 350.34% | 53.50M 74.71% | |
weighted average shs out dil | 180.30B - | 179.18B 0.62% | 178.89B 0.16% | 180.54B 0.92% | 183.38B 1.57% | 197.00B 7.43% | 201.10B 2.08% | 201.87B 0.38% | 46.98M 99.98% | 212.38M 352.06% | 53.92M 74.61% | |
eps | 0.01 - | -0.00 119.23% | -0.00 230.00% | 0.00 169.70% | 0.00 104.35% | 0.01 36.17% | 0.01 7.81% | 0.01 18.84% | 21.69 387,221.43% | 11.14 48.64% | 19.73 77.11% | |
epsdiluted | 0.01 - | -0.00 119.23% | -0.00 230.00% | 0.00 169.70% | 0.00 100% | 0.01 36.96% | 0.01 9.52% | 0.01 20.29% | 21.69 394,263.64% | 11.10 48.82% | 19.58 76.40% |
All numbers in USD (except ratios and percentages)