NYSE:ECL
Ecolab Inc.
- Stock
Last Close
219.66
24/04 20:00
Market Cap
56.60B
Beta: 1.00
Volume Today
670.45K
Avg: 1.18M
PE Ratio
45.46
PFCF: 32.87
Dividend Yield
1.10%
Payout:50.38%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.25B - | 14.28B 7.75% | 13.55B 5.15% | 13.15B 2.90% | 13.84B 5.19% | 14.67B 6.02% | 12.56B 14.36% | 11.79B 6.14% | 12.73B 8.00% | 14.19B 11.42% | 15.32B 7.98% | |
cost of revenue | 7.24B - | 7.68B 6.06% | 7.22B 5.93% | 6.90B 4.49% | 8.10B 17.41% | 8.63B 6.50% | 7.05B 18.32% | 6.91B 1.99% | 7.62B 10.28% | 8.83B 15.96% | 9.14B 3.53% | |
gross profit | 6.01B - | 6.60B 9.78% | 6.32B 4.24% | 6.25B 1.07% | 5.74B 8.28% | 6.04B 5.34% | 5.52B 8.71% | 4.88B 11.45% | 5.12B 4.77% | 5.36B 4.68% | 6.18B 15.32% | |
selling and marketing expenses | -627.40M - | |||||||||||
general and administrative expenses | 4.28B - | 4.58B 6.92% | 4.35B 5.07% | 4.30B 1.06% | 4.42B 2.74% | 3.97B 10.15% | ||||||
selling general and administrative expenses | 4.28B - | 4.58B 6.92% | 4.35B 5.07% | 4.30B 1.06% | 3.79B 11.86% | 3.97B 4.72% | 3.55B 10.53% | 3.31B 6.81% | 3.42B 3.23% | 3.65B 6.96% | 3.82B 4.67% | |
research and development expenses | 190M - | 185M 2.63% | 186M 0.54% | 190M 2.15% | 192M 1.05% | |||||||
other expenses | 67.30M - | 79.90M 18.72% | 77M 3.63% | 55.90M 27.40% | 33.90M 39.36% | 24.50M 27.73% | 59.90M 144.49% | |||||
cost and expenses | 11.52B - | 12.26B 6.38% | 11.57B 5.61% | 11.20B 3.20% | 11.89B 6.17% | 12.59B 5.93% | 10.60B 15.86% | 10.21B 3.60% | 11.03B 8.00% | 12.48B 13.17% | 13.16B 5.40% | |
operating expenses | 4.28B - | 4.58B 6.92% | 4.35B 5.07% | 4.30B 1.06% | 3.79B 11.86% | 3.97B 4.72% | 3.55B 10.53% | 3.31B 6.81% | 3.42B 3.23% | 3.65B 6.96% | 4.02B 9.93% | |
interest expense | 262.30M - | 256.60M 2.17% | 243.60M 5.07% | 264.60M 8.62% | 255M 3.63% | 222.30M 12.82% | 214.40M 3.55% | 290.20M 35.35% | 218.30M 24.78% | 243.60M 11.59% | 354.70M 45.61% | |
ebitda | 1.73B - | 2.02B 16.85% | 1.98B 2.36% | 1.95B 1.09% | 2.01B 3.03% | 2.15B 6.95% | 2.84B 31.94% | 1.63B 42.59% | 1.74B 6.37% | 1.73B 0.44% | 3.08B 78.54% | |
operating income | 1.56B - | 1.96B 25.27% | 1.56B 20.14% | 1.92B 22.65% | 1.95B 1.83% | 1.95B 0.16% | 1.85B 5.23% | 818.50M 55.64% | 892M 8.98% | 788.80M 11.57% | 2.16B 173.92% | |
depreciation and amortization | 816.20M - | 872M 6.84% | 859.50M 1.43% | 850.70M 1.02% | 893.30M 5.01% | 938.30M 5.04% | 996.20M 6.17% | 812.70M 18.42% | 843.10M 3.74% | 938.70M 11.34% | 923.60M 1.61% | |
total other income expenses net | -171.30M - | -68.80M 59.84% | -414.80M 502.91% | -39.50M 90.48% | 71M 279.75% | -46.80M 165.92% | -113.70M 142.95% | 342.90M 401.58% | 522.20M 52.29% | 554.60M 6.20% | -405.20M 173.06% | |
income before tax | 1.30B - | 1.70B 30.82% | 1.32B 22.42% | 1.65B 25.25% | 1.76B 6.79% | 1.80B 2.39% | 1.73B 4.05% | 1.16B 32.93% | 1.41B 21.77% | 1.34B 5.01% | 1.76B 30.68% | |
income tax expense | 324.70M - | 476.20M 46.66% | 300.50M 36.90% | 403.30M 34.21% | 243.80M 39.55% | 364.30M 49.43% | 288.60M 20.78% | 176.60M 38.81% | 270.20M 53.00% | 234.50M 13.21% | 362.50M 54.58% | |
net income | 967.80M - | 1.20B 24.28% | 1.00B 16.69% | 1.23B 22.70% | 1.50B 22.36% | 1.43B 5.02% | 1.56B 9.08% | 984.80M 36.83% | 1.13B 14.73% | 1.09B 3.38% | 1.37B 25.70% | |
weighted average shs out | 299.90M - | 300.10M 0.07% | 296.40M 1.23% | 292.50M 1.32% | 289.60M 0.99% | 288.60M 0.35% | 288.10M 0.17% | 287M 0.38% | 286.30M 0.24% | 285.20M 0.38% | 285M 0.07% | |
weighted average shs out dil | 305.90M - | 305.90M 0% | 301.40M 1.47% | 296.70M 1.56% | 294M 0.91% | 292.80M 0.41% | 292.50M 0.10% | 287M 1.88% | 289.10M 0.73% | 286.60M 0.86% | 286.50M 0.03% | |
eps | 3.23 - | 4.01 24.15% | 3.38 15.71% | 4.20 24.26% | 5.20 23.81% | 4.95 4.81% | 5.41 9.29% | 3.43 36.60% | 3.95 15.16% | 3.83 3.04% | 4.82 25.85% | |
epsdiluted | 3.16 - | 3.93 24.37% | 3.32 15.52% | 4.14 24.70% | 5.12 23.67% | 4.88 4.69% | 5.33 9.22% | 3.43 35.65% | 3.91 13.99% | 3.81 2.56% | 4.79 25.72% |
All numbers in USD (except ratios and percentages)