NYSE:EDR
Endeavor Group Holdings, Inc.
- Stock
Last Close
28.83
21/03 20:00
Market Cap
8.30B
Beta: 0.88
Volume Today
8.67M
Avg: 2.69M
PE Ratio
32.00
PFCF: 101.34
Dividend Yield
0.49%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 225.79M - | 255.16M 13.01% | 2.37B 827.63% | 3.02B 27.59% | 3.61B 19.65% | 4.57B 26.50% | 3.48B 23.89% | 5.08B 45.96% | 5.27B 3.75% | 5.96B 13.14% | 7.11B 19.31% | |
cost of revenue | 8.99M - | 11.27M 25.37% | 987.39M 8,662.77% | 1.35B 36.84% | 1.72B 27.46% | 2.32B 34.91% | 1.75B 24.88% | 2.60B 48.81% | 2.07B 20.46% | 2.44B 18.19% | ||
gross profit | 216.81M - | 243.89M 12.49% | 1.38B 465.64% | 1.67B 20.98% | 1.89B 13.33% | 2.25B 18.84% | 1.73B 22.88% | 2.48B 43.10% | 3.20B 29.10% | 3.52B 9.87% | 7.11B 102.10% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 10.12M - | 9.45M 6.57% | ||||||||||
selling general and administrative expenses | 10.12M - | 9.45M 6.57% | 1.19B 12,483.41% | 1.39B 16.53% | 1.63B 17.81% | 1.75B 7.42% | 1.44B 17.77% | 2.28B 58.33% | 2.36B 3.30% | 2.76B 17.11% | 3.35B 21.32% | |
research and development expenses | ||||||||||||
other expenses | 8.71M - | 8.64M 0.82% | -12.53M 245.13% | 8.00M 163.86% | 57.52M 618.72% | 280.75M 388.10% | 310.88M 10.73% | 282.88M 9.01% | 266.77M 5.69% | 824.45M 209.04% | 3.91B 374.56% | |
cost and expenses | 201.85M - | 210.11M 4.09% | 2.35B 1,019.39% | 3.08B 30.88% | 3.72B 20.88% | 4.36B 17.12% | 3.50B 19.72% | 5.16B 47.60% | 4.69B 9.14% | 5.57B 18.63% | 7.26B 30.51% | |
operating expenses | 18.82M - | 18.09M 3.91% | 1.36B 7,443.77% | 1.73B 26.57% | 2.00B 15.73% | 2.03B 1.80% | 1.75B 13.83% | 2.57B 46.39% | 2.63B 2.31% | 3.12B 18.98% | 7.26B 132.51% | |
interest expense | 20.66M - | 24.45M 18.36% | 197.71M 708.65% | 261.23M 32.13% | 277.20M 6.12% | 270.94M 2.26% | 284.59M 5.03% | 268.68M 5.59% | 282.25M 5.05% | 345.68M 22.47% | 407.79M 17.97% | |
ebitda | 128.30M - | 113.97M 11.16% | 177.65M 55.87% | 291.02M 63.81% | 316.06M 8.60% | 424.54M 34.32% | 372.24M 12.32% | 99.50M 73.27% | 445.38M 347.63% | 1.58B 254.85% | 376.52M 76.18% | |
operating income | 67.97M - | 44.71M 34.23% | 2.85M 93.63% | -58.13M 2,142.34% | -107.42M 84.81% | 143.79M 233.86% | 61.36M 57.33% | -183.38M 398.89% | 178.61M 197.40% | 319.56M 78.91% | -152.91M 147.85% | |
depreciation and amortization | 60.32M - | 69.27M 14.83% | 175.13M 152.84% | 341.14M 94.79% | 365.96M 7.27% | 280.75M 23.28% | 310.88M 10.73% | 282.88M 9.01% | 266.77M 5.69% | 361.51M 35.51% | 539.05M 49.11% | |
total other income expenses net | -52.58M - | -26.38M 49.83% | -24.74M 6.22% | 8.00M 132.35% | 57.52M 618.72% | -273.42M 575.36% | -418.07M 52.90% | -233.64M 44.12% | -281.85M 20.63% | 749.54M 365.94% | -417.41M 155.69% | |
income before tax | 15.39M - | 18.33M 19.05% | -207.39M 1,231.63% | -311.35M 50.12% | -327.10M 5.06% | -129.63M 60.37% | -356.72M 175.17% | -417.02M 16.91% | -103.23M 75.24% | 798.33M 873.31% | -570.32M 171.44% | |
income tax expense | 261K - | 347K 32.95% | 16.95M 4,785.59% | -29.82M 275.92% | 88.23M 395.85% | 3.37M 96.18% | 8.51M 152.36% | -22.28M 361.87% | -648.50M 2,811.09% | 219.84M 133.90% | -52.13M 123.71% | |
net income | 15.13M - | 17.98M 18.81% | -39.90M 321.91% | -61.25M 53.51% | 316.55M 616.82% | -133.00M 142.02% | -365.22M 174.59% | -394.75M 8.08% | 545.27M 238.13% | 356.52M 34.62% | -782.41M 319.46% | |
weighted average shs out | 114.43M - | 114.43M 0% | 253.75M 121.75% | 253.75M 0% | 253.75M 0% | 253.75M 0% | 253.75M 0% | 262.12M 3.30% | 281.37M 7.34% | 298.92M 6.24% | 305.40M 2.17% | |
weighted average shs out dil | 115.47M - | 115.47M 0% | 253.75M 119.76% | 253.75M 0% | 253.75M 0% | 253.75M 0% | 253.75M 0% | 262.12M 3.30% | 287.71M 9.76% | 298.92M 3.90% | 452.18M 51.27% | |
eps | 0.13 - | 0.16 23.08% | -0.16 200% | -0.24 50.00% | 1.25 620.83% | -0.52 141.60% | -1.44 176.92% | -1.51 4.86% | 1.94 228.48% | 1.19 38.66% | -2.56 315.13% | |
epsdiluted | 0.13 - | 0.16 23.08% | -0.16 200% | -0.24 50.00% | 1.25 620.83% | -0.52 141.60% | -1.44 176.92% | -1.51 4.86% | 1.90 225.83% | 1.19 37.37% | -1.73 245.38% |
All numbers in USD (except ratios and percentages)