NYSE:EGY
VAALCO Energy, Inc.
- Stock
Last Close
6.17
17/05 20:00
Market Cap
470.06M
Beta: 1.59
Volume Today
749.19K
Avg: 1.66M
PE Ratio
12.79
PFCF: 11.50
Dividend Yield
6.09%
Payout:69.44%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 169.28M - | 127.69M 24.57% | 80.44M 37.00% | 59.78M 25.68% | 77.03M 28.84% | 104.94M 36.25% | 84.52M 19.46% | 67.18M 20.52% | 199.07M 196.35% | 354.33M 77.99% | 455.07M 28.43% | |
cost of revenue | 53.54M - | 51.80M 3.25% | 76.07M 46.85% | 44.51M 41.49% | 46.15M 3.69% | 46.01M 0.31% | 44.77M 2.69% | 46.70M 4.30% | 102.31M 119.10% | 169.67M 65.83% | 270.42M 59.38% | |
gross profit | 115.73M - | 75.89M 34.43% | 4.37M 94.24% | 15.27M 249.39% | 30.87M 102.14% | 58.93M 90.90% | 39.75M 32.55% | 20.48M 48.48% | 96.76M 372.48% | 184.66M 90.84% | 184.64M 0.01% | |
selling and marketing expenses | -4.91M - | |||||||||||
general and administrative expenses | 11.25M - | 14.19M 26.12% | 17.20M 21.19% | 9.23M 46.35% | 10.38M 12.44% | 11.40M 9.84% | 14.86M 30.33% | 10.70M 28.00% | 14.77M 38.06% | 10.08M 31.76% | 23.84M 136.58% | |
selling general and administrative expenses | 11.25M - | 14.19M 26.12% | 17.20M 21.19% | 9.23M 46.35% | 10.38M 12.44% | 11.40M 9.84% | 14.86M 30.33% | 10.70M 28.00% | 14.77M 38.06% | 10.08M 31.76% | 18.93M 87.89% | |
research and development expenses | ||||||||||||
other expenses | -111K - | -733K 560.36% | 809K 210.37% | -2.02M 349.07% | 2.11M 204.86% | 4.33M 105.02% | 4.04M 6.69% | 5.26M 30.06% | 2.02M 61.59% | 220K 89.10% | 433K 96.82% | |
cost and expenses | 88.73M - | 81.36M 8.31% | 142.68M 75.37% | 62.87M 55.94% | 56.62M 9.93% | 53.73M 5.10% | 63.67M 18.49% | 62.65M 1.60% | 119.10M 90.11% | 179.97M 51.11% | 288.93M 60.54% | |
operating expenses | 35.18M - | 29.55M 16.00% | 66.60M 125.37% | 18.35M 72.44% | 10.47M 42.96% | 7.72M 26.23% | 18.90M 144.72% | 15.95M 15.58% | 16.79M 5.22% | 10.30M 38.65% | 18.50M 79.67% | |
interest expense | 73K - | 75K 2.74% | 1.34M 1,682.67% | 2.62M 95.66% | 1.41M 45.95% | 145K 89.75% | 733K 405.52% | 155K 78.85% | 2.03M - | 6.45M 217.21% | ||
ebitda | 100.81M - | 167.16M 65.83% | -28.40M 116.99% | 3.26M 111.47% | 29.34M 800.89% | 61.55M 109.78% | 28.28M 54.06% | 39.30M 38.97% | 124.74M 217.37% | 214.45M 71.93% | 281.44M 31.24% | |
operating income | 77.22M - | -54.41M 170.45% | -143.55M 163.86% | -4.39M 96.94% | 19.95M 554.36% | 51.29M 157.06% | 21.19M 58.68% | 29.74M 40.33% | 79.10M 165.97% | 171.28M 116.53% | 166.14M 3.00% | |
depreciation and amortization | 16.93M - | 20.09M 18.65% | 33.01M 64.34% | 8.35M 74.70% | 6.83M 18.25% | 6.01M 11.91% | 7.09M 17.88% | 9.56M 34.92% | 45.64M 377.21% | 43.18M 5.39% | 115.30M 167.04% | |
total other income expenses net | -3.44M - | -101.47M 2,852.40% | -80.51M 20.66% | -3.33M 95.87% | 1.66M 149.95% | 4.41M 165.44% | -151K 103.42% | -50.14M 33,106.62% | -19.32M 61.47% | -47.89M 147.87% | -15.99M 66.60% | |
income before tax | 77.19M - | -55.06M 171.34% | -144.07M 161.64% | -9.02M 93.74% | 20.65M 328.96% | 55.47M 168.64% | 21.04M 62.07% | -20.40M 196.96% | 59.78M 393.00% | 123.38M 106.40% | 150.15M 21.69% | |
income tax expense | 34.12M - | 22.49M 34.09% | 14.59M 35.13% | 9.25M 36.60% | 10.38M 12.22% | -43.25M 516.79% | 23.89M 155.23% | 27.68M 15.87% | -22.16M 180.04% | 71.42M 422.35% | 89.78M 25.70% | |
net income | 43.07M - | -77.55M 280.05% | -158.66M 104.59% | -26.55M 83.27% | 9.65M 136.35% | 98.23M 917.84% | -2.85M 102.90% | -48.08M 1,588.31% | 81.84M 270.20% | 51.89M 36.59% | 60.35M 16.31% | |
weighted average shs out | 57.30M - | 57.17M 0.22% | 58.29M 1.95% | 58.38M 0.16% | 58.72M 0.57% | 59.25M 0.90% | 59.14M 0.18% | 57.59M 2.62% | 58.23M 1.10% | 69.57M 19.47% | 106.38M 52.91% | |
weighted average shs out dil | 57.92M - | 57.23M 1.20% | 58.29M 1.85% | 58.38M 0.16% | 58.72M 0.58% | 60.00M 2.17% | 59.14M 1.42% | 57.59M 2.62% | 58.76M 2.02% | 69.98M 19.11% | 106.56M 52.26% | |
eps | 0.75 - | -1.36 281.33% | -2.72 100% | -0.45 83.46% | 0.16 135.56% | 1.66 937.50% | -0.05 102.90% | -0.83 1,621.99% | 1.38 266.27% | 0.74 46.38% | 0.56 24.32% | |
epsdiluted | 0.74 - | -1.36 283.78% | -2.72 100% | -0.45 83.46% | 0.16 135.56% | 1.64 925% | -0.05 102.94% | -0.83 1,621.99% | 1.37 265.06% | 0.73 46.72% | 0.56 23.29% |
All numbers in USD (except ratios and percentages)