NYSE:EPR
EPR Properties
- Stock
Last Close
42.80
17/05 20:00
Market Cap
3.40B
Beta: 1.66
Volume Today
671.69K
Avg: 535.12K
PE Ratio
18.99
PFCF: 6.78
Dividend Yield
7.71%
Payout:160.14%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 343.06M - | 385.05M 12.24% | 421.02M 9.34% | 493.24M 17.15% | 575.99M 16.78% | 700.73M 21.66% | 651.97M 6.96% | 414.66M 36.40% | 531.68M 28.22% | 658.03M 23.76% | 705.67M 7.24% | |
cost of revenue | 26.02M - | 24.90M 4.30% | 23.43M 5.88% | 22.60M 3.55% | 31.65M 40.05% | 30.76M 2.83% | 60.74M 97.49% | 58.59M 3.54% | 56.74M 3.15% | 55.98M 1.33% | 225.51M 302.81% | |
gross profit | 317.05M - | 360.15M 13.60% | 397.58M 10.39% | 470.64M 18.37% | 544.34M 15.66% | 669.98M 23.08% | 591.23M 11.75% | 356.07M 39.77% | 474.94M 33.38% | 602.05M 26.76% | 480.16M 20.25% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 25.61M - | 27.57M 7.63% | 49.60M 79.93% | 37.54M 24.31% | 43.38M 15.56% | 48.89M 12.69% | 46.37M 5.15% | 42.60M 8.14% | 44.36M 4.15% | 51.58M 16.27% | 56.44M 9.43% | |
selling general and administrative expenses | 25.61M - | 27.57M 7.63% | 49.60M 79.93% | 37.54M 24.31% | 43.38M 15.56% | 48.89M 12.69% | 46.37M 5.15% | 42.60M 8.14% | 44.36M 4.15% | 51.58M 16.27% | 56.44M 9.43% | |
research and development expenses | ||||||||||||
other expenses | -658K - | -771K 17.17% | -648K 15.95% | -5K 99.23% | -242K 4,740% | -443K 83.06% | 188.50M 42,651.02% | 217.50M 15.39% | 163.54M 24.81% | 208.28M 27.36% | -104.19M 150.03% | |
cost and expenses | 106.23M - | 123.75M 16.49% | 163.30M 31.96% | 167.72M 2.71% | 208.22M 24.15% | 233.52M 12.15% | 295.61M 26.59% | 318.69M 7.81% | 264.64M 16.96% | 315.84M 19.35% | 329.71M 4.39% | |
operating expenses | 80.22M - | 98.85M 23.23% | 139.86M 41.49% | 145.12M 3.76% | 176.57M 21.67% | 202.76M 14.83% | 234.87M 15.84% | 260.10M 10.74% | 207.90M 20.07% | 259.86M 24.99% | 104.19M 59.90% | |
interest expense | 81.06M - | 81.27M 0.26% | 79.92M 1.67% | 97.14M 21.56% | 133.12M 37.04% | 135.51M 1.79% | 142.00M 4.79% | 157.68M 11.04% | 148.09M 6.08% | 131.18M 11.43% | 134.93M 2.86% | |
ebitda | 290.86M - | 329.01M 13.12% | 348.04M 5.78% | 432.81M 24.36% | 499.24M 15.35% | 588.66M 17.91% | 476.54M 19.05% | 260.13M 45.41% | 400.30M 53.89% | 504.17M 25.95% | 544.00M 7.90% | |
operating income | 159.82M - | 184.28M 15.31% | 182.39M 1.02% | 233.16M 27.83% | 240.81M 3.28% | 467.66M 94.20% | 317.71M 32.06% | 89.79M 71.74% | 236.53M 163.42% | 310.96M 31.47% | 375.96M 20.90% | |
depreciation and amortization | 53.95M - | 66.74M 23.71% | 89.62M 34.28% | 107.57M 20.04% | 132.95M 23.59% | 153.43M 15.41% | 158.83M 3.52% | 170.33M 7.24% | 163.77M 3.85% | 193.21M 17.98% | 168.03M 13.03% | |
total other income expenses net | 11.85M - | 250K 97.89% | 17.28M 6,812% | -1.94M 111.20% | 32.27M 1,767.86% | -30.48M 194.44% | -166.19M 445.23% | -204.76M 23.21% | -136.33M 33.42% | -133.49M 2.08% | -201.19M 50.71% | |
income before tax | 161.46M - | 179.98M 11.47% | 194.81M 8.24% | 225.53M 15.77% | 265.37M 17.66% | 269.27M 1.47% | 151.52M 43.73% | -114.97M 175.88% | 100.20M 187.15% | 177.47M 77.11% | 174.77M 1.52% | |
income tax expense | -14.18M - | 4.23M 129.83% | 482K 88.60% | 553K 14.73% | 2.40M 333.82% | 2.29M 4.75% | -3.04M 232.82% | 16.76M 652.09% | 1.60M 90.47% | 1.24M 22.60% | 1.73M 39.72% | |
net income | 180.23M - | 179.63M 0.33% | 194.53M 8.29% | 224.98M 15.65% | 262.97M 16.88% | 266.98M 1.53% | 154.56M 42.11% | -131.73M 185.23% | 98.61M 174.86% | 176.23M 78.72% | 173.05M 1.81% | |
weighted average shs out | 48.03M - | 54.24M 12.94% | 58.14M 7.18% | 63.38M 9.02% | 71.19M 12.32% | 74.29M 4.36% | 76.75M 3.30% | 75.99M 0.98% | 74.75M 1.63% | 74.97M 0.28% | 75.26M 0.39% | |
weighted average shs out dil | 48.21M - | 54.44M 12.92% | 58.33M 7.13% | 63.47M 8.82% | 71.25M 12.26% | 74.34M 4.33% | 76.78M 3.29% | 75.99M 1.03% | 74.76M 1.63% | 75.04M 0.38% | 75.72M 0.90% | |
eps | 3.26 - | 2.87 11.96% | 2.94 2.44% | 3.17 7.82% | 3.29 3.79% | 3.59 9.12% | 2.01 44.01% | -1.73 186.07% | 1 157.80% | 2.03 103.00% | 1.98 2.46% | |
epsdiluted | 3.24 - | 2.86 11.73% | 2.93 2.45% | 3.17 8.19% | 3.29 3.79% | 3.59 9.12% | 2.01 44.01% | -1.73 186.07% | 1 157.80% | 2.03 103.00% | 1.97 2.96% |
All numbers in USD (except ratios and percentages)