NYSE:EQR
Equity Residential
- Stock
Last Close
65.91
06/05 20:00
Market Cap
22.46B
Beta: 0.83
Volume Today
1.40M
Avg: 1.85M
PE Ratio
26.74
PFCF: 26.22
Dividend Yield
4.50%
Payout:86.77%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -131.15M - | 658.50M 602.09% | 908.02M 37.89% | 4.48B 393.39% | 628.38M 85.97% | 685.19M 9.04% | 1.01B 47.36% | 962.50M 4.68% | 1.40B 45.11% | 807.00M 42.22% | 835.44M 3.52% | |
depreciation and amortization | 1.01B - | 762.08M 24.86% | 769.28M 0.94% | 709.08M 7.83% | 747.58M 5.43% | 790.12M 5.69% | 842.78M 6.66% | 832.44M 1.23% | 851.38M 2.28% | 894.33M 5.04% | 901.50M 0.80% | |
deferred income tax | 69.07M - | -184.62M 367.30% | -321.61M 74.20% | -4.07B 1,166.86% | -134.32M 96.70% | -205.89M 53.28% | -472.65M 129.57% | -494.51M 4.62% | -1.06B 114.25% | -1.83B - | ||
stock based compensation | 35.47M - | 27.54M 22.36% | 34.61M 25.65% | 30.53M 11.78% | 25.00M 18.12% | 27.13M 8.54% | 24.45M 9.89% | 23.17M 5.21% | 27.81M 20.01% | 29.51M 6.12% | 31.82M 7.80% | |
change in working capital | 15.29M - | 62.99M 312.00% | -35.11M 155.73% | -29.14M 16.98% | -12.91M 55.70% | 25.65M 298.66% | 29.54M 15.17% | -74.04M 350.65% | 29.73M 140.15% | -4.69M 115.78% | 3.71M 179.07% | |
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | 6.23M - | 17.80M 185.71% | -1.67M 109.37% | -6.06M 263.59% | 11.53M 290.27% | -1.86M 116.15% | 5.12M 374.76% | 470K 90.81% | 15.38M 3,172.55% | -266K 101.73% | 8.91M 3,450% | |
other working capital | 9.06M - | 45.19M 398.83% | -33.44M 173.99% | -23.08M 30.97% | -24.44M 5.89% | 27.51M 212.55% | 24.43M 11.22% | -74.51M 405.07% | 14.35M 119.25% | -4.43M 130.85% | -5.20M 17.51% | |
other non cash items | -134.01M - | -2.43M 98.19% | 1.31M 153.82% | -4.75M 462.49% | 12.06M 354.20% | 34.09M 182.63% | 23.16M 32.06% | 15.97M 31.03% | 14.04M 12.12% | -271.38M 2,033.08% | 1.58B 680.54% | |
net cash provided by operating activities | 868.92M - | 1.32B 52.38% | 1.36B 2.45% | 1.11B 18.06% | 1.27B 13.88% | 1.36B 7.15% | 1.46B 7.42% | 1.27B 13.14% | 1.26B 0.42% | 1.45B 15.44% | 1.52B 4.63% | |
investments in property plant and equipment | -51.45M - | -244.03M 374.25% | -245.99M 0.80% | -229.36M 6.76% | -230.40M 0.46% | -199.27M 13.51% | -190.26M 4.52% | -166.24M 12.62% | -168.65M 1.45% | -232.24M 37.71% | -321.19M 38.30% | |
acquisitions net | -4.07B - | -15.77M 99.61% | -23.02M 45.99% | -5.27M 77.12% | -6.03M 14.58% | -6.57M 8.90% | -9.60M 46.16% | -5.78M 39.87% | -79.79M 1,281.66% | -159.70M 100.15% | -3.73M 97.67% | |
purchases of investments | -66.47M - | -15.77M 76.28% | -23.02M 45.99% | -5.27M 77.12% | -6.03M 14.58% | -6.57M 8.90% | -269K 95.91% | -773K 187.36% | -168.29M 21,671.15% | -2.06M 98.78% | -455.17M 21,985.10% | |
sales maturities of investments | 4.88M - | 57K 98.83% | 2.54M 4,347.37% | 72.81M 2,772.39% | -228.90M 414.35% | -194.76M 14.91% | 185.31M 195.15% | 146.14M 21.13% | 191.40M 30.97% | 3.58M 98.13% | 377.06M 10,420.65% | |
other investing activites | 4.17B - | -369.16M 108.85% | -388.98M 5.37% | 6.04B 1,652.54% | -122.93M 102.04% | 30.34M 124.68% | -757.00M 2,595.45% | 690.23M 191.18% | -209.29M 130.32% | 498.21M 338.05% | 2.11M 99.58% | |
net cash used for investing activites | -6.98M - | -644.67M 9,139.87% | -678.47M 5.24% | 5.87B 965.47% | -594.30M 110.12% | -376.83M 36.59% | -771.82M 104.82% | 663.59M 185.98% | -434.62M 165.50% | 107.79M 124.80% | -400.93M 471.94% | |
debt repayment | -12.66B - | -8.30B 34.45% | -8.32B 0.20% | -4.65B 44.15% | -7.63B 64.34% | -18.99B 148.77% | -23.27B 22.54% | -10.84B 53.41% | -7.86B 27.46% | -7.01B 10.82% | -92.20M 98.69% | |
common stock issued | 8.45B - | 8.51B 0.76% | 80.90M - | 16.78M 79.25% | 89.71M 434.53% | 139.62M 55.64% | 27.15M 80.56% | |||||
common stock repurchased | -1.78M - | -16.21M 811.99% | -80.90M - | -16.78M 79.25% | -89.71M 434.53% | -49.10M - | ||||||
dividends paid | -685.75M - | -780.80M 13.86% | -788.11M 0.94% | -4.77B 505.76% | -742.47M 84.45% | -785.99M 5.86% | -834.20M 6.13% | -887.03M 6.33% | -903.56M 1.86% | -934.10M 3.38% | -993.24M 6.33% | |
other financing activites | 11.93B - | -57.87M 100.49% | -66.50M 14.93% | 2.47B 3,815.04% | 7.59B 207.06% | 18.81B 147.98% | 23.42B 24.49% | 9.78B 58.23% | 8.20B 16.15% | 6.02B 26.59% | -10.90M 100.18% | |
net cash used provided by financing activities | -1.42B - | -692.86M 51.24% | -675.83M 2.46% | -6.95B 928.14% | -789.82M 88.63% | -963.91M 22.04% | -684.47M 28.99% | -1.95B 184.36% | -565.06M 70.97% | -1.79B 216.01% | -1.12B 37.37% | |
effect of forex changes on cash | 963.54M - | |||||||||||
net change in cash | -559.06M - | -13.45M 97.59% | 2.20M 116.32% | 34.93M 1,490.66% | -118.33M 438.74% | 15.55M 113.14% | 686K 95.59% | -17.27M 2,617.64% | 260.51M 1,608.36% | -223.06M 185.63% | -3.13M 98.60% | |
cash at beginning of period | 612.59M - | 53.53M 91.26% | 40.08M 25.13% | 42.28M 5.48% | 219.09M 418.23% | 100.76M 54.01% | 116.31M 15.43% | 117.00M 0.59% | 99.73M 14.76% | 360.24M 261.22% | 53.87M 85.05% | |
cash at end of period | 53.53M - | 40.08M 25.13% | 42.28M 5.48% | 77.21M 82.63% | 100.76M 30.51% | 116.31M 15.43% | 117.00M 0.59% | 99.73M 14.76% | 360.24M 261.22% | 137.17M 61.92% | 50.74M 63.01% | |
operating cash flow | 868.92M - | 1.32B 52.38% | 1.36B 2.45% | 1.11B 18.06% | 1.27B 13.88% | 1.36B 7.15% | 1.46B 7.42% | 1.27B 13.14% | 1.26B 0.42% | 1.45B 15.44% | 1.52B 4.63% | |
capital expenditure | -51.45M - | -244.03M 374.25% | -245.99M 0.80% | -229.36M 6.76% | -230.40M 0.46% | -199.27M 13.51% | -190.26M 4.52% | -166.24M 12.62% | -168.65M 1.45% | -232.24M 37.71% | -321.19M 38.30% | |
free cash flow | 817.46M - | 1.08B 32.12% | 1.11B 2.82% | 882.13M 20.57% | 1.04B 17.37% | 1.16B 11.75% | 1.27B 9.48% | 1.10B 13.22% | 1.09B 0.71% | 1.22B 12.00% | 1.20B 1.77% |
All numbers in USD (except ratios and percentages)