NYSE:ESNT
Essent Group Ltd.
- Stock
Last Close
56.83
20/05 20:00
Market Cap
5.94B
Beta: 1.16
Volume Today
343.30K
Avg: 511.75K
PE Ratio
8.53
PFCF: 8.20
Dividend Yield
1.86%
Payout:11.65%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 131.40M - | 239.47M 82.24% | 353.29M 47.53% | 458.26M 29.71% | 576.51M 25.80% | 719.35M 24.78% | 867.57M 20.60% | 955.15M 10.10% | 972.12M 1.78% | 972.15M 0.00% | 1.09B 12.20% | |
cost of revenue | 71.06M - | 97.23M 36.84% | 112.99M 16.20% | 130.85M 15.81% | 145.53M 11.22% | 150.90M 3.69% | 165.37M 9.59% | 154.69M 6.46% | 166.86M 7.86% | 171.73M 2.92% | 200.43M 16.71% | |
gross profit | 60.35M - | 142.24M 135.69% | 240.30M 68.95% | 327.41M 36.25% | 430.98M 31.63% | 568.45M 31.90% | 702.20M 23.53% | 800.46M 13.99% | 805.27M 0.60% | 800.41M 0.60% | 890.30M 11.23% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 46.97M - | 64.29M 36.86% | 72.23M 12.36% | 84.04M 16.36% | 90.96M 8.23% | 90.08M 0.97% | 93.66M 3.97% | 93.07M 0.63% | 101.34M 8.89% | 100.30M 1.02% | 114.90M 14.55% | |
selling general and administrative expenses | 46.97M - | 64.29M 36.86% | 72.23M 12.36% | 84.04M 16.36% | 90.96M 8.23% | 90.08M 0.97% | 93.66M 3.97% | 93.07M 0.63% | 101.34M 8.89% | 100.30M 1.02% | 114.90M 14.55% | |
research and development expenses | ||||||||||||
other expenses | -49.29M - | 39.71M 180.57% | 52.77M 32.88% | 61.96M 17.41% | 82.04M 32.41% | 71.92M 12.34% | -305.54M 524.85% | -567.93M 85.88% | -261.55M 53.95% | 171.73M 165.66% | -206.05M 219.98% | |
cost and expenses | 73.38M - | 103.54M 41.11% | 124.89M 20.62% | 146.38M 17.20% | 177.94M 21.57% | 172.65M 2.97% | 208.51M 20.77% | 465.06M 123.04% | 149.81M 67.79% | -16.04M 110.71% | -275.65M 1,618.63% | |
operating expenses | -2.32M - | 104M 4,580.83% | 125M 20.19% | 146M 16.80% | 173M 18.49% | 162M 6.36% | -211.88M 230.79% | -474.86M 124.12% | -160.21M 66.26% | 171.73M 207.19% | 206.05M 19.98% | |
interest expense | 5.18M - | 10.18M 96.58% | 10.15M 0.28% | 9.07M 10.61% | 8.28M 8.73% | 15.61M 88.46% | 30.14M 93.09% | |||||
ebitda | 60.28M - | 138.39M 129.58% | 231.62M 67.36% | 315.95M 36.41% | 407.67M 29.03% | 560.28M 37.44% | 659.46M 17.70% | 483.62M 26.66% | 815.29M 68.58% | 1.03B 25.74% | 4.53M 99.56% | |
operating income | 58.03M - | 135.93M 134.25% | 228.40M 68.03% | 311.88M 36.55% | 403.75M 29.45% | 556.88M 37.93% | 655.69M 17.74% | 480.29M 26.75% | 811.92M 69.05% | 1.02B 25.89% | ||
depreciation and amortization | 2.25M - | 2.46M 9.41% | 3.22M 30.64% | 4.06M 26.25% | 3.92M 3.47% | 3.40M 13.23% | 3.77M 10.72% | 3.33M 11.70% | 3.38M 1.53% | 3.02M 10.51% | 4.53M 49.64% | |
total other income expenses net | 3.81M - | 3.03M 20.44% | 4.38M 44.65% | 5.73M 30.75% | 4.14M 27.71% | 4.45M 7.54% | 3.37M 24.28% | 9.81M 190.89% | 10.40M 6.04% | -33.95M 426.55% | 823.00M 2,523.79% | |
income before tax | 58.03M - | 135.93M 134.25% | 228.40M 68.03% | 311.88M 36.55% | 398.57M 27.79% | 546.70M 37.17% | 659.06M 20.55% | 490.10M 25.64% | 822.31M 67.79% | 988.19M 20.17% | 823.00M 16.72% | |
income tax expense | -7.39M - | 47.43M 742.16% | 71.07M 49.84% | 89.28M 25.62% | 18.82M 78.92% | 79.34M 321.53% | 103.35M 30.27% | 77.06M 25.44% | 140.53M 82.38% | 156.83M 11.60% | 126.61M 19.27% | |
net income | 65.41M - | 88.50M 35.29% | 157.33M 77.78% | 222.61M 41.49% | 379.75M 70.59% | 467.36M 23.07% | 555.71M 18.90% | 413.04M 25.67% | 681.78M 65.06% | 831.35M 21.94% | 696.39M 16.23% | |
weighted average shs out | 14.04M - | 83.99M 498.02% | 90.35M 7.58% | 90.91M 0.62% | 93.33M 2.66% | 97.40M 4.36% | 97.76M 0.37% | 106.10M 8.53% | 111.16M 4.77% | 107.20M 3.56% | 106.22M 0.92% | |
weighted average shs out dil | 18.10M - | 85.60M 372.86% | 91.74M 7.17% | 92.25M 0.55% | 95.21M 3.22% | 97.97M 2.90% | 98.23M 0.26% | 106.38M 8.30% | 111.56M 4.87% | 107.65M 3.50% | 107.13M 0.49% | |
eps | 0.90 - | 1.05 16.67% | 1.74 65.71% | 2.45 40.80% | 4.07 66.12% | 4.80 17.94% | 5.68 18.33% | 3.89 31.51% | 6.13 57.58% | 7.75 26.43% | 6.56 15.35% | |
epsdiluted | 0.70 - | 1.03 47.14% | 1.72 66.99% | 2.41 40.12% | 3.99 65.56% | 4.77 19.55% | 5.66 18.66% | 3.88 31.45% | 6.11 57.47% | 7.72 26.35% | 6.50 15.80% |
All numbers in USD (except ratios and percentages)