NYSE:ESTC
Elastic N.V.
- Stock
Last Close
80.98
31/10 20:00
Market Cap
11.73B
Beta: 1.06
Volume Today
496.18K
Avg: 956.47K
PE Ratio
−62.75
PFCF: 182.05
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | Apr '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 31.64M - | 37.04M 17.05% | 41.68M 12.54% | 49.57M 18.93% | 56.64M 14.27% | 63.58M 12.24% | 70.83M 11.42% | 80.60M 13.78% | 89.71M 11.30% | 101.11M 12.70% | 113.18M 11.94% | 123.62M 9.23% | 128.87M 4.24% | 144.89M 12.43% | 157.12M 8.43% | 177.61M 13.04% | 193.09M 8.72% | 205.98M 6.67% | 223.94M 8.72% | 239.35M 6.88% | 250.08M 4.48% | 264.40M 5.73% | 274.57M 3.84% | 279.94M 1.96% | 293.75M 4.93% | 310.61M 5.74% | 327.96M 5.58% | 335.00M 2.15% | 347.42M 3.71% | |
cost of revenue | 7.41M - | 8.96M 20.85% | 10.77M 20.16% | 13.60M 26.32% | 15.56M 14.39% | 18.59M 19.48% | 20.42M 9.88% | 23.44M 14.78% | 26.25M 11.98% | 28.76M 9.56% | 33.41M 16.15% | 34.27M 2.60% | 34.83M 1.63% | 38.45M 10.38% | 41.97M 9.16% | 45.81M 9.15% | 49.66M 8.42% | 53.88M 8.50% | 61.28M 13.73% | 67.36M 9.92% | 72.98M 8.34% | 74.76M 2.44% | 75.21M 0.60% | 73.68M 2.03% | 77.48M 5.15% | 80.09M 3.37% | 84.64M 5.68% | 87.87M 3.81% | 91.76M 4.42% | |
gross profit | 24.23M - | 28.08M 15.88% | 30.91M 10.10% | 35.97M 16.36% | 41.09M 14.22% | 44.99M 9.49% | 50.41M 12.05% | 57.16M 13.38% | 63.46M 11.03% | 72.34M 14.00% | 79.78M 10.27% | 89.35M 12.00% | 94.04M 5.25% | 106.45M 13.19% | 115.15M 8.17% | 131.80M 14.46% | 143.43M 8.82% | 152.10M 6.04% | 162.66M 6.95% | 171.99M 5.74% | 177.10M 2.97% | 189.64M 7.08% | 199.36M 5.12% | 206.26M 3.46% | 216.28M 4.86% | 230.52M 6.59% | 243.31M 5.55% | 247.13M 1.57% | 255.66M 3.45% | |
selling and marketing expenses | 17.05M - | 16.91M 0.83% | 20.73M 22.61% | 27.93M 34.74% | 30.42M 8.93% | 34.63M 13.85% | 37.20M 7.40% | 45.04M 21.10% | 52.01M 15.47% | 54.02M 3.86% | 54.83M 1.50% | 58.18M 6.11% | 56.15M 3.49% | 64.47M 14.82% | 71.09M 10.26% | 82.17M 15.58% | 88.03M 7.14% | 94.95M 7.86% | 105.07M 10.65% | 118.60M 12.88% | 125.01M 5.40% | 128.18M 2.54% | 126.72M 1.14% | 123.64M 2.43% | 133.17M 7.71% | 133.23M 0.05% | 141.62M 6.30% | 151.63M 7.07% | 157.36M 3.78% | |
general and administrative expenses | 5.53M - | 6.12M 10.55% | 7.55M 23.51% | 9.74M 28.88% | 10.10M 3.72% | 12.09M 19.73% | 11.15M 7.78% | 13.19M 18.32% | 18.57M 40.73% | 31.81M 71.31% | 21.10M 33.68% | 20.15M 4.47% | 21.73M 7.82% | 23.70M 9.09% | 27.12M 14.41% | 31.28M 15.33% | 27.05M 13.51% | 30.55M 12.95% | 31.69M 3.72% | 34.14M 7.74% | 34.09M 0.16% | 34.92M 2.46% | 34.71M 0.61% | 39.52M 13.86% | 37.94M 4.01% | 38.70M 1.99% | 40.90M 5.69% | 43.10M 5.38% | 42.67M 0.99% | |
selling general and administrative expenses | 22.58M - | 23.02M 1.96% | 28.28M 22.85% | 37.66M 33.17% | 40.52M 7.59% | 46.73M 15.31% | 48.35M 3.47% | 58.24M 20.46% | 70.58M 21.19% | 85.83M 21.61% | 75.92M 11.54% | 78.33M 3.17% | 77.88M 0.58% | 88.18M 13.22% | 98.21M 11.37% | 113.44M 15.51% | 115.08M 1.45% | 125.51M 9.06% | 136.76M 8.97% | 152.75M 11.69% | 159.09M 4.16% | 163.10M 2.52% | 161.43M 1.03% | 163.16M 1.07% | 171.11M 4.87% | 171.93M 0.48% | 181.84M 5.76% | 194.73M 7.09% | 200.03M 2.72% | |
research and development expenses | 10.82M - | 12.18M 12.55% | 15.09M 23.89% | 17.54M 16.24% | 18.98M 8.20% | 25.33M 33.46% | 25.85M 2.04% | 31.00M 19.94% | 35.18M 13.48% | 38.48M 9.37% | 46.12M 19.86% | 45.59M 1.14% | 45.68M 0.19% | 46.69M 2.21% | 51.40M 10.09% | 55.44M 7.85% | 59.38M 7.12% | 63.76M 7.38% | 71.75M 12.52% | 78.87M 9.92% | 78.65M 0.28% | 75.57M 3.92% | 77.47M 2.52% | 81.77M 5.54% | 80.69M 1.31% | 80.11M 0.72% | 87.20M 8.86% | 93.95M 7.74% | 89.33M 4.92% | |
other expenses | -724K - | 86K 111.88% | -175K 303.49% | -544K 210.86% | 596K 209.56% | 264K 55.70% | 1.88M 610.98% | 704K 62.49% | 931K 32.24% | 1.68M 80.88% | -1.34M 179.51% | 687K 151.31% | 10.88M 1,484.43% | -84K 100.77% | -2.38M 2,729.76% | -660K 72.23% | 1.02M 254.24% | -666K 165.42% | -861K 29.28% | -2.88M 234.96% | 339K 111.75% | 14.97M 4,317.40% | 5.46M 63.54% | 6.68M 22.34% | 7.30M 9.28% | 8.24M 12.86% | 8.57M 3.99% | |||
cost and expenses | 40.82M - | 44.16M 8.20% | 54.14M 22.59% | 68.81M 27.09% | 75.06M 9.09% | 90.64M 20.76% | 94.62M 4.39% | 112.68M 19.09% | 132.01M 17.15% | 153.07M 15.95% | 155.45M 1.56% | 158.20M 1.77% | 158.39M 0.12% | 173.31M 9.42% | 191.58M 10.54% | 214.69M 12.06% | 224.13M 4.40% | 243.16M 8.49% | 269.79M 10.96% | 298.98M 10.82% | 310.72M 3.93% | 313.43M 0.87% | 314.11M 0.22% | 318.61M 1.43% | 329.27M 3.35% | 332.12M 0.86% | 353.68M 6.49% | 376.55M 6.47% | 381.12M 1.21% | |
operating expenses | 33.40M - | 35.20M 5.39% | 43.37M 23.21% | 55.21M 27.28% | 59.50M 7.78% | 72.06M 21.10% | 74.20M 2.97% | 89.24M 20.28% | 105.76M 18.51% | 124.31M 17.53% | 122.04M 1.82% | 123.92M 1.54% | 123.56M 0.30% | 134.87M 9.15% | 149.61M 10.93% | 168.88M 12.88% | 174.47M 3.31% | 189.27M 8.49% | 208.51M 10.16% | 231.61M 11.08% | 237.74M 2.65% | 238.67M 0.39% | 238.90M 0.10% | 244.92M 2.52% | 251.80M 2.81% | 252.03M 0.09% | 269.04M 6.75% | 288.68M 7.30% | 289.36M 0.24% | |
interest expense | 1.82M - | 6.33M 247.91% | 6.17M 2.48% | 6.39M 3.47% | 6.40M 0.19% | 6.21M 3.00% | 6.26M 0.90% | 6.28M 0.30% | 6.31M 0.35% | 6.35M 0.68% | 6.37M 0.30% | -7.11M 211.64% | -6.53M 8.20% | |||||||||||||||||
ebitda | -8.15M - | -6.05M 25.73% | -10.99M 81.52% | -17.73M 61.38% | -16.87M 4.86% | -25.60M 51.75% | -22.41M 12.48% | -30.78M 37.34% | -41.01M 33.27% | -49.91M 21.69% | -37.03M 25.80% | -30.29M 18.21% | -25.26M 16.59% | -24.11M 4.56% | -30.17M 25.13% | -32.70M 8.37% | -25.54M 21.90% | -32.92M 28.92% | -41.48M 25.99% | -57.34M 38.24% | -55.09M 3.92% | -28.84M 47.65% | -29.04M 0.69% | -27.23M 6.24% | -23.17M 14.90% | -8.54M 63.13% | -21.65M 153.42% | -37.40M 72.76% | -33.70M 9.90% | |
operating income | -9.17M - | -7.13M 22.32% | -12.46M 74.84% | -19.23M 54.39% | -18.41M 4.26% | -27.07M 47.00% | -23.79M 12.13% | -32.09M 34.89% | -42.30M 31.84% | -51.96M 22.83% | -42.27M 18.65% | -34.57M 18.20% | -29.52M 14.62% | -28.42M 3.72% | -34.46M 21.25% | -37.08M 7.59% | -31.03M 16.30% | -37.17M 19.79% | -45.85M 23.33% | -59.62M 30.04% | -60.64M 1.71% | -49.03M 19.15% | -39.54M 19.35% | -38.66M 2.22% | -36.25M 6.25% | -21.54M 40.58% | -25.72M 19.42% | -41.55M 61.53% | -33.70M 18.89% | |
depreciation and amortization | 1.02M - | 1.07M 4.79% | 1.47M 37.13% | 1.50M 2.11% | 1.54M 2.73% | 1.47M 4.93% | 1.38M 6.00% | 1.31M 5.01% | 1.29M 1.60% | 2.05M 59.16% | 5.24M 155.37% | 4.29M 18.13% | 4.26M 0.70% | 4.31M 1.27% | 4.29M 0.46% | 4.38M 2.12% | 4.48M 2.28% | 4.92M 9.82% | 5.23M 6.34% | 2.29M 56.32% | 5.55M 142.91% | 20.19M 263.61% | 10.51M 47.97% | 11.44M 8.88% | 5.05M 55.82% | 4.73M 6.43% | 4.07M 13.87% | 4.15M 1.82% | ||
total other income expenses net | -724K - | 86K 111.88% | -175K 303.49% | -544K 210.86% | 596K 209.56% | 264K 55.70% | 1.88M 610.98% | 704K 62.49% | 931K 32.24% | 1.68M 80.88% | -1.34M 179.51% | 687K 151.31% | 10.88M 1,484.43% | -84K 100.77% | -2.38M 2,729.76% | -660K 72.23% | 1.02M 254.24% | -666K 165.42% | -861K 29.28% | -9.27M 977.00% | -6.06M 34.63% | 8.77M 244.61% | -30.61M 449.19% | -1.10M 96.42% | 6.58M 699.91% | 8.21M 24.87% | 1.52M 81.51% | -2.10M 238.41% | 4.54M 316.23% | |
income before tax | -9.90M - | -7.04M 28.87% | -12.63M 79.46% | -19.78M 56.55% | -17.82M 9.91% | -26.81M 50.43% | -21.91M 18.27% | -31.38M 43.23% | -41.37M 31.83% | -50.28M 21.53% | -43.61M 13.27% | -33.89M 22.29% | -18.63M 45.01% | -28.50M 52.97% | -36.84M 29.23% | -37.74M 2.44% | -31.84M 15.64% | -44.17M 38.75% | -52.88M 19.72% | -68.89M 30.27% | -66.70M 3.18% | -40.26M 39.64% | -70.15M 74.24% | -39.76M 43.32% | -35.25M 11.34% | -19.65M 44.26% | -24.20M 23.18% | -43.65M 80.34% | -29.16M 33.21% | |
income tax expense | 69K - | 987K 1,330.43% | 696K 29.48% | 1.62M 133.33% | 759K 53.26% | 733K 3.43% | -558K 176.13% | 3.45M 719.00% | 398K 88.48% | -304K 176.38% | 674K 321.71% | -2.74M 505.93% | 367K 113.41% | 653K 77.93% | 1.14M 73.97% | 5.56M 389.79% | 2.65M 52.32% | 2.85M 7.43% | 3.84M 34.77% | -3.29M 185.52% | 2.85M 186.70% | 7.04M 147.30% | 2.42M 65.61% | 6.97M 187.82% | 13.26M 90.14% | 5.15M 61.17% | -200.33M 3,992.13% | -2.55M 98.73% | 20.07M 887.10% | |
net income | -9.97M - | -8.03M 19.46% | -13.33M 66.06% | -21.40M 60.56% | -18.58M 13.20% | -27.54M 48.23% | -21.35M 22.47% | -34.84M 63.15% | -41.77M 19.91% | -49.97M 19.64% | -44.28M 11.39% | -31.15M 29.65% | -19.00M 39.00% | -29.16M 53.46% | -37.97M 30.24% | -43.30M 14.03% | -34.49M 20.35% | -47.02M 36.34% | -56.73M 20.63% | -65.61M 15.66% | -69.55M 6.01% | -47.30M 31.99% | -72.57M 53.42% | -46.73M 35.61% | -48.51M 3.80% | -24.80M 48.88% | 176.12M 810.29% | -41.10M 123.34% | -49.23M 19.77% | |
weighted average shs out | 61.92M - | 61.92M 0% | 61.92M 0% | 61.92M 0% | 69.49M 12.23% | 43.98M 36.71% | 70.73M 60.82% | 71.79M 1.50% | 74.64M 3.98% | 77.77M 4.19% | 80.74M 3.81% | 82.06M 1.64% | 84.18M 2.58% | 86.37M 2.61% | 88.34M 2.28% | 89.94M 1.81% | 90.76M 0.91% | 92.21M 1.59% | 93.02M 0.88% | 93.77M 0.81% | 94.62M 0.91% | 95.31M 0.72% | 96.05M 0.78% | 96.98M 0.96% | 97.94M 0.99% | 99.07M 1.16% | 100.28M 1.22% | 101.32M 1.04% | 102.28M 0.95% | |
weighted average shs out dil | 61.92M - | 61.92M 0% | 61.92M 0% | 61.92M 0% | 69.49M 12.23% | 43.98M 36.71% | 70.73M 60.82% | 72.31M 2.24% | 74.64M 3.23% | 77.77M 4.19% | 80.74M 3.81% | 82.12M 1.72% | 84.18M 2.50% | 86.37M 2.61% | 88.34M 2.28% | 90.03M 1.91% | 91.20M 1.30% | 92.21M 1.10% | 93.02M 0.88% | 93.81M 0.85% | 94.62M 0.87% | 95.31M 0.72% | 96.05M 0.78% | 96.98M 0.96% | 97.94M 0.99% | 99.07M 1.16% | 104.50M 5.48% | 101.32M 3.04% | 102.28M 0.95% | |
eps | -0.16 - | -0.13 18.75% | -0.22 69.23% | -0.35 59.09% | -0.27 22.86% | -0.63 133.33% | -0.30 52.38% | -0.48 60% | -0.56 16.67% | -0.64 14.29% | -0.55 14.06% | -0.38 30.91% | -0.23 39.47% | -0.34 47.83% | -0.43 26.47% | -0.48 11.63% | -0.38 20.83% | -0.51 34.21% | -0.61 19.61% | -0.70 14.75% | -0.74 5.71% | -0.50 32.43% | -0.76 52% | -0.48 36.84% | -0.50 4.17% | -0.25 50% | 1.76 804.00% | -0.41 123.30% | -0.48 17.07% | |
epsdiluted | -0.16 - | -0.13 18.75% | -0.22 69.23% | -0.35 59.09% | -0.27 22.86% | -0.63 133.33% | -0.30 52.38% | -0.48 60% | -0.56 16.67% | -0.64 14.29% | -0.55 14.06% | -0.38 30.91% | -0.23 39.47% | -0.34 47.83% | -0.43 26.47% | -0.48 11.63% | -0.38 20.83% | -0.51 34.21% | -0.61 19.61% | -0.70 14.75% | -0.74 5.71% | -0.50 32.43% | -0.76 52% | -0.48 36.84% | -0.50 4.17% | -0.25 50% | 1.69 776% | -0.41 124.26% | -0.48 17.07% |
All numbers in USD (except ratios and percentages)