NYSE:ET
Energy Transfer LP
- Stock
Last Close
15.87
25/04 20:00
Market Cap
48.62B
Beta: 1.72
Volume Today
8.22M
Avg: 11.53M
PE Ratio
11.95
PFCF: 7.66
Dividend Yield
8.63%
Payout:107.71%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 48.34B - | 55.69B 15.22% | 42.13B 24.36% | 37.50B 10.97% | 40.52B 8.05% | 54.09B 33.47% | 54.21B 0.23% | 38.95B 28.15% | 67.42B 73.07% | 89.88B 33.31% | 78.59B 12.56% | |
cost of revenue | 43.87B - | 50.11B 14.24% | 36.09B 27.99% | 31.02B 14.06% | 33.52B 8.08% | 44.52B 32.81% | 42.87B 3.69% | 29.16B 31.98% | 54.21B 85.88% | 76.40B 40.92% | 64.93B 15.01% | |
gross profit | 4.47B - | 5.58B 24.84% | 6.04B 8.25% | 6.49B 7.47% | 7.00B 7.92% | 9.57B 36.66% | 11.34B 18.48% | 9.79B 13.67% | 13.21B 34.90% | 13.48B 2.08% | 13.66B 1.34% | |
selling and marketing expenses | 498M - | |||||||||||
general and administrative expenses | 88M - | |||||||||||
selling general and administrative expenses | 586M - | 611M 4.27% | 639M 4.58% | 807M 26.29% | 607M 24.78% | 702M 15.65% | 694M 1.14% | 711M 2.45% | 818M 15.05% | 1.02B 24.45% | 985M 3.24% | |
research and development expenses | ||||||||||||
other expenses | -1M - | -11M 1,000% | 22M 300% | 124M 463.64% | 214M 72.58% | 62M 71.03% | 3.29B 5,212.90% | 3.22B 2.31% | 3.57B 11.06% | 4.34B 21.38% | 86M 98.02% | |
cost and expenses | 46.26B - | 52.85B 14.24% | 39.39B 25.47% | 34.52B 12.36% | 36.77B 6.53% | 48.31B 31.38% | 46.86B 2.99% | 33.09B 29.38% | 58.60B 77.08% | 81.75B 39.50% | 70.28B 14.03% | |
operating expenses | 2.40B - | 2.74B 14.27% | 3.30B 20.53% | 3.50B 6.15% | 3.25B 7.19% | 3.79B 16.61% | 3.99B 5.20% | 3.93B 1.48% | 4.39B 11.78% | 5.36B 21.95% | 5.35B 0.06% | |
interest expense | 1.22B - | 1.37B 12.12% | 1.64B 20.01% | 1.83B 11.50% | 1.92B 4.91% | 2.06B 6.92% | 2.33B 13.43% | 2.33B 0.17% | 2.27B 2.58% | 2.31B 1.72% | 2.58B 11.80% | |
ebitda | 3.62B - | 3.16B 12.68% | 3.04B 3.95% | 3.38B 11.33% | 4.11B 21.60% | 6.18B 50.49% | 7.76B 25.43% | 5.99B 22.78% | 9.14B 52.50% | 8.47B 7.28% | 13.16B 55.37% | |
operating income | 1.55B - | 2.47B 59.25% | 2.40B 2.87% | 1.50B 37.52% | 2.71B 80.99% | 5.35B 97.12% | 4.61B 13.78% | 2.31B 49.84% | 5.32B 129.96% | 4.31B 19.03% | 8.29B 92.59% | |
depreciation and amortization | 1.31B - | 1.72B 31.30% | 2.08B 20.59% | 2.36B 13.47% | 2.55B 8.27% | 2.86B 11.94% | 3.15B 10.07% | 3.68B 16.87% | 3.82B 3.78% | 4.16B 9.09% | 4.38B 5.31% | |
total other income expenses net | -476M - | -54M 88.66% | -102M 88.89% | -1.33B 1,203.92% | -1.12B 15.79% | -90M 91.96% | 483M 636.67% | -1.94B 500.83% | 1.55B 180.17% | 1.76B 13.72% | -132M 107.48% | |
income before tax | 375M - | 1.42B 277.87% | 993M 29.92% | -176M 117.72% | 710M 503.41% | 3.63B 411.83% | 5.09B 40.18% | 377M 92.60% | 6.87B 1,722.55% | 6.07B 11.63% | 5.60B 7.82% | |
income tax expense | 93M - | 357M 283.87% | -100M 128.01% | -217M 117% | -1.83B 744.70% | 4M 100.22% | 195M 4,775% | 237M 21.54% | 184M 22.36% | 204M 10.87% | 303M 48.53% | |
net income | 196M - | 633M 222.96% | 1.19B 87.84% | 995M 16.32% | 954M 4.12% | 1.69B 77.57% | 4.90B 189.20% | 140M 97.14% | 5.47B 3,807.14% | 4.76B 13.05% | 3.94B 17.26% | |
weighted average shs out | 1.12B - | 1.09B 2.42% | 1.06B 2.91% | 1.05B 1.63% | 1.08B 3.13% | 1.42B 32.05% | 2.63B 84.58% | 2.70B 2.57% | 2.73B 1.44% | 3.09B 12.89% | 3.16B 2.43% | |
weighted average shs out dil | 1.12B - | 1.09B 2.39% | 1.06B 2.79% | 1.08B 1.33% | 1.15B 6.69% | 1.46B 26.99% | 2.64B 80.48% | 2.70B 2.20% | 2.74B 1.63% | 3.10B 13.05% | 3.18B 2.59% | |
eps | 0.18 - | 0.58 222.22% | 1.11 91.38% | 0.94 15.32% | 0.85 9.57% | 1.19 40% | 1.86 56.30% | 0.05 97.21% | 1.89 3,541.62% | 1.40 25.93% | 1.10 21.43% | |
epsdiluted | 0.18 - | 0.57 216.67% | 1.11 94.74% | 0.92 17.12% | 0.83 9.78% | 1.16 39.76% | 1.86 60.34% | 0.05 97.21% | 1.89 3,541.62% | 1.40 25.93% | 1.09 22.14% |
All numbers in USD (except ratios and percentages)