NYSE:EW
Edwards Lifesciences Corporation
- Stock
Last Close
85.06
03/05 20:00
Market Cap
51.37B
Beta: 1.01
Volume Today
2.29M
Avg: 3.25M
PE Ratio
36.59
PFCF: 66.37
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 391.70M - | 811.10M 107.07% | 494.90M 38.98% | 569.50M 15.07% | 583.60M 2.48% | 722.20M 23.75% | 1.05B 44.96% | 823.40M 21.35% | 1.50B 82.55% | 1.52B 1.25% | 1.40B 8.05% | |
depreciation and amortization | 68.70M - | 68.60M 0.15% | 65.80M 4.08% | 71.20M 8.21% | 81.90M 15.03% | 77.40M 5.49% | 89.30M 15.37% | 107.20M 20.04% | 134.80M 25.75% | 139.60M 3.56% | 144.90M 3.80% | |
deferred income tax | 100K - | -71.10M 71,200% | -95M 33.61% | -37.40M 60.63% | 17.80M 147.59% | -27.30M 253.37% | 12.10M 144.32% | -49.40M 508.26% | -41.40M 16.19% | -254.50M 514.73% | -272.10M 6.92% | |
stock based compensation | 47.40M - | 48.30M 1.90% | 49.90M 3.31% | 56.90M 14.03% | 61.60M 8.26% | 71M 15.26% | 81.30M 14.51% | 92.60M 13.90% | 109.30M 18.03% | 126.80M 16.01% | 139.40M 9.94% | |
change in working capital | 21.50M - | 190.30M 785.12% | 64.40M 66.16% | 66.10M 2.64% | 234.20M 254.31% | -42.60M 118.19% | -204.30M 379.58% | 42.20M 120.66% | 145.30M 244.31% | -421.40M 390.02% | -526.30M 24.89% | |
accounts receivables | 8.50M - | -26.80M 415.29% | -38.30M 42.91% | -56.70M 48.04% | -3.90M 93.12% | -13M 233.33% | -94.80M 629.23% | 283.90M 399.47% | -112.40M 139.59% | -84.10M 25.18% | -141.20M 67.90% | |
inventory | -44.40M - | -30.50M 31.31% | -67.70M 121.97% | -65.60M 3.10% | -124M 89.02% | -65.70M 47.02% | -105.40M 60.43% | -120.60M 14.42% | 19M 115.75% | -213.40M 1,223.16% | -289M 35.43% | |
accounts payables | 50.30M - | 112.90M 124.45% | 29.40M 73.96% | 74M 151.70% | 85.20M 15.14% | 192.50M 125.94% | -63.50M 132.99% | -84.50M 33.07% | 195.20M 331.01% | -21.40M 110.96% | 146M 782.24% | |
other working capital | 7.10M - | 134.70M 1,797.18% | 141M 4.68% | 114.40M 18.87% | 276.90M 142.05% | -156.40M 156.48% | 59.40M 137.98% | -36.60M 161.62% | 43.50M 218.85% | -102.50M 335.63% | -242.10M 136.20% | |
other non cash items | -56.70M - | -24.90M 56.08% | -30.30M 21.69% | -21.90M 27.72% | 21.60M 198.63% | 126.10M 483.80% | 154.10M 22.20% | 38.30M 75.15% | -119M 410.70% | 105.80M 188.91% | 10.50M 90.08% | |
net cash provided by operating activities | 472.70M - | 1.02B 116.27% | 549.70M 46.23% | 704.40M 28.14% | 1.00B 42.06% | 926.80M 7.38% | 1.18B 27.26% | 1.05B 10.61% | 1.73B 64.29% | 1.22B 29.67% | 895.80M 26.47% | |
investments in property plant and equipment | -110.10M - | -93.70M 14.90% | -106.50M 13.66% | -217.40M 104.13% | -175.50M 19.27% | -241.70M 37.72% | -278.40M 15.18% | -407.30M 46.30% | -329.80M 19.03% | -264.80M 19.71% | -266.30M 0.57% | |
acquisitions net | -2.70M - | -24.10M 792.59% | -333.70M 1,284.65% | -5.70M 98.29% | -184.60M 3,138.60% | -6.20M 96.64% | -100.20M 1,516.13% | 407.30M 506.49% | 329.80M 19.03% | -95.20M - | ||
purchases of investments | -824.60M - | -2.13B 158.45% | -1.32B 38.16% | -1.07B 18.44% | -1.35B 25.35% | -471.90M 64.98% | -603.10M 27.80% | -861.70M 42.88% | -1.89B 119.61% | -778.90M 58.84% | -105.50M 86.46% | |
sales maturities of investments | 526.40M - | 1.61B 206.40% | 1.44B 10.74% | 1.09B 24.63% | 1.10B 1.69% | 801.30M 27.38% | 409.90M 48.85% | 777M 89.56% | 529.20M 31.89% | 1.36B 156.82% | 715.80M 47.33% | |
other investing activites | -1.70M - | 3.10M 282.35% | 2.40M 22.58% | 1.20M 50% | -43.10M 3,691.67% | -4.80M 88.86% | -24M 400% | -446.40M 1,760.00% | -359.30M 19.51% | -63.10M 82.44% | -75M 18.86% | |
net cash used for investing activites | -412.70M - | -633M 53.38% | -316.10M 50.06% | -211.70M 33.03% | -647.20M 205.72% | 76.70M 111.85% | -595.80M 876.79% | -531.10M 10.86% | -1.72B 224.33% | 252.30M 114.65% | 173.80M 31.11% | |
debt repayment | -895.40M - | -239M 73.31% | -29.50M 87.66% | -31.40M 6.44% | -818.40M 2,506.37% | -1.13B 37.50% | -28.90M 97.43% | -17M 41.18% | -7M 58.82% | -200K 97.14% | -300K 50% | |
common stock issued | 45.50M - | 113.30M 149.01% | 87.20M 23.04% | 103.30M 18.46% | 113.80M 10.16% | 147M 29.17% | 160.50M 9.18% | 140.50M 12.46% | 158.60M 12.88% | 146.40M 7.69% | 169.90M 16.05% | |
common stock repurchased | -496.90M - | -300.90M 39.44% | -280.10M 6.91% | -662.30M 136.45% | -763.30M 15.25% | -795.50M 4.22% | -263.30M 66.90% | -625.40M 137.52% | -512.80M 18.00% | -1.73B 236.80% | -879.60M 49.07% | |
dividends paid | -1.30B - | -226.30M 82.66% | -31.40M 86.12% | -253.50M 707.32% | -688M - | -18.90M 97.25% | -140.50M 643.39% | -158.60M 12.88% | -146.40M 7.69% | -169.90M 16.05% | ||
other financing activites | 2.69B - | 499.90M 81.39% | 95.20M 80.96% | 575.40M 504.41% | 994.70M 72.87% | 1.36B 36.78% | 35M 97.43% | 155.50M 344.29% | 163.50M 5.14% | 142.80M 12.66% | 168.90M 18.28% | |
net cash used provided by financing activities | 34.90M - | -153M 538.40% | -158.60M 3.66% | -268.50M 69.29% | -473.20M 76.24% | -1.10B 132.71% | -115.60M 89.50% | -486.90M 321.19% | -356.30M 26.82% | -1.58B 344.71% | -711M 55.13% | |
effect of forex changes on cash | 14.60M - | -2.90M 119.86% | -10.40M 258.62% | -12.50M 20.19% | 7.90M 163.20% | -6.50M 182.28% | -3M 53.85% | -20.50M 583.33% | 13.90M 167.80% | 19.20M 38.13% | 16.80M 12.50% | |
net change in cash | 109.50M - | 233.40M 113.15% | 64.60M 72.32% | 211.70M 227.71% | -111.80M 152.81% | -104.20M 6.80% | 465M 546.26% | 15.80M 96.60% | -332.80M 2,206.33% | -94.80M 71.51% | 375.40M 495.99% | |
cash at beginning of period | 310.90M - | 420.40M 35.22% | 653.80M 55.52% | 718.40M 9.88% | 930.10M 29.47% | 818.30M 12.02% | 714.10M 12.73% | 1.18B 65.86% | 1.20B 1.33% | 867.40M 27.73% | 772.60M 10.93% | |
cash at end of period | 420.40M - | 653.80M 55.52% | 718.40M 9.88% | 930.10M 29.47% | 818.30M 12.02% | 714.10M 12.73% | 1.18B 65.12% | 1.20B 1.79% | 867.40M 27.73% | 772.60M 10.93% | 1.15B 48.59% | |
operating cash flow | 472.70M - | 1.02B 116.27% | 549.70M 46.23% | 704.40M 28.14% | 1.00B 42.06% | 926.80M 7.38% | 1.18B 27.26% | 1.05B 10.61% | 1.73B 64.29% | 1.22B 29.67% | 895.80M 26.47% | |
capital expenditure | -110.10M - | -93.70M 14.90% | -106.50M 13.66% | -217.40M 104.13% | -175.50M 19.27% | -241.70M 37.72% | -278.40M 15.18% | -407.30M 46.30% | -329.80M 19.03% | -264.80M 19.71% | -266.30M 0.57% | |
free cash flow | 362.60M - | 928.60M 156.09% | 443.20M 52.27% | 487M 9.88% | 825.20M 69.45% | 685.10M 16.98% | 901M 31.51% | 647M 28.19% | 1.40B 116.74% | 953.40M 32.01% | 629.50M 33.97% |
All numbers in USD (except ratios and percentages)