NYSE:FBK
FB Financial Corporation
- Stock
Last Close
39.15
16/05 20:00
Market Cap
1.80B
Beta: 1.02
Volume Today
49.69K
Avg: 170.34K
PE Ratio
13.12
PFCF: 10.97
Dividend Yield
1.66%
Payout:15.59%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 26.90M - | 32.46M 20.66% | 47.86M 47.42% | 40.59M 15.18% | 52.40M 29.09% | 80.24M 53.13% | 83.81M 4.46% | 63.63M 24.08% | 190.30M 199.08% | 124.57M 34.54% | 120.24M 3.48% | |
depreciation and amortization | 4.66M - | 5.11M 9.59% | 7.62M 49.05% | 14.45M 89.73% | 6.31M 56.32% | 7.52M 19.14% | 9.52M 26.55% | 12.33M 29.61% | 13.89M 12.63% | 12.60M 9.27% | 14.84M 17.75% | |
deferred income tax | 351K - | 842K 139.89% | 1.65M 95.61% | 9.26M 462.05% | 6.46M 30.24% | 6.36M 1.53% | -1.92M 130.13% | -25.53M 1,232.46% | 30.77M 220.52% | 12.55M 59.21% | -1.42M 111.27% | |
stock based compensation | -20.18M - | -33.80M 67.50% | -70.59M 108.83% | 4.69M 106.65% | 6.76M 44.04% | 7.21M 6.61% | 7.09M 1.64% | 10.21M 44.08% | 10.28M 0.67% | 9.86M 4.13% | 10.38M 5.32% | |
change in working capital | 2.53M - | 4.63M 82.88% | 11.90M 157.28% | -9.42M 179.15% | 54.10M 674.49% | -39.07M 172.22% | -32.16M 17.69% | -11.43M 64.45% | -41.79M 265.52% | 44.05M 205.41% | -5.60M 112.71% | |
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | -11.43M - | -41.79M 265.52% | 44.05M 205.41% | -5.60M 112.71% | ||||||||
other non cash items | 46.70M - | -114.84M 345.92% | -43.71M 61.94% | -304.77M 597.32% | -88.42M 70.99% | 149.96M 269.60% | -2.44M 101.62% | -318.50M 12,974.63% | -148.57M 53.35% | 585.69M 494.22% | 72.63M 87.60% | |
net cash provided by operating activities | 60.96M - | -105.61M 273.24% | -45.28M 57.12% | -245.20M 441.50% | 37.61M 115.34% | 212.21M 464.23% | 63.91M 69.89% | -269.29M 521.39% | 54.88M 120.38% | 789.33M 1,338.33% | 211.07M 73.26% | |
investments in property plant and equipment | -5.91M - | -5.42M 8.22% | -5.92M 9.11% | -4.78M 19.16% | -4.54M 5.00% | -10.14M 123.19% | -6.81M 32.85% | -5.93M 12.89% | -6.10M 2.83% | -10.63M 74.19% | -20.23M 90.32% | |
acquisitions net | -100.26M - | 24.00M - | -135.14M - | -451.99M 234.46% | 171.03M 137.84% | 248.45M 45.26% | -309.77M 224.68% | 859K 100.28% | -97.18M 11,413.04% | |||
purchases of investments | -125.03M - | -109.71M 12.26% | -164.86M 50.27% | -316.38M 91.91% | -81.35M 74.29% | -203.84M 150.57% | -151.43M 25.72% | -424.97M 180.65% | -847.21M 99.36% | -242.89M 71.33% | -202.05M 16.81% | |
sales maturities of investments | 157.63M - | 153.29M 2.76% | 297.84M 94.31% | 375.52M 26.08% | 178.09M 52.58% | 75.81M 57.43% | 137.52M 81.40% | 367.04M 166.91% | 305.11M 16.87% | 205.97M 32.49% | 231.76M 12.52% | |
other investing activites | -629K - | -67.77M 10,673.61% | -203.37M 200.11% | -87.09M 57.18% | -224.22M 157.46% | 3.67M 101.64% | -333.22M 9,184.62% | 124.84M 137.46% | 8.41M 93.26% | -1.70B 20,281.01% | 32.49M 101.91% | |
net cash used for investing activites | -74.20M - | -29.61M 60.09% | -52.31M 76.66% | -32.74M 37.42% | -267.17M 716.00% | -586.50M 119.53% | -182.91M 68.81% | 309.42M 269.16% | -849.56M 374.56% | -1.74B 105.30% | -55.22M 96.83% | |
debt repayment | -4.49M - | -3.01M 32.94% | -8.23M 173.46% | -11.72M 42.39% | -119.82M - | -67.33M 43.81% | -250M 271.32% | -75M 70% | -221.23M 194.97% | -45M 79.66% | ||
common stock issued | 116.05M - | 153.36M 32.14% | 1.20M 99.22% | 804K 32.78% | 978K 21.64% | 1.48M 51.33% | 1.21M 18.11% | 723K 40.35% | ||||
common stock repurchased | 507.32M - | -6.10M 101.20% | 1.31B 21,591.27% | -7.59M 100.58% | -39.98M 426.39% | -4.94M 87.63% | ||||||
dividends paid | -11.26M - | -14.85M 31.88% | -25.35M 70.71% | -69.30M 173.37% | -6.14M - | -10.04M 63.68% | -14.26M 42.00% | -21.58M 51.31% | -24.50M 13.53% | -28.06M 14.50% | ||
other financing activites | 37.77M - | 135.44M 258.61% | 178.95M 32.13% | 281.52M 57.32% | 59.63M 78.82% | -2.66M 104.47% | 309.00M 11,699.02% | -1.95M 100.63% | 1.38B 70,582.09% | 468.60M 65.97% | -294.70M 162.89% | |
net cash used provided by financing activities | 22.02M - | 117.58M 434.00% | 145.37M 23.63% | 316.55M 117.76% | 212.98M 32.72% | 379.90M 78.37% | 226.33M 40.42% | 1.05B 361.75% | 1.27B 21.95% | 184.10M 85.56% | -371.98M 302.05% | |
effect of forex changes on cash | 427.19M - | |||||||||||
net change in cash | 8.78M - | -17.64M 301.01% | 47.77M 370.75% | 38.60M 19.19% | -16.58M 142.94% | 5.61M 133.81% | 107.33M 1,814.81% | 1.09B 911.15% | 479.84M 55.78% | -770.69M 260.61% | -216.12M 71.96% | |
cash at beginning of period | 58.82M - | 67.60M 14.92% | 49.95M 26.10% | 97.72M 95.63% | 136.33M 39.50% | 119.75M 12.16% | 125.36M 4.68% | 232.68M 85.62% | 1.32B 466.40% | 1.80B 36.41% | 1.03B 42.87% | |
cash at end of period | 67.60M - | 49.95M 26.10% | 97.72M 95.63% | 136.33M 39.50% | 119.75M 12.16% | 125.36M 4.68% | 232.68M 85.62% | 1.32B 466.40% | 1.80B 36.41% | 1.03B 42.87% | 810.93M 21.04% | |
operating cash flow | 60.96M - | -105.61M 273.24% | -45.28M 57.12% | -245.20M 441.50% | 37.61M 115.34% | 212.21M 464.23% | 63.91M 69.89% | -269.29M 521.39% | 54.88M 120.38% | 789.33M 1,338.33% | 211.07M 73.26% | |
capital expenditure | -5.91M - | -5.42M 8.22% | -5.92M 9.11% | -4.78M 19.16% | -4.54M 5.00% | -10.14M 123.19% | -6.81M 32.85% | -5.93M 12.89% | -6.10M 2.83% | -10.63M 74.19% | -20.23M 90.32% | |
free cash flow | 55.05M - | -111.03M 301.69% | -51.20M 53.89% | -249.99M 388.25% | 33.06M 113.23% | 202.06M 511.11% | 57.09M 71.75% | -275.22M 582.06% | 48.78M 117.72% | 778.70M 1,496.48% | 190.84M 75.49% |
All numbers in USD (except ratios and percentages)