NYSE:FDX
FedEx Corporation
- Stock
Last Close
259.04
15/05 20:00
Market Cap
62.86B
Beta: 1.34
Volume Today
1.15M
Avg: 2.03M
PE Ratio
13.91
PFCF: 14.66
Dividend Yield
2.07%
Payout:28.32%
May '13 | May '14 | May '15 | May '16 | May '17 | May '18 | May '19 | May '20 | May '21 | May '22 | May '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.56B - | 2.10B 34.34% | 1.05B 49.93% | 1.82B 73.33% | 3.00B 64.67% | 4.57B 52.55% | 540M 88.19% | 1.29B 138.15% | 5.23B 306.77% | 3.83B 26.86% | 3.97B 3.82% | |
depreciation and amortization | 2.39B - | 2.59B 8.42% | 2.61B 0.93% | 2.63B 0.77% | 3.00B 13.84% | 3.10B 3.34% | 3.35B 8.34% | 3.62B 7.81% | 3.79B 4.92% | 3.97B 4.67% | 4.18B 5.19% | |
deferred income tax | 521M - | 581M 11.52% | -572M 198.45% | 31M 105.42% | 909M 2,832.26% | -231M 125.41% | -233M 0.87% | 1.06B 555.36% | 2.89B 172.10% | 2.93B 1.52% | -182M 106.21% | |
stock based compensation | 109M - | 117M 7.34% | 133M 13.68% | 144M 8.27% | 154M 6.94% | 167M 8.44% | 174M 4.19% | 168M 3.45% | 200M 19.05% | 190M 5% | 182M 4.21% | |
change in working capital | -535M - | -1.25B 133.27% | -437M 64.98% | -537M 22.88% | -2.20B 310.06% | -3.46B 57.13% | -2.49B 28.01% | -4.09B 64.27% | -1.87B 54.25% | -3.12B 66.61% | -3.17B 1.73% | |
accounts receivables | -451M - | -516M 14.41% | -392M 24.03% | -199M 49.23% | -556M 179.40% | -1.05B 88.67% | -873M 16.78% | -1.33B 52.46% | -1.39B 4.36% | -310M 77.68% | 782M 352.26% | |
inventory | 257M - | -22M 108.56% | 25M 213.64% | -234M 1,036% | 78M 133.33% | -135M 273.08% | 873M 746.67% | 1.33B 52.46% | 1.39B 4.36% | |||
accounts payables | 10M - | -235M 2,450% | 659M 380.43% | 467M 29.14% | 103M 77.94% | 141M 36.89% | -571M 504.96% | -1.79B 212.96% | 71M 103.97% | -1.86B 2,721.13% | -3.33B 78.99% | |
other working capital | -351M - | -475M 35.33% | -729M 53.47% | -571M 21.67% | -1.83B 219.96% | -2.42B 32.29% | -1.92B 20.56% | -2.31B 20.05% | -1.94B 15.70% | -948M 51.21% | -624M 34.18% | |
other non cash items | 646M - | 130M 79.88% | 2.58B 1,885.38% | 1.62B 37.27% | 77M 95.24% | 531M 589.61% | 4.27B 704.14% | 3.06B 28.36% | -104M 103.40% | 2.03B 2,055.77% | 3.84B 88.79% | |
net cash provided by operating activities | 4.69B - | 4.26B 9.04% | 5.37B 25.84% | 5.71B 6.37% | 4.93B 13.63% | 4.67B 5.19% | 5.61B 20.09% | 5.10B 9.19% | 10.13B 98.84% | 9.83B 2.99% | 8.81B 10.34% | |
investments in property plant and equipment | -3.38B - | -3.53B 4.68% | -4.35B 23.04% | -4.82B 10.84% | -5.12B 6.19% | -5.66B 10.69% | -5.49B 3.05% | -5.87B 6.89% | -5.88B 0.27% | -6.76B 14.94% | -6.17B 8.71% | |
acquisitions net | -483M - | -36M 92.55% | -1.43B 3,869.44% | -4.62B 223.16% | -56M - | -66M 17.86% | 22M 133.33% | -228M 1,136.36% | 94M 141.23% | 84M 10.64% | ||
purchases of investments | -147M - | -84M 42.86% | ||||||||||
sales maturities of investments | -35M - | -94M - | -84M 10.64% | |||||||||
other investing activites | 55M - | 18M 67.27% | 24M 33.33% | -10M 141.67% | 170M 1,800% | 42M 75.29% | 83M 97.62% | 102M - | 94M 7.84% | 84M 10.64% | ||
net cash used for investing activites | -3.80B - | -3.55B 6.63% | -5.75B 61.98% | -9.45B 64.22% | -4.98B 47.27% | -5.68B 13.97% | -5.47B 3.59% | -5.85B 6.82% | -6.01B 2.81% | -6.82B 13.41% | -6.17B 9.42% | |
debt repayment | -417M - | -254M 39.09% | -5M 98.03% | -41M 720% | -82M 100% | -38M 53.66% | -1.44B 3,678.95% | -2.55B 77.44% | -6.32B 147.96% | -161M 97.45% | -152M 5.59% | |
common stock issued | 280M - | 557M 98.93% | 320M 42.55% | 183M 42.81% | 337M 84.15% | 327M 2.97% | 101M 69.11% | 64M 36.63% | 740M 1,056.25% | 184M 75.14% | 231M 25.54% | |
common stock repurchased | -246M - | -4.86B 1,874.39% | -1.25B 74.18% | -2.72B 117.07% | -509M 81.30% | -1.02B 99.80% | -1.48B 45.53% | -3M 99.80% | 4.21B 140,500% | -2.25B 153.37% | -1.50B 33.27% | |
dividends paid | -177M - | -187M 5.65% | -227M 21.39% | -277M 22.03% | -426M 53.79% | -535M 25.59% | -683M 27.66% | -679M 0.59% | -686M 1.03% | -793M 15.60% | -1.18B 48.42% | |
other financing activites | 1.74B - | 2.02B 15.94% | 2.52B 24.38% | 6.47B 157.18% | 1.21B 81.32% | 1.49B 23.34% | 2.46B 65.03% | 6.55B 166.25% | -38M 100.58% | -1M 97.37% | 1M 200% | |
net cash used provided by financing activities | 1.18B - | -2.72B 329.65% | 1.35B 149.61% | 3.61B 167.68% | 528M 85.38% | 227M 57.01% | -1.04B 557.71% | 3.38B 425.41% | -2.09B 161.82% | -3.02B 44.45% | -2.60B 13.98% | |
effect of forex changes on cash | 5M - | -3M 160% | -108M 3,500% | -102M 5.56% | -42M 58.82% | 72M 271.43% | -47M 165.28% | -70M 48.94% | 171M 344.29% | -187M 209.36% | -118M 36.90% | |
net change in cash | 2.07B - | -2.01B 196.87% | 855M 142.56% | -229M 126.78% | 435M 289.96% | -704M 261.84% | -946M 34.38% | 2.56B 370.82% | 2.21B 13.90% | -190M 108.61% | -74M 61.05% | |
cash at beginning of period | 2.84B - | 4.92B 72.95% | 2.91B 40.86% | 3.76B 29.40% | 3.53B 6.09% | 3.97B 12.31% | 3.27B 17.74% | 2.32B 28.97% | 4.88B 110.48% | 7.09B 45.20% | 6.90B 2.68% | |
cash at end of period | 4.92B - | 2.91B 40.86% | 3.76B 29.40% | 3.53B 6.09% | 3.97B 12.31% | 3.27B 17.74% | 2.32B 28.97% | 4.88B 110.48% | 7.09B 45.20% | 6.90B 2.68% | 6.82B 1.07% | |
operating cash flow | 4.69B - | 4.26B 9.04% | 5.37B 25.84% | 5.71B 6.37% | 4.93B 13.63% | 4.67B 5.19% | 5.61B 20.09% | 5.10B 9.19% | 10.13B 98.84% | 9.83B 2.99% | 8.81B 10.34% | |
capital expenditure | -3.38B - | -3.53B 4.68% | -4.35B 23.04% | -4.82B 10.84% | -5.12B 6.19% | -5.66B 10.69% | -5.49B 3.05% | -5.87B 6.89% | -5.88B 0.27% | -6.76B 14.94% | -6.17B 8.71% | |
free cash flow | 1.31B - | 731M 44.33% | 1.02B 39.40% | 890M 12.66% | -186M 120.90% | -989M 431.72% | 123M 112.44% | -771M 726.83% | 4.25B 651.36% | 3.07B 27.81% | 2.64B 13.95% |
All numbers in USD (except ratios and percentages)