NYSE:FF
FutureFuel Corp.
- Stock
Last Close
5.00
17/05 20:00
Market Cap
252.08M
Beta: 0.70
Volume Today
306.00K
Avg: 176.63K
PE Ratio
8.24
PFCF: 50.53
Dividend Yield
4.40%
Payout:36.30%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 444.92M - | 341.84M 23.17% | 299.61M 12.35% | 253.19M 15.49% | 275.03M 8.62% | 291.02M 5.81% | 205.23M 29.48% | 204.50M 0.35% | 321.39M 57.15% | 396.01M 23.22% | 368.25M 7.01% | |
cost of revenue | 344.75M - | 275.87M 19.98% | 242.56M 12.07% | 206.34M 14.94% | 254.76M 23.47% | 217.62M 14.58% | 131.09M 39.76% | 173.20M 32.12% | 297.85M 71.97% | 367.02M 23.22% | 332.60M 9.38% | |
gross profit | 100.17M - | 65.97M 34.14% | 57.05M 13.53% | 46.86M 17.86% | 20.26M 56.76% | 73.40M 262.26% | 74.14M 1.01% | 31.31M 57.77% | 23.54M 24.82% | 28.99M 23.18% | 35.65M 22.95% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 6.47M - | 6.68M 3.25% | 7.33M 9.84% | 7.62M 3.90% | 6.71M 11.88% | 6.43M 4.17% | 5.64M 12.37% | 5.98M 6.05% | 7.16M 19.65% | 8.03M 12.26% | ||
selling general and administrative expenses | 6.47M - | 6.68M 3.25% | 7.33M 9.84% | 7.62M 3.90% | 6.71M 11.88% | 6.43M 4.17% | 5.64M 12.37% | 5.98M 6.05% | 7.16M 19.65% | 8.03M 12.26% | 9.21M 14.70% | |
research and development expenses | 3.44M - | 3.17M 8.01% | 2.74M 13.48% | 2.71M 0.95% | 3.66M 34.77% | 3.52M 3.69% | 3.19M 9.45% | 2.99M 6.36% | 3.48M 16.60% | 3.42M 1.98% | 4.40M 28.78% | |
other expenses | 7.10M - | 11.22M 58.05% | 4.90M 56.33% | 4.28M 12.56% | 6.76M 57.88% | -3.26M 148.24% | 14.49M 544.08% | 9.44M 34.84% | 114K 98.79% | -132K 215.79% | 1K 100.76% | |
cost and expenses | 354.67M - | 285.71M 19.44% | 252.64M 11.57% | 216.67M 14.24% | 265.14M 22.37% | 227.58M 14.17% | 139.92M 38.52% | 182.17M 30.20% | 308.49M 69.34% | 378.47M 22.68% | 346.21M 8.52% | |
operating expenses | 9.91M - | 9.85M 0.67% | 10.07M 2.34% | 10.34M 2.58% | 10.37M 0.38% | 9.96M 4.00% | 8.83M 11.34% | 8.97M 1.56% | 10.64M 18.63% | 11.45M 7.59% | 13.61M 18.90% | |
interest expense | 24K - | 25K 4.17% | 134K 436.00% | 173K 29.10% | 172K 0.58% | 173K 0.58% | 173K 0% | 151K 12.72% | 131K 13.25% | 128K 2.29% | 138K 7.81% | |
ebitda | 100.57M - | 65.11M 35.26% | 57.16M 12.21% | 47.34M 17.17% | 21.50M 54.58% | 74.41M 246.02% | 77.40M 4.02% | 33.49M 56.73% | 26.58M 20.62% | 36.55M 37.48% | 32.38M 11.39% | |
operating income | 90.25M - | 56.13M 37.81% | 46.97M 16.31% | 36.52M 22.24% | 9.89M 72.93% | 63.44M 541.64% | 65.31M 2.95% | 22.34M 65.79% | 12.90M 42.26% | 26.09M 102.29% | 22.04M 15.54% | |
depreciation and amortization | 10.32M - | 8.98M 12.94% | 10.19M 13.43% | 10.82M 6.20% | 11.62M 7.38% | 10.97M 5.58% | 12.09M 10.19% | 11.15M 7.75% | 13.69M 22.74% | 10.45M 23.61% | 10.35M 1.01% | |
total other income expenses net | 7.10M - | 11.22M 58.05% | 4.90M 56.33% | 4.28M 12.56% | 6.76M 57.88% | -3.26M 148.24% | 14.49M 544.08% | 9.44M 34.84% | 3.03M 67.88% | -12.35M 507.45% | 15.35M 224.22% | |
income before tax | 97.35M - | 67.34M 30.82% | 51.87M 22.98% | 40.81M 21.33% | 16.65M 59.20% | 60.18M 261.45% | 79.80M 32.60% | 31.78M 60.18% | 15.93M 49.87% | 13.74M 13.76% | 37.38M 172.11% | |
income tax expense | 23.32M - | 14.14M 39.34% | 5.45M 61.48% | -15.54M 385.15% | -6.86M 55.83% | 7.02M 202.29% | -8.39M 219.48% | -14.79M 76.32% | -10.32M 30.17% | -1.47M 85.73% | 1K 100.07% | |
net income | 74.03M - | 53.20M 28.14% | 46.42M 12.74% | 56.34M 21.37% | 23.51M 58.27% | 53.16M 126.10% | 88.18M 65.88% | 46.56M 47.19% | 26.25M 43.62% | 15.21M 42.06% | 37.38M 145.76% | |
weighted average shs out | 43.24M - | 43.36M 0.28% | 43.43M 0.17% | 43.54M 0.25% | 43.54M 0% | 43.54M 0% | 43.74M 0.46% | 43.74M 0% | 43.76M 0.03% | 43.76M 0.02% | 43.76M 0% | |
weighted average shs out dil | 43.28M - | 43.39M 0.27% | 43.45M 0.12% | 43.55M 0.23% | 43.55M 0% | 43.73M 0.42% | 43.74M 0.03% | 43.74M 0.00% | 43.76M 0.03% | 43.76M 0.02% | 43.76M 0.00% | |
eps | 1.71 - | 1.22 28.65% | 1.06 13.11% | 1.29 21.70% | 0.54 58.14% | 1.22 125.93% | 2.02 65.57% | 1.06 47.52% | 0.60 43.40% | 0.35 41.67% | 0.85 142.86% | |
epsdiluted | 1.71 - | 1.22 28.65% | 1.06 13.11% | 1.29 21.70% | 0.54 58.14% | 1.22 125.93% | 2.02 65.57% | 1.06 47.52% | 0.60 43.40% | 0.35 41.67% | 0.85 142.86% |
All numbers in USD (except ratios and percentages)