NYSE:FPI
Farmland Partners Inc.
- Stock
Last Close
11.19
21/05 18:10
Market Cap
550.28M
Beta: 0.83
Volume Today
142.89K
Avg: 534.76K
PE Ratio
26.53
PFCF: 37.92
Dividend Yield
3.53%
Payout:78.60%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 34.17K - | -671.30K 2,064.47% | 1.69M 351.56% | 6.00M 255.24% | 9.16M 52.66% | 14.04M 53.31% | 14.85M 5.77% | 7.53M 49.29% | 10.26M 36.24% | 11.96M 16.58% | 30.76M 157.16% | |
depreciation and amortization | 148.55K - | 138.37M 93,048.30% | -12.35M 108.93% | -3K 99.98% | 7.79M 259,833.33% | -5K 100.06% | -1K 80% | 7.97M 797,300% | 7.63M 4.30% | 6.96M 8.77% | 7.50M 7.74% | |
deferred income tax | -138.03M - | 13.25M 109.60% | 1.56M 88.24% | 500K 67.89% | 6.54M 1,208.60% | 1K 99.98% | -7.97M 797,300% | -7.63M 4.30% | -166K - | |||
stock based compensation | 680.54K - | 941.80K 38.39% | 1.22M 29.96% | 1.39M 13.73% | 1.65M 18.46% | 1.43M 13.40% | 1.06M 25.77% | 1.26M 19.15% | 1.94M 53.60% | 1.85M 4.48% | ||
change in working capital | -217.08K - | 1.30M 698.40% | 4.21M 224.31% | -3.90M 192.51% | -18.12M 365.08% | -2.57M 85.81% | 375K 114.58% | 4.27M 1,037.60% | -3.81M 189.24% | -2.18M 42.63% | 1.19M 154.44% | |
accounts receivables | -463.70K - | -458.93K 1.03% | -76.69K 83.29% | -3.48M 4,435.32% | -1.10M 68.23% | -422K 61.81% | 1.26M 398.58% | 1.20M 4.52% | -974K 180.96% | -2.33M 139.73% | 802K 134.35% | |
inventory | -248.60K - | -34K 86.32% | 257K 855.88% | -216K 184.05% | -1.26M 485.19% | 433K 134.26% | -1.72M 496.07% | 251K 114.64% | 473K 88.45% | |||
accounts payables | 1.09M - | 3.44M 215.40% | -15.11M 538.79% | 1.95M 112.88% | 493K 74.68% | 2.49M 405.48% | -1.06M 142.54% | |||||
other working capital | 246.62K - | 1.76M 612.79% | 3.45M 96.03% | -3.83M 211.11% | -2.16M 43.48% | -3.88M 79.34% | -114K 97.06% | 138K 221.05% | -58K 142.03% | -100K 72.41% | -86K 14.00% | |
other non cash items | 57.98K - | 138.37K 138.67% | -43.72K 131.59% | 161K 468.28% | 211K 31.06% | 348K 64.93% | 1.34M 285.34% | 6.87M 412.30% | 141K 97.95% | -1.63M 1,252.48% | -28.19M 1,635.02% | |
net cash provided by operating activities | 23.62K - | 1.78M 7,447.23% | 7.69M 331.66% | 5.04M 34.49% | 929K 81.57% | 20.00M 2,053.18% | 17.99M 10.04% | 19.73M 9.63% | 7.86M 60.17% | 17.05M 117.04% | 12.94M 24.13% | |
investments in property plant and equipment | -502.23K - | -46.30K 90.78% | -6.58M - | -2.65M 59.67% | -2.71M 2.18% | -4.25M 56.51% | -5.83M 37.21% | |||||
acquisitions net | -125.83B - | -31.05M - | -18.67M 39.88% | -1.85M 90.11% | -705K 61.83% | -158.46M 22,376.74% | ||||||
purchases of investments | -3.18M - | -927K 70.89% | -85.87M 9,163.43% | -75.92M 11.59% | -33.96M 55.27% | |||||||
sales maturities of investments | 40.82M - | 22.25M 45.49% | 70.67M 217.63% | 19.84M 71.92% | 198.19M 898.71% | |||||||
other investing activites | -1.15M - | 125.70B 10,957,694.83% | -119.69M 100.10% | -137.40M 14.79% | -234.11M 70.39% | -15.86M 93.22% | 31.05M 295.74% | 18.67M 39.88% | 991K 94.69% | 630K 36.43% | 158.46M 25,052.54% | |
net cash used for investing activites | -1.65M - | -126.30M 7,557.04% | -119.69M 5.23% | -137.40M 14.79% | -234.11M 70.39% | -15.86M 93.22% | 31.05M 295.74% | 18.67M 39.88% | -18.77M 200.54% | -60.40M 221.80% | 158.41M 362.28% | |
debt repayment | -6.87M - | -12.31M 79.21% | -9.13M 25.85% | -84.75M 828.43% | -81.22M 4.17% | -11.51M 85.83% | -11.38M 1.07% | -59.03M 418.46% | -35.91M 39.17% | -296.94M 726.95% | -76.70M 74.17% | |
common stock issued | 1K - | 93.62M 9,361,998% | 35.11M 62.50% | 44.39M 26.41% | 144.52M 225.60% | 21M 85.47% | 10M - | 27.16M 171.56% | 121.37M 346.95% | -277K 100.23% | ||
common stock repurchased | 13.74M - | -1K 100.01% | -20.93K 1,993.20% | 207.39M 990,865.34% | -10M 104.82% | -21.22M 112.20% | -22.90M 7.91% | -9.91M 56.71% | -650K 93.44% | -10.16M 1,462.77% | -80.27M 690.24% | |
dividends paid | -6.76M - | -1.66M 75.48% | -4.43M 166.96% | -6.60M 49.06% | -20.95M 217.41% | -27.00M 28.87% | -18.66M 30.87% | -18.28M 2.07% | -16.41M 10.20% | -14.64M 10.82% | -15.48M 5.79% | |
other financing activites | 1.50M - | 78.58M 5,145.61% | 80.24M 2.11% | -4.42M 105.50% | 207.19M 4,791.87% | -2.06M 100.99% | -430K 79.13% | 53.48M 12,536.98% | 39.68M 25.80% | 221.19M 457.42% | -775K 100.35% | |
net cash used provided by financing activities | 1.60M - | 158.23M 9,791.69% | 101.77M 35.68% | 156.01M 53.29% | 239.55M 53.55% | -40.78M 117.03% | -53.38M 30.87% | -23.74M 55.53% | 13.87M 158.42% | 20.83M 50.21% | -173.51M 933.00% | |
effect of forex changes on cash | 15.05M - | |||||||||||
net change in cash | -26.15K - | 33.72M 129,042.11% | -10.22M 130.32% | 23.65M 331.39% | 6.37M 73.07% | -36.65M 675.27% | -4.33M 88.18% | 14.66M 438.48% | 2.95M 79.84% | -22.52M 862.25% | -2.17M 90.39% | |
cash at beginning of period | 42.95K - | 17.80K 58.55% | 33.74M 189,375.80% | 23.51M 30.30% | 47.17M 100.59% | 53.54M 13.51% | 16.89M 68.45% | 12.56M 25.63% | 27.22M 116.68% | 30.17M 10.85% | 7.65M 74.63% | |
cash at end of period | 16.80K - | 33.74M 200,650.76% | 23.51M 30.30% | 47.17M 100.58% | 53.54M 13.51% | 16.89M 68.45% | 12.56M 25.63% | 27.22M 116.68% | 30.17M 10.85% | 7.65M 74.63% | 5.49M 28.29% | |
operating cash flow | 23.62K - | 1.78M 7,447.23% | 7.69M 331.66% | 5.04M 34.49% | 929K 81.57% | 20.00M 2,053.18% | 17.99M 10.04% | 19.73M 9.63% | 7.86M 60.17% | 17.05M 117.04% | 12.94M 24.13% | |
capital expenditure | -502.23K - | -46.30K 90.78% | -6.58M - | -2.65M 59.67% | -2.71M 2.18% | -4.25M 56.51% | -5.83M 37.21% | |||||
free cash flow | -478.61K - | 1.74M 462.78% | 7.69M 343.18% | 5.04M 34.49% | 929K 81.57% | 20.00M 2,053.18% | 11.41M 42.95% | 17.07M 49.60% | 5.14M 69.87% | 12.80M 148.98% | 7.11M 44.47% |
All numbers in USD (except ratios and percentages)