NYSE:FSLY
Fastly, Inc.
- Stock
Last Close
6.09
30/08 20:00
Market Cap
973.96M
Beta: 1.31
Volume Today
1.83M
Avg: 4.94M
PE Ratio
−18.05
PFCF: −54.85
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 32.50M - | 34.45M 6.00% | 36.82M 6.89% | 40.80M 10.80% | 45.56M 11.67% | 46.17M 1.35% | 49.80M 7.85% | 58.94M 18.35% | 62.92M 6.77% | 74.66M 18.66% | 70.64M 5.39% | 82.65M 17.00% | 84.85M 2.67% | 85.03M 0.21% | 86.73M 2.01% | 97.72M 12.66% | 102.38M 4.77% | 102.52M 0.13% | 108.50M 5.84% | 119.32M 9.97% | 117.56M 1.47% | 122.83M 4.48% | 127.82M 4.06% | 137.78M 7.79% | 133.52M 3.09% | 132.37M 0.86% | |
cost of revenue | 15.38M - | 15.70M 2.02% | 16.71M 6.47% | 17.71M 5.97% | 19.72M 11.34% | 20.78M 5.41% | 22.29M 7.26% | 25.53M 14.52% | 27.27M 6.80% | 29.70M 8.92% | 29.29M 1.36% | 33.75M 15.23% | 37.49M 11.08% | 40.32M 7.54% | 41.24M 2.29% | 47.94M 16.24% | 53.91M 12.45% | 56.47M 4.73% | 55.83M 1.14% | 56.74M 1.64% | 57.31M 1.01% | 58.62M 2.28% | 61.73M 5.31% | 64.30M 4.17% | 60.29M 6.25% | 59.47M 1.35% | |
gross profit | 17.11M - | 18.75M 9.58% | 20.11M 7.23% | 23.09M 14.81% | 25.84M 11.91% | 25.39M 1.74% | 27.50M 8.33% | 33.41M 21.46% | 35.66M 6.74% | 44.97M 26.10% | 41.35M 8.05% | 48.90M 18.26% | 47.36M 3.15% | 44.71M 5.60% | 45.49M 1.76% | 49.77M 9.41% | 48.47M 2.62% | 46.05M 4.98% | 52.68M 14.39% | 62.58M 18.80% | 60.25M 3.72% | 64.21M 6.57% | 66.09M 2.92% | 73.47M 11.18% | 73.23M 0.33% | 72.90M 0.45% | |
selling and marketing expenses | 12.34M - | 11.97M 3.00% | 12.33M 2.99% | 13.49M 9.37% | 15.04M 11.51% | 16.91M 12.41% | 17.56M 3.87% | 21.59M 22.96% | 19.17M 11.23% | 24.68M 28.76% | 22.57M 8.56% | 34.77M 54.05% | 34.87M 0.31% | 36.33M 4.19% | 39.29M 8.13% | 42.15M 7.29% | 41.48M 1.59% | 46.76M 12.73% | 47.01M 0.53% | 44.62M 5.07% | 44.27M 0.79% | 37.92M 14.35% | 51.04M 34.61% | 48.66M 4.66% | 49.61M 1.94% | 52.96M 6.76% | |
general and administrative expenses | 5.70M - | 4.13M 27.57% | 6.26M 51.69% | 7.35M 17.37% | 8.70M 18.32% | 8.92M 2.53% | 10.58M 18.64% | 12.90M 21.86% | 14.17M 9.87% | 18.07M 27.52% | 23.96M 32.61% | 45.88M 91.50% | 33.46M 27.08% | 35.49M 6.08% | 28.61M 19.40% | 29.28M 2.35% | 29.55M 0.93% | 29.54M 0.04% | 32.48M 9.94% | 29.23M 10.02% | 25.83M 11.63% | 38.70M 49.84% | 30.00M 22.48% | 31.43M 4.75% | 31.64M 0.68% | 28.43M 10.13% | |
selling general and administrative expenses | 18.05M - | 16.10M 10.76% | 18.60M 15.48% | 20.84M 12.07% | 23.74M 13.91% | 25.83M 8.79% | 28.14M 8.97% | 34.49M 22.55% | 33.34M 3.34% | 42.75M 28.23% | 46.53M 8.84% | 80.65M 73.33% | 68.33M 15.27% | 71.83M 5.11% | 67.90M 5.47% | 71.43M 5.21% | 71.03M 0.56% | 76.30M 7.42% | 79.49M 4.17% | 73.85M 7.09% | 70.10M 5.08% | 76.62M 9.30% | 81.04M 5.77% | 77.79M 4.02% | 81.25M 4.45% | 81.39M 0.18% | |
research and development expenses | 7.98M - | 8.10M 1.50% | 9.23M 14.00% | 9.31M 0.80% | 10.18M 9.34% | 11.24M 10.50% | 12.12M 7.80% | 12.95M 6.85% | 14.30M 10.40% | 16.66M 16.48% | 18.27M 9.70% | 25.59M 40.06% | 28.99M 13.28% | 30.35M 4.68% | 32.53M 7.19% | 35.00M 7.59% | 40.44M 15.54% | 38.72M 4.25% | 38.96M 0.62% | 37.20M 4.52% | 37.43M 0.63% | 37.42M 0.03% | 39.07M 4.40% | 37.88M 3.03% | 38.25M 0.96% | 35.11M 8.21% | |
other expenses | -94K - | -140K 48.94% | -530K 278.57% | 23K 104.34% | -776K 3,473.91% | -1.70M 118.56% | 109K 106.43% | -198K 281.65% | 402K 303.03% | -53K 113.18% | 69K 230.19% | -697K 1,110.14% | -64K 90.82% | 178K 378.13% | 41K 76.97% | 201K 390.24% | -279K 238.81% | -1.67M 499.64% | 1.88M 212.19% | 46K 97.55% | -250K 643.48% | -803K 221.20% | -16K 98.01% | -763K 4,668.75% | |||
cost and expenses | 41.41M - | 39.90M 3.65% | 44.54M 11.64% | 47.86M 7.44% | 53.63M 12.07% | 57.85M 7.87% | 62.56M 8.13% | 72.97M 16.64% | 74.90M 2.65% | 89.10M 18.96% | 94.09M 5.60% | 139.99M 48.78% | 134.81M 3.70% | 142.49M 5.70% | 141.67M 0.58% | 154.37M 8.97% | 165.39M 7.13% | 171.49M 3.69% | 174.27M 1.62% | 167.78M 3.72% | 164.84M 1.75% | 172.66M 4.74% | 181.84M 5.32% | 179.98M 1.03% | 179.78M 0.11% | 175.97M 2.12% | |
operating expenses | 26.02M - | 24.20M 7.00% | 27.83M 14.99% | 30.15M 8.33% | 33.91M 12.50% | 37.07M 9.30% | 40.26M 8.62% | 47.44M 17.82% | 47.63M 0.41% | 59.40M 24.71% | 64.80M 9.08% | 106.24M 63.95% | 97.32M 8.40% | 102.17M 4.99% | 100.42M 1.71% | 106.43M 5.98% | 111.47M 4.74% | 115.02M 3.18% | 118.44M 2.98% | 111.05M 6.25% | 107.53M 3.17% | 114.04M 6.06% | 120.11M 5.32% | 115.67M 3.70% | 119.49M 3.30% | 116.50M 2.51% | |
interest expense | 381K - | 359K 5.77% | 479K 33.43% | 591K 23.38% | 1.24M 108.97% | 2.99M 142.02% | 621K 79.22% | 391K 37.04% | 316K 19.18% | 371K 17.41% | 410K 10.51% | 452K 10.24% | 661K 46.24% | 1.44M 117.25% | 1.55M 8.29% | 1.59M 2.44% | 1.62M 1.82% | 1.53M 5.67% | 1.38M 9.74% | 1.35M 1.96% | 1.21M 10.41% | 1.23M 1.57% | 862K 30.03% | 744K 13.69% | -579K 177.82% | -464K 19.86% | |
ebitda | -5.86M - | -2.16M 63.15% | -4.53M 110.10% | -2.99M 34.01% | -4.70M 57.05% | -8.63M 83.66% | -7.43M 13.94% | -13.37M 80.06% | -6.14M 54.09% | -9.38M 52.83% | -18.07M 92.51% | -25.45M 40.89% | -31.71M 24.60% | -38.53M 21.48% | -34.78M 9.72% | -35.44M 1.89% | -40.60M 14.57% | -46.55M 14.66% | -37.26M 19.96% | -28.57M 23.33% | -26.12M 8.56% | -28.03M 7.28% | -30.90M 10.27% | -19.42M 37.17% | -46.26M 138.23% | -46.73M 1.02% | |
operating income | -8.91M - | -5.45M 38.84% | -7.72M 41.68% | -7.06M 8.56% | -8.08M 14.42% | -11.68M 44.62% | -12.76M 9.23% | -14.03M 9.97% | -11.98M 14.65% | -14.44M 20.56% | -23.45M 62.45% | -57.34M 144.50% | -49.96M 12.87% | -57.47M 15.02% | -54.93M 4.41% | -56.66M 3.13% | -63.00M 11.20% | -68.97M 9.47% | -65.77M 4.64% | -48.46M 26.31% | -47.27M 2.45% | -49.83M 5.40% | -58.34M 17.09% | -42.20M 27.67% | -46.26M 9.62% | -46.73M 1.02% | |
depreciation and amortization | 3.01M - | 3.28M 9.07% | 3.42M 4.23% | 3.68M 7.57% | 3.74M 1.52% | 3.89M 3.96% | 4.07M 4.71% | 4.86M 19.44% | 4.71M 2.98% | 4.73M 0.30% | 4.97M 5.03% | 32.41M 552.53% | 18.14M 44.03% | 18.49M 1.92% | 19.83M 7.27% | 20.46M 3.19% | 22.40M 9.47% | 22.41M 0.06% | 28.50M 27.17% | 19.89M 30.21% | 21.15M 6.32% | 18.09M 14.45% | 18.23M 0.75% | 22.78M 24.96% | |||
total other income expenses net | -94K - | -140K 48.94% | -530K 278.57% | 23K 104.34% | -776K 3,473.91% | -1.70M 118.56% | 109K 106.43% | -198K 281.65% | 402K 303.03% | -53K 113.18% | 69K 230.19% | -697K 1,110.14% | -64K 90.82% | 178K 378.13% | 41K 76.97% | 201K 390.24% | -1.22M 706.97% | 52.69M 4,418.85% | 2.46M 95.33% | 1.59M 35.61% | 2.72M 71.69% | 35.96M 1,220.49% | -4.33M 112.05% | 18.35M 523.55% | 3.18M 82.67% | 3.67M 15.28% | |
income before tax | -9.25M - | -5.80M 37.27% | -8.44M 45.42% | -7.26M 13.88% | -9.67M 33.13% | -15.51M 60.31% | -12.12M 21.85% | -13.76M 13.59% | -11.17M 18.84% | -14.48M 29.66% | -23.44M 61.85% | -58.31M 148.76% | -50.51M 13.38% | -58.45M 15.71% | -56.17M 3.90% | -57.50M 2.36% | -64.22M 11.70% | -16.28M 74.65% | -63.30M 288.88% | -46.88M 25.95% | -44.55M 4.96% | -10.59M 76.22% | -54.31M 412.67% | -23.85M 56.09% | -43.08M 80.62% | -43.07M 0.03% | |
income tax expense | 58K - | 35K 39.66% | 51K 45.71% | 41K 19.61% | 55K 34.15% | 82K 49.09% | 46K 43.90% | 309K 571.74% | 819K 165.05% | -24K 102.93% | 336K 1,500% | -12.61M 3,853.27% | 169K 101.34% | -155K 191.72% | 30K 119.35% | 25K 16.67% | 40K 60% | 159K 297.50% | 118K 25.79% | -223K 288.98% | 135K 160.54% | 110K 18.52% | -1K 100.91% | -465K 46,400% | 347K 174.62% | 661K 90.49% | |
net income | -9.31M - | -5.84M 37.29% | -8.49M 45.42% | -7.31M 13.92% | -9.73M 33.14% | -15.59M 60.24% | -12.16M 21.97% | -14.07M 15.70% | -11.99M 14.80% | -14.46M 20.60% | -23.78M 64.44% | -45.70M 92.21% | -50.68M 10.89% | -58.30M 15.02% | -56.20M 3.60% | -57.52M 2.35% | -64.26M 11.72% | -16.44M 74.42% | -63.42M 285.84% | -46.65M 26.44% | -44.69M 4.21% | -10.70M 76.05% | -54.31M 407.39% | -23.39M 56.94% | -43.43M 85.70% | -43.73M 0.70% | |
weighted average shs out | 78.92M - | 78.92M 0% | 78.92M 0% | 78.92M 0% | 90.69M 14.91% | 59.78M 34.08% | 93.24M 55.97% | 94.05M 0.86% | 95.40M 1.44% | 99.83M 4.65% | 105.94M 6.12% | 112.90M 6.57% | 114.13M 1.09% | 114.30M 0.15% | 114.22M 0.08% | 118.16M 3.45% | 119.67M 1.28% | 117.41M 1.89% | 121.96M 3.88% | 123.59M 1.33% | 125.42M 1.48% | 127.86M 1.95% | 129.87M 1.57% | 131.84M 1.52% | 134.59M 2.08% | 137.44M 2.12% | |
weighted average shs out dil | 78.92M - | 78.92M 0% | 78.92M 0% | 78.92M 0% | 90.69M 14.91% | 59.78M 34.08% | 93.24M 55.97% | 94.05M 0.86% | 95.40M 1.44% | 99.83M 4.65% | 105.94M 6.12% | 112.90M 6.57% | 114.13M 1.09% | 115.33M 1.04% | 116.47M 1.00% | 118.16M 1.45% | 119.67M 1.28% | 121.24M 1.31% | 122.34M 0.90% | 123.59M 1.02% | 125.42M 1.48% | 127.86M 1.95% | 129.87M 1.57% | 131.84M 1.52% | 134.59M 2.08% | 137.44M 2.12% | |
eps | -0.12 - | -0.07 38.42% | -0.11 48.85% | -0.09 15.82% | -0.11 18.79% | -0.26 136.36% | -0.13 50% | -0.15 15.38% | -0.13 13.33% | -0.14 7.69% | -0.22 57.14% | -0.40 81.82% | -0.44 10.00% | -0.51 15.91% | -0.48 5.88% | -0.49 2.08% | -0.54 10.20% | -0.14 74.07% | -0.52 271.43% | -0.38 26.92% | -0.36 5.26% | -0.08 76.75% | -0.42 401.79% | -0.18 57.14% | -0.32 77.78% | -0.32 0% | |
epsdiluted | -0.12 - | -0.07 38.42% | -0.11 48.85% | -0.09 15.82% | -0.11 18.79% | -0.26 136.36% | -0.13 50% | -0.15 15.38% | -0.13 13.33% | -0.14 7.69% | -0.22 57.14% | -0.40 81.82% | -0.44 10.00% | -0.51 15.91% | -0.48 5.88% | -0.49 2.08% | -0.54 10.20% | -0.14 74.07% | -0.52 271.43% | -0.38 26.92% | -0.36 5.26% | -0.08 76.75% | -0.42 401.79% | -0.18 57.14% | -0.32 77.78% | -0.32 0% |
All numbers in USD (except ratios and percentages)