NYSE:FXLV
F45 Training Holdings Inc.
- Stock
Last Close
0.08
01/05 20:00
Market Cap
14.63M
Beta: -
Volume Today
2
Avg: 495.86K
PE Ratio
−0.02
PFCF: −0.02
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 24.84M - | 17.46M 29.72% | 21.96M 25.80% | 18.05M 17.82% | 18.19M 0.78% | 26.83M 47.50% | 27.18M 1.29% | 61.82M 127.48% | 50.01M 19.11% | 30.03M 39.94% | 29.33M 2.35% | -4.95M 116.86% | 17.58M 455.51% | 17.04M 3.09% | |
cost of revenue | 9.52M - | 4.24M 55.42% | 7.24M 70.77% | 8.65M 19.40% | 4.39M 49.18% | 5.20M 18.34% | 7.24M 39.17% | 17.06M 135.69% | 12.17M 28.64% | 10.37M 14.83% | 9.42M 9.16% | 613K 93.49% | 5.85M 854.65% | 4.82M 17.60% | |
gross profit | 15.33M - | 13.22M 13.77% | 14.72M 11.37% | 9.40M 36.13% | 13.80M 46.75% | 21.63M 56.79% | 19.94M 7.82% | 44.76M 124.50% | 37.83M 15.48% | 19.66M 48.03% | 19.91M 1.24% | -5.56M 127.92% | 11.73M 311.01% | 12.21M 4.14% | |
selling and marketing expenses | |||||||||||||||
general and administrative expenses | |||||||||||||||
selling general and administrative expenses | 13.99M - | 7.63M 45.44% | 10.10M 32.32% | 26.10M 158.45% | 16.83M 35.53% | 18.56M 10.30% | 110.49M 495.26% | 36.78M 66.71% | 32.09M 12.76% | 52.83M 64.62% | 53.91M 2.05% | 52.55M 2.54% | 31.50M 40.04% | 27.74M 11.95% | |
research and development expenses | |||||||||||||||
other expenses | -1.68M - | 2.26M 234.32% | 238K 89.46% | 339K 42.44% | -291K 185.84% | -329K 13.06% | 2.04M 718.54% | -693K 134.05% | -570K 17.75% | 1.18M 307.72% | -2.57M 316.81% | 2.91M 213.36% | 554K 80.96% | 430K 22.38% | |
cost and expenses | 23.51M - | 11.88M 49.48% | 17.34M 46.05% | 34.75M 100.37% | 21.22M 38.93% | 23.76M 11.97% | 117.73M 395.43% | 53.84M 54.26% | 44.26M 17.79% | 63.20M 42.77% | 63.33M 0.21% | 53.16M 16.06% | 37.36M 29.73% | 32.56M 12.84% | |
operating expenses | 13.99M - | 7.63M 45.44% | 10.10M 32.32% | 26.10M 158.45% | 16.83M 35.53% | 18.56M 10.30% | 110.49M 495.26% | 36.78M 66.71% | 32.09M 12.76% | 52.83M 64.62% | 53.91M 2.05% | 52.55M 2.54% | 31.50M 40.04% | 27.74M 11.95% | |
interest expense | 378K - | 421K 11.38% | 534K 26.84% | 8.07M 1,410.49% | 8.41M 4.33% | 8.85M 5.20% | 41.90M 373.25% | 188K 99.55% | 126K 32.98% | 696K 452.38% | 12.62M 1,713.22% | 1.54M 87.79% | 3.23M 109.67% | 5.06M 56.58% | |
ebitda | -117K - | 8.09M 7,014.53% | 5.16M 36.24% | -24.87M 582.14% | -3.12M 87.46% | 2.74M 187.85% | -87.73M 3,301.90% | 8.27M 109.43% | 6.35M 23.25% | -30.72M 583.90% | -35.20M 14.59% | -53.07M 50.75% | -18.36M 65.41% | -14.21M 22.61% | |
operating income | 1.34M - | 5.58M 317.89% | 4.62M 17.27% | -16.70M 461.59% | -3.03M 81.85% | 3.07M 201.22% | -90.55M 3,050.57% | 7.98M 108.81% | 5.74M 28.00% | -33.16M 677.37% | -34.01M 2.54% | -85.45M 151.28% | -19.78M 76.86% | -15.53M 21.50% | |
depreciation and amortization | 228K - | 249K 9.21% | 301K 20.88% | 312K 3.65% | 204K 34.62% | 1.17M 475% | 786K 32.99% | 986K 25.45% | 604K 38.74% | 2.45M 304.97% | -1.20M 148.90% | 2.13M 277.76% | 865K 59.31% | 889K 2.77% | |
total other income expenses net | -1.68M - | 2.26M 234.32% | 238K 89.46% | -8.48M 3,662.61% | -25.80M 204.23% | -23.43M 9.18% | 2.04M 108.69% | -693K 134.05% | -696K 0.43% | 1.75M 351.87% | -11.99M 784.26% | -24.44M 103.72% | 554K 102.27% | -2.93M 629.06% | |
income before tax | -723K - | 7.42M 1,126.28% | 4.32M 41.74% | -33.25M 869.07% | -37.24M 12.02% | -29.21M 21.57% | -130.41M 346.46% | 7.10M 105.44% | 5.05M 28.87% | -31.41M 722.25% | -46M 46.45% | -84.08M 82.78% | -22.45M 73.30% | -23.52M 4.73% | |
income tax expense | 10K - | 1.55M 15,420.00% | 1.97M 27.19% | -474K 124.01% | -398K 16.03% | 1.31M 429.90% | -222K 116.91% | -7.75M 3,390.99% | 2.54M 132.72% | 3.52M 38.60% | 14.01M 298.58% | 2.29M 83.62% | 200K 91.29% | 211K 5.50% | |
net income | -733K - | 5.87M 900.55% | 2.35M 59.97% | -32.77M 1,495.19% | -36.84M 12.42% | -30.52M 17.16% | -130.19M 326.53% | 14.85M 111.40% | 2.51M 83.08% | -34.93M 1,490.37% | -60.01M 71.82% | -86.38M 43.93% | -22.65M 73.77% | -23.73M 4.74% | |
weighted average shs out | 89.37M - | 29.28M 67.24% | 29.28M 0% | 89.37M 205.23% | 90.25M 0.98% | 29.28M 67.55% | 85.46M 191.87% | 85.46M 0% | 95.71M 11.99% | 95.92M 0.22% | 97.10M 1.23% | 96.88M - | 97.11M 0.23% | ||
weighted average shs out dil | 89.37M - | 29.28M 67.24% | 29.28M 0% | 89.37M 205.23% | 90.25M 0.98% | 29.28M 67.55% | 85.46M 191.87% | 85.46M 0% | 96.69M 13.13% | 95.92M 0.80% | 97.10M 1.23% | 96.88M - | 97.11M 0.23% | ||
eps | -0.01 - | 0.15 1,929.27% | 0.06 61.20% | -0.37 735.74% | -0.41 10.81% | -1.04 153.66% | -1.52 46.15% | 0.17 111.18% | 0.03 84.59% | -0.36 1,474.05% | -0.62 72.22% | 0 100% | -0.23 Infinity% | -0.24 4.35% | |
epsdiluted | -0.01 - | 0.15 1,929.27% | 0.06 61.20% | -0.37 735.74% | -0.41 10.81% | -1.04 153.66% | -1.52 46.15% | 0.17 111.18% | 0.03 84.71% | -0.36 1,484.62% | -0.62 72.22% | 0 100% | -0.23 Infinity% | -0.24 4.35% |
All numbers in USD (except ratios and percentages)