NYSE:GDDY
GoDaddy Inc.
- Stock
Last Close
135.01
17/05 20:00
Market Cap
15.17B
Beta: 0.98
Volume Today
637.34K
Avg: 1.06M
PE Ratio
44.90
PFCF: 17.76
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -199.88M - | -143.31M 28.31% | -120.40M 15.98% | -21.90M 81.81% | 139.80M 738.36% | 82M 41.34% | 138.40M 68.78% | -494.10M 457.01% | 242.80M 149.14% | 352.90M 45.35% | 1.37B 289.57% | |
depreciation and amortization | 140.57M - | 152.76M 8.67% | 158.80M 3.95% | 160.10M 0.82% | 205.80M 28.54% | 234.10M 13.75% | 209.70M 10.42% | 202.70M 3.34% | 199.60M 1.53% | 194.60M 2.51% | 171.30M 11.97% | |
deferred income tax | -6.82M - | -3.10M 54.53% | 8.70M 380.65% | -157.70M 1,912.64% | -41.10M 73.94% | -8.70M 78.83% | 674.70M 7,855.17% | -16.10M 102.39% | -18.40M 14.29% | -993.20M 5,297.83% | ||
stock based compensation | 16.45M - | 30.18M 83.52% | 40.40M 33.84% | 56.80M 40.59% | 76.40M 34.51% | 125.50M 64.27% | 147M 17.13% | 191.50M 30.27% | 207.90M 8.56% | 264.40M 27.18% | 296.30M 12.07% | |
change in working capital | 187.00M - | 137.42M 26.51% | 150.30M 9.37% | 162.30M 7.98% | 223.90M 37.95% | 144.50M 35.46% | 189.50M 31.14% | 128.10M 32.40% | 143M 11.63% | 81.40M 43.08% | 130.50M 60.32% | |
accounts receivables | -2.39M - | 1.76M 173.53% | -1.20M 168.34% | |||||||||
inventory | 21.40M - | -43.56M 303.58% | -27.40M 37.11% | |||||||||
accounts payables | 1.93M - | 8.54M 342.29% | 13.50M 57.99% | 19.60M 45.19% | -8.40M 142.86% | -3.40M 59.52% | 13.60M 500% | -20.50M 250.74% | 34.20M 266.83% | 35.10M 2.63% | 28.30M 19.37% | |
other working capital | 166.06M - | 170.68M 2.79% | 165.40M 3.09% | 142.70M 13.72% | 232.30M 62.79% | 147.90M 36.33% | 175.90M 18.93% | 148.60M 15.52% | 108.80M 26.78% | 46.30M 57.44% | 102.20M 120.73% | |
other non cash items | 9.18M - | 10.33M 12.47% | 33.40M 223.36% | 20.50M 38.62% | -12.60M 161.46% | 14.80M 217.46% | 47.50M 220.95% | 61.70M 29.89% | 52.10M 15.56% | 104.80M 101.15% | 67.90M 35.21% | |
net cash provided by operating activities | 153.31M - | 180.57M 17.78% | 259.40M 43.66% | 386.50M 49.00% | 475.60M 23.05% | 559.80M 17.70% | 723.40M 29.22% | 764.60M 5.70% | 829.30M 8.46% | 979.70M 18.14% | 1.05B 6.93% | |
investments in property plant and equipment | -52.09M - | -67.90M 30.36% | -79.30M 16.79% | -62.80M 20.81% | -135.20M 115.29% | -97M 28.25% | -92.30M 4.85% | -81.50M 11.70% | -253.20M 210.67% | -60.10M 76.26% | -77.40M 28.79% | |
acquisitions net | -156.76M - | -40.74M 74.01% | -66.20M 62.50% | -118.50M 79.00% | -1.43B 1,106.08% | -151.50M 89.40% | -40.30M 73.40% | -424.70M 953.85% | -367.70M 13.42% | -72.50M 80.28% | 12.70M 117.52% | |
purchases of investments | -12.76M - | -9.00M 29.45% | -7.30M 18.92% | -10.50M 43.84% | -28.30M 169.52% | -24.80M 12.37% | -64.10M 158.47% | -15M 76.60% | -40M 166.67% | -72.50K 99.82% | -40.50M 55,762.07% | |
sales maturities of investments | 12.74M - | 9.19M 27.87% | 5.80M 36.90% | 8.40M 44.83% | 22.60M 169.05% | 18.50M 18.14% | 59.90M 223.78% | 23.70M 60.43% | -202.10M 952.74% | |||
other investing activites | 400K - | 1.13M 183% | 1.10M 2.83% | 1.50M - | 15.20M 913.33% | 227.40M 1,396.05% | 672.50K 99.70% | 2.80M 316.36% | ||||
net cash used for investing activites | -208.47M - | -107.32M 48.52% | -145.90M 35.95% | -183.40M 25.70% | -1.57B 756.11% | -254.80M 83.77% | -135.30M 46.90% | -482.30M 256.47% | -635.60M 31.79% | -132M 79.23% | -102.40M 22.42% | |
debt repayment | -7.75M - | -7.63M 1.61% | -386M 4,962.30% | -11M 97.15% | -611.90M 5,462.73% | -25M 95.91% | -625M 2,400% | -28.70M 95.41% | -32.40M 12.89% | -1.79B 5,424.38% | -26.40M 98.53% | |
common stock issued | 2.75M - | 342.74M 12,363.24% | 482.40M 40.75% | 59.99M 87.56% | 22.90M 61.83% | 99.20M - | 107.30M 8.17% | 73.40M 31.59% | 50M 31.88% | 49.60M 0.80% | ||
common stock repurchased | -356K - | -1.64M 359.27% | 11.50K 100.70% | 5K 56.52% | -285M 5,700,100% | 21.90K 100.01% | -458.60M 2,094,163.93% | -541.70M 18.12% | -526M 2.90% | -1.29B 146.12% | -1.27B 1.88% | |
dividends paid | -100.88M - | -348.96M 245.92% | -800K 99.77% | -18.80M 2,250% | -2.03B 10,706.38% | -99.20M - | -107.30M 8.17% | -73.40M 31.59% | -50M 31.88% | |||
other financing activites | 197.36M - | -14.22M 107.21% | 88.50K 100.62% | -15.10M 17,162.15% | 4.01B 26,676.82% | 71.98M 98.21% | 626.70M 770.68% | -11.30M 101.80% | 856.50M 7,679.65% | 1.76B 105.23% | -14.70M 100.84% | |
net cash used provided by financing activities | 91.12M - | -29.71M 132.61% | 95.70M 422.10% | 15.10M 84.22% | 1.11B 7,234.44% | 47M 95.76% | -456.90M 1,072.13% | -581.70M 27.31% | 298.10M 151.25% | -1.33B 545.05% | -1.26B 4.90% | |
effect of forex changes on cash | -200K - | -100K 50% | 3.60M 3,700% | -2.30M 163.89% | -800K 65.22% | 1.80M 325% | -1.30M 172.22% | -2.70M 107.69% | 1.30M 148.15% | |||
net change in cash | 35.97M - | 43.54M 21.05% | 209M 380.04% | 218.10M 4.35% | 16.60M 92.39% | 349.70M 2,006.63% | 130.40M 62.71% | -297.60M 328.22% | 490.50M 264.82% | -481.70M 198.21% | -315.20M 34.57% | |
cash at beginning of period | 59.46M - | 95.43M 60.49% | 139M 45.66% | 348M 150.36% | 566.10M 62.67% | 582.70M 2.93% | 932.40M 60.01% | 1.06B 13.99% | 765.20M 28.00% | 1.26B 64.10% | 774M 38.36% | |
cash at end of period | 95.43M - | 138.97M 45.62% | 348M 150.42% | 566.10M 62.67% | 582.70M 2.93% | 932.40M 60.01% | 1.06B 13.99% | 765.20M 28.00% | 1.26B 64.10% | 774M 38.36% | 458.80M 40.72% | |
operating cash flow | 153.31M - | 180.57M 17.78% | 259.40M 43.66% | 386.50M 49.00% | 475.60M 23.05% | 559.80M 17.70% | 723.40M 29.22% | 764.60M 5.70% | 829.30M 8.46% | 979.70M 18.14% | 1.05B 6.93% | |
capital expenditure | -52.09M - | -67.90M 30.36% | -79.30M 16.79% | -62.80M 20.81% | -135.20M 115.29% | -97M 28.25% | -92.30M 4.85% | -81.50M 11.70% | -253.20M 210.67% | -60.10M 76.26% | -77.40M 28.79% | |
free cash flow | 101.22M - | 112.67M 11.30% | 180.10M 59.85% | 323.70M 79.73% | 340.40M 5.16% | 462.80M 35.96% | 631.10M 36.37% | 683.10M 8.24% | 576.10M 15.66% | 919.60M 59.63% | 970.20M 5.50% |
All numbers in USD (except ratios and percentages)