NYSE:GEL
Genesis Energy, L.P.
- Stock
Last Close
12.65
14/05 20:00
Market Cap
1.45B
Beta: 2.15
Volume Today
330.67K
Avg: 339.34K
PE Ratio
8.96
PFCF: 12.40
Dividend Yield
5.37%
Payout:96.13%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.13B - | 3.85B 6.98% | 2.25B 41.59% | 1.71B 23.77% | 2.03B 18.45% | 2.91B 43.60% | 2.48B 14.83% | 1.82B 26.45% | 2.13B 16.49% | 2.79B 31.22% | 3.18B 13.91% | |
cost of revenue | 3.98B - | 3.66B 7.90% | 2.02B 44.73% | 1.46B 27.87% | 1.78B 22.00% | 2.59B 45.46% | 2.16B 16.83% | 1.71B 20.63% | 1.99B 16.24% | 2.45B 23.07% | 2.77B 13.10% | |
gross profit | 157.55M - | 183.24M 16.31% | 221.86M 21.08% | 252.05M 13.61% | 246.66M 2.14% | 321.16M 30.20% | 325.39M 1.32% | 113.83M 65.02% | 136.88M 20.25% | 341.61M 149.57% | 409.00M 19.73% | |
selling and marketing expenses | -105K - | |||||||||||
general and administrative expenses | 46.79M - | 50.69M 8.34% | 65.00M 28.22% | 45.63M 29.80% | 66.42M 45.58% | 66.90M 0.72% | 52.69M 21.24% | 56.92M 8.03% | 61.19M 7.49% | 66.60M 8.85% | 65.78M 1.23% | |
selling general and administrative expenses | 46.79M - | 50.69M 8.34% | 65.00M 28.22% | 45.63M 29.80% | 66.42M 45.58% | 66.90M 0.72% | 52.69M 21.24% | 56.92M 8.03% | 61.19M 7.49% | 66.60M 8.85% | 65.67M 1.39% | |
research and development expenses | ||||||||||||
other expenses | 64.78M - | 90.91M 40.32% | -17.53M 119.28% | 222.20M 1,367.59% | -16.71M 107.52% | 5.02M 130.05% | -9.03M 279.69% | -7.27M 19.47% | -36.23M 398.45% | -10.76M 70.31% | -4.63M 56.99% | |
cost and expenses | 4.02B - | 3.71B 7.72% | 2.09B 43.73% | 1.51B 27.93% | 1.85B 22.71% | 2.66B 43.85% | 2.21B 16.94% | 1.77B 19.94% | 2.05B 15.95% | 2.51B 22.64% | 2.83B 12.72% | |
operating expenses | 46.79M - | 50.69M 8.34% | 65.00M 28.22% | 45.63M 29.80% | 66.42M 45.58% | 66.90M 0.72% | 52.69M 21.24% | 56.92M 8.03% | 61.19M 7.49% | 66.60M 8.85% | 65.67M 1.39% | |
interest expense | 48.58M - | 66.64M 37.17% | 100.60M 50.96% | 139.95M 39.12% | 176.76M 26.31% | 229.19M 29.66% | 219.44M 4.25% | 209.78M 4.40% | 233.72M 11.41% | 226.16M 3.24% | 287.91M 27.30% | |
ebitda | 133.43M - | 175.69M 31.67% | 526.17M 199.49% | 254.37M 51.66% | 214.57M 15.65% | 302.92M 41.17% | 320.16M 5.69% | 113.66M 64.50% | 97.36M 14.34% | 318.46M 227.09% | 635.56M 99.57% | |
operating income | 110.76M - | 132.55M 19.68% | 156.87M 18.34% | 206.43M 31.59% | 220.55M 6.84% | 170.25M 22.81% | 355K 99.79% | -181.66M 51,271.55% | -212.38M 16.91% | 22.25M 110.48% | 343.33M 1,442.70% | |
depreciation and amortization | 64.80M - | 90.91M 40.30% | 150.14M 65.16% | 222.20M 47.99% | 252.48M 13.63% | 313.19M 24.05% | 319.81M 2.11% | 295.32M 7.66% | 309.75M 4.88% | 296.20M 4.37% | 292.23M 1.34% | |
total other income expenses net | 22.68M - | 43.13M 90.23% | 369.30M 756.15% | 47.94M 87.02% | 74.64M 55.69% | -35.37M 147.38% | 100.37M 383.77% | -217.33M 316.54% | 76.02M 134.98% | 110.05M 44.76% | -197.00M 279.01% | |
income before tax | 84.85M - | 109.05M 28.52% | 425.57M 290.26% | 114.42M 73.11% | 78.12M 31.73% | -10.29M 113.18% | 100.72M 1,078.44% | -398.99M 496.13% | -136.36M 65.82% | 132.30M 197.02% | 146.33M 10.60% | |
income tax expense | 845K - | 2.85M 236.69% | 3.99M 40.14% | 3.34M 16.18% | -3.96M 218.46% | 1.50M 137.84% | 655K 56.28% | 1.33M 102.60% | 1.67M 25.85% | 3.17M 89.76% | -19K 100.60% | |
net income | 86.11M - | 106.20M 23.33% | 422.53M 297.85% | 113.25M 73.20% | 82.65M 27.02% | -6.08M 107.35% | 96.00M 1,680.23% | -400.31M 517.00% | -138.03M 65.52% | 129.13M 193.55% | 117.72M 8.84% | |
weighted average shs out | 83.96M - | 90.06M 7.27% | 103.00M 14.37% | 113.43M 10.12% | 121.55M 7.15% | 122.58M 0.85% | 122.58M 0% | 122.58M 0% | 122.58M 0% | 122.58M 0% | 122.53M 0.04% | |
weighted average shs out dil | 83.96M - | 90.06M 7.27% | 103.00M 14.37% | 113.43M 10.12% | 121.55M 7.15% | 122.58M 0.85% | 122.58M 0% | 122.58M 0% | 122.58M 0% | 122.58M 0% | 122.53M 0.04% | |
eps | 1.03 - | 1.18 14.56% | 4.09 246.61% | 1 75.55% | 0.50 50% | -0.05 109.92% | 0.18 462.90% | -3.27 1,916.67% | -1.13 65.44% | 1.05 192.92% | 0.22 79.05% | |
epsdiluted | 1.03 - | 1.18 14.56% | 4.09 246.61% | 1 75.55% | 0.50 50% | -0.05 109.92% | 0.18 462.90% | -3.27 1,916.67% | -1.13 65.44% | 1.05 192.92% | 0.22 79.05% |
All numbers in USD (except ratios and percentages)