NYSE:GENI
Genius Sports Limited
- Stock
Last Close
10.21
06/11 22:17
Market Cap
1.13B
Beta: 1.98
Volume Today
2.57M
Avg: 993.76K
PE Ratio
−8.52
PFCF: −29.45
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '18 | Dec '18 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 30.58M - | 30.58M 0% | 35.37M 15.67% | 26.80M 24.24% | 40.56M 51.35% | 47.02M 15.93% | 53.74M 14.29% | 55.85M 3.93% | 69.14M 23.79% | 84.01M 21.52% | 85.92M 2.27% | 71.12M 17.23% | 78.65M 10.59% | 105.34M 33.93% | 97.23M 7.70% | 86.85M 10.68% | 101.73M 17.14% | 127.17M 25.01% | 119.72M 5.86% | 95.45M 20.27% | 120.20M 25.93% | 175.53M 46.03% | 143.99M 17.97% | 118.72M 17.55% | 166.28M 40.06% | |
cost of revenue | 20.78M - | 20.78M 0% | 27.66M 33.12% | 22.85M 17.41% | 29.15M 27.58% | 37.02M 27.02% | 40.11M 8.34% | 240.19M 498.79% | 86.44M 64.01% | 109.42M 26.59% | 101.38M 7.35% | 61.82M 39.02% | 72.82M 17.80% | 102.15M 40.28% | 87.70M 14.15% | 62.17M 29.10% | 77.45M 24.57% | 116.92M 50.97% | 106.91M 8.56% | 67.39M 36.97% | 80.12M 18.89% | 128.08M 59.87% | 108.79M 15.06% | 110.22M 1.32% | 125.29M 13.67% | |
gross profit | 9.80M - | 9.80M 0% | 7.71M 21.34% | 3.95M 48.75% | 11.41M 188.81% | 9.99M 12.40% | 13.63M 36.35% | -184.34M 1,452.98% | -17.30M 90.61% | -25.41M 46.84% | -15.45M 39.19% | 9.30M 160.19% | 5.83M 37.32% | 3.19M 45.34% | 9.53M 199.18% | 24.67M 158.85% | 24.28M 1.58% | 10.25M 57.79% | 12.81M 24.95% | 28.06M 119.11% | 40.08M 42.84% | 47.45M 18.38% | 35.20M 25.81% | 8.50M 75.86% | 40.99M 382.41% | |
selling and marketing expenses | 4.30M - | 4.30M 0% | 4.42M 2.79% | 2.71M 38.80% | 2.52M 7.02% | 3.15M 25.33% | 3.88M 23.22% | 6.98M 79.76% | 6.08M 12.96% | 10.35M 70.30% | 9.23M 10.79% | 8.97M 2.81% | 6.21M 30.83% | 6.93M 11.68% | 7.39M 6.62% | 6.59M 10.85% | 5.83M 11.56% | 9.63M 65.18% | 8.41M 12.57% | 9.66M 14.81% | 9.46M 2.13% | 9.88M 4.49% | 11.41M 15.52% | |||
general and administrative expenses | 8.08M - | 8.08M 0% | 7.40M 8.40% | 6.39M 13.68% | 6.92M 8.32% | 10.28M 48.63% | 8.87M 13.73% | 224.83M 2,435.03% | 28.74M 87.22% | 30.73M 6.91% | 32.80M 6.76% | 32.28M 1.59% | 24.88M 22.94% | 32.87M 32.10% | 18.07M 45.01% | 19.62M 8.54% | 20.40M 3.98% | 27.08M 32.73% | 21.59M 20.28% | 30.87M 43.00% | 30.40M 1.50% | 40.16M 32.08% | 34.53M 14.00% | |||
selling general and administrative expenses | 12.38M - | 12.38M 0% | 11.82M 4.51% | 9.09M 23.07% | 9.43M 3.75% | 13.43M 42.42% | 12.75M 5.06% | 231.81M 1,717.72% | 34.82M 84.98% | 41.08M 17.97% | 42.04M 2.34% | 41.26M 1.86% | 31.09M 24.65% | 39.80M 28.03% | 25.46M 36.01% | 26.21M 2.91% | 26.23M 0.07% | 35.56M 35.59% | 30M 15.63% | 39.07M 30.24% | 39.86M 2.01% | 50.04M 25.54% | 45.95M 8.17% | 67.86M 47.69% | 49.39M 27.22% | |
research and development expenses | 6.86M - | 6.86M 0% | 2.42M 64.70% | 2.15M 11.11% | 2.07M 3.90% | 3.01M 45.29% | 3.26M 8.38% | 6.88M 111.20% | 9.79M 42.26% | 6.58M 32.73% | 7.39M 12.24% | 7.73M 4.64% | 8.11M 4.80% | 6.66M 17.78% | 6.27M 5.93% | 5.81M 7.29% | 6.12M 5.21% | 7.87M 28.77% | 6.62M 15.91% | 7.21M 8.96% | 5.85M 18.94% | 4.89M 16.33% | 8.95M 82.83% | 8.73M 2.46% | 4.94M 43.35% | |
other expenses | 672K - | 672K 0% | 12.89M - | 1.67M - | 432K - | -278K 164.35% | 732K 363.31% | |||||||||||||||||||
cost and expenses | 40.02M - | 40.02M 0% | 41.90M 4.71% | 34.09M 18.64% | 40.65M 19.24% | 53.46M 31.52% | 56.12M 4.98% | 478.89M 753.27% | 131.05M 72.63% | 157.08M 19.87% | 150.80M 4.00% | 110.81M 26.52% | 112.01M 1.09% | 148.61M 32.68% | 119.43M 19.64% | 94.19M 21.13% | 109.79M 16.56% | 160.35M 46.06% | 143.53M 10.49% | 113.67M 20.80% | 126.25M 11.07% | 182.73M 44.73% | 164.41M 10.02% | 186.81M 13.62% | 179.62M 3.85% | |
operating expenses | 19.24M - | 19.24M 0% | 14.24M 25.98% | 11.24M 21.04% | 11.50M 2.29% | 16.44M 42.94% | 16.01M 2.60% | 238.69M 1,390.82% | 44.61M 81.31% | 47.66M 6.84% | 49.43M 3.71% | 48.99M 0.89% | 39.19M 20.00% | 46.46M 18.55% | 31.73M 31.70% | 32.02M 0.90% | 32.34M 1.01% | 43.43M 34.30% | 36.62M 15.68% | 46.29M 26.39% | 46.14M 0.32% | 54.65M 18.45% | 55.63M 1.78% | 76.59M 37.68% | 54.33M 29.06% | |
interest expense | -1.74M - | -1.74M 0% | -1.91M 9.40% | -1.91M 0.21% | -1.98M 3.50% | -2.08M 4.85% | -2.35M 13.11% | -663K 71.75% | -175K 73.60% | 146K 183.43% | 391K 167.81% | 375K 4.09% | 367K 2.13% | 354K 3.54% | 5.32M 1,403.67% | 138K - | ||||||||||
ebitda | -2.34M - | -5.50M 134.84% | 2.40M 143.60% | 540K 77.48% | 8.84M 1,536.48% | -6.45M 172.94% | 8.61M 233.62% | -370.69M 4,403.88% | -34.00M 90.83% | -73.07M 114.92% | -47.38M 35.15% | -22.43M 52.66% | -16.69M 25.59% | -43.27M 159.27% | -1.89M 95.63% | 9.77M 616.99% | 14.99M 53.46% | -8.37M 155.84% | -1.12M 86.64% | 2.82M 352.33% | 9.71M 244.10% | 7.88M 18.77% | -3.30M 141.80% | -37.48M 1,037.01% | -13.99M 62.66% | |
operating income | -9.44M - | -9.44M 0% | -6.53M 30.79% | -7.29M 11.65% | -146K 98.00% | -7.07M 4,739.04% | -3.08M 56.48% | -429.12M 13,855.09% | -64.79M 84.90% | -76.31M 17.78% | -65.01M 14.81% | -39.69M 38.95% | -33.36M 15.94% | -43.27M 29.72% | -22.20M 48.70% | -7.84M 64.68% | -8.89M 13.38% | -33.18M 273.26% | -24.28M 26.84% | -18.23M 24.93% | -6.06M 66.77% | -7.20M 18.91% | -20.42M 183.63% | -68.09M 233.39% | -13.34M 80.41% | |
depreciation and amortization | 7.26M - | 7.26M 0% | 8.04M 10.71% | 8.37M 4.05% | 8.99M 7.47% | 9.64M 7.24% | 10.15M 5.23% | 12.26M 20.85% | 19.53M 59.23% | 17.41M 10.81% | 17.62M 1.19% | 17.26M 2.08% | 16.67M 3.40% | 17.11M 2.62% | 20.31M 18.74% | 17.72M 12.75% | 17.99M 1.52% | 24.82M 37.91% | 21.14M 14.82% | 21.05M 0.44% | 15.33M 27.15% | 15.36M 0.22% | 16.40M 6.72% | 15.67M 4.44% | 19.09M 21.85% | |
total other income expenses net | 165K - | -1.58M 1,056.97% | -890K 43.64% | 533K 159.89% | 62K 88.37% | -1.46M 2,448.39% | -852K 41.48% | -40.08M 4,604.46% | -8.39M 79.08% | 8.60M 202.59% | 25.39M 195.04% | 34.42M 35.61% | 22.79M 33.79% | -84.55M 470.95% | -2.59M 96.94% | 613K 123.70% | -5.05M 924.14% | -6.44M 27.49% | -1.56M 75.81% | -5.26M 237.80% | 21.09M 500.67% | -25.89M 222.80% | 12.67M 148.95% | 15.89M 25.38% | -18.07M 213.69% | |
income before tax | -11.02M - | -11.02M 0% | -9.33M 15.32% | -8.67M 7.05% | -2.01M 76.82% | -8.52M 323.93% | -5.58M 34.46% | -463.78M 8,204.08% | -70.47M 84.80% | -64.61M 8.32% | -39.62M 38.68% | -5.26M 86.71% | -10.57M 100.72% | -127.83M 1,109.55% | -24.79M 80.61% | -6.93M 72.03% | -11.95M 72.38% | -39.62M 231.50% | -24.71M 37.65% | -23.49M 4.93% | 15.03M 163.99% | -33.09M 320.18% | -7.75M 76.58% | -52.20M 573.55% | -31.41M 39.84% | |
income tax expense | -1.26M - | -1.26M 0% | -1.79M 42.05% | -1.19M 33.58% | -197K 83.40% | 4.98M 2,629.95% | -263K 105.28% | 381K 244.87% | -497K 230.45% | -11.32M 2,178.07% | 576K 105.09% | -61K 110.59% | 229K 475.41% | 970K 323.58% | 648K 33.20% | 3.95M 509.88% | 1.16M 70.57% | -423K 136.37% | 1.10M 360.05% | -1.31M 219.45% | 4.62M 451.45% | -3.90M 184.34% | 542K 113.92% | 1.75M 222.51% | -2.59M 248.28% | |
net income | -9.76M - | -9.76M 0% | -7.54M 22.71% | -7.49M 0.77% | -1.81M 75.78% | -13.51M 644.90% | -5.32M 60.59% | -464.16M 8,621.61% | -69.98M 84.92% | -53.29M 23.85% | -40.20M 24.57% | -5.20M 87.05% | -10.80M 107.48% | -128.79M 1,092.88% | -25.44M 80.25% | -10.30M 59.52% | -11.62M 12.80% | -38.45M 231.03% | -25.54M 33.58% | -21.79M 14.68% | 12.51M 157.38% | -28.21M 325.61% | -8.20M 70.94% | -53.95M 558.06% | -28.81M 46.59% | |
weighted average shs out | 178.59M - | 178.59M 0% | 178.59M 0% | 178.59M 0% | 178.59M 0% | 178.59M 0% | 178.59M 0% | 150.85M 15.53% | 188.87M 25.20% | 192.13M 1.73% | 195.76M 1.89% | 198.35M 1.32% | 200.14M 0.91% | 201.43M 0.64% | 206.21M 2.37% | 208.51M 1.11% | 208.76M 0.12% | 227.48M 8.97% | 229.33M 0.81% | 229.46M 0.06% | 229.59M 0.05% | 229.59M 0% | 248.43M 8.21% | 253.22M 1.93% | 257.66M 1.75% | |
weighted average shs out dil | 178.59M - | 178.59M 0% | 178.59M 0% | 178.59M 0% | 178.59M 0% | 178.59M 0% | 178.59M 0% | 150.85M 15.53% | 188.87M 25.20% | 192.13M 1.73% | 195.76M 1.89% | 198.35M 1.32% | 200.14M 0.91% | 201.43M 0.64% | 206.21M 2.37% | 208.51M 1.11% | 208.76M 0.12% | 227.48M 8.97% | 229.33M 0.81% | 229.46M 0.06% | 233.73M 1.86% | 233.73M 0% | 248.43M 6.29% | 253.22M 1.93% | 257.66M 1.75% | |
eps | -0.05 - | -0.05 0% | -0.04 22.85% | -0.04 0.71% | -0.01 75.66% | -0.08 641.18% | -0.03 60.58% | -3.08 10,235.57% | -0.37 87.99% | -0.28 24.32% | -0.21 25.00% | -0.03 87.52% | -0.05 105.73% | -0.64 1,087.38% | -0.12 81.25% | -0.05 58.83% | -0.06 12.55% | -0.17 205.76% | -0.11 35.29% | -0.10 13.64% | 0.05 157.37% | -0.12 320.18% | -0.03 75% | -0.21 600% | -0.11 46.76% | |
epsdiluted | -0.05 - | -0.05 0% | -0.04 22.85% | -0.04 0.71% | -0.01 75.66% | -0.08 641.18% | -0.03 60.58% | -3.08 10,235.57% | -0.37 87.99% | -0.28 24.32% | -0.21 25.00% | -0.03 87.52% | -0.05 105.73% | -0.64 1,087.38% | -0.12 81.25% | -0.05 58.83% | -0.06 12.55% | -0.17 205.76% | -0.11 35.29% | -0.10 13.64% | 0.05 156.32% | -0.12 324.30% | -0.03 75% | -0.21 600% | -0.11 46.76% |
All numbers in USD (except ratios and percentages)