NYSE:GL
Globe Life Inc.
- Stock
Last Close
83.94
17/05 20:00
Market Cap
7.94B
Beta: 0.78
Volume Today
2.12M
Avg: 558.60K
PE Ratio
13.73
PFCF: 7.66
Dividend Yield
0.75%
Payout:9.78%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.77B - | 3.96B 5.11% | 3.77B 5.01% | 3.93B 4.46% | 4.16B 5.64% | 4.30B 3.56% | 4.53B 5.19% | 4.74B 4.65% | 5.11B 7.91% | 5.21B 2.00% | 5.45B 4.46% | |
cost of revenue | 214.69M - | 222.65M 3.71% | 223.86M 0.54% | 232.06M 3.67% | 257.25M 10.86% | 279.58M 8.68% | 304.82M 9.03% | 301.04M 1.24% | 322.03M 6.97% | 353.95M 9.91% | 347.83M 1.73% | |
gross profit | 3.56B - | 3.74B 5.19% | 3.54B 5.34% | 3.70B 4.51% | 3.90B 5.32% | 4.02B 3.22% | 4.22B 4.93% | 4.44B 5.07% | 4.79B 7.98% | 4.86B 1.46% | 5.10B 4.91% | |
selling and marketing expenses | 29.29M - | 9.50M 67.56% | 9.80M 3.16% | 10M 2.04% | 9.40M 6% | |||||||
general and administrative expenses | 204.54M - | 212.16M 3.72% | 214.85M 1.27% | 232M 7.98% | 257M 10.78% | 280M 8.95% | 304.82M 8.87% | 286.84M 5.90% | 301.90M 5.25% | 334.99M 10.96% | ||
selling general and administrative expenses | 204.54M - | 212.16M 3.72% | 214.85M 1.27% | 232M 7.98% | 257M 10.78% | 280M 8.95% | 304.82M 8.87% | 286.84M 5.90% | 301.90M 5.25% | 334.99M 10.96% | ||
research and development expenses | ||||||||||||
other expenses | 2.45B - | 2.55B 3.81% | 2.71B 6.33% | 2.86B 5.46% | 2.99B 4.77% | 3.08B 3.02% | -3.90B 226.59% | -4.13B 5.81% | -4.50B 9.06% | -4.20B 6.76% | -707.13M 83.16% | |
cost and expenses | 3.01B - | 3.19B 5.89% | 3.00B 5.84% | 3.16B 5.40% | 3.33B 5.15% | 3.44B 3.46% | 3.60B 4.54% | 3.84B 6.81% | 4.20B 9.35% | 4.31B 2.57% | -4.13B 195.87% | |
operating expenses | 2.66B - | 2.76B 3.80% | 2.92B 5.94% | 3.08B 5.34% | 3.24B 5.23% | 3.35B 3.40% | -3.60B 207.39% | -3.84B 6.81% | -4.20B 9.35% | -3.86B 8.03% | 707.13M 118.30% | |
interest expense | 80.46M - | 76.13M 5.39% | 76.64M 0.68% | 83M 8.30% | 85M 2.41% | 90M 5.88% | 84.31M 6.33% | 86.70M 2.84% | 83.49M 3.71% | 90.39M 8.28% | 102.32M 13.19% | |
ebitda | 843.59M - | 854.59M 1.30% | 853.64M 0.11% | 865.77M 1.42% | 911.41M 5.27% | 953.70M 4.64% | 929.87M 2.50% | 895.36M 3.71% | 911.17M 1.77% | 996.71M 9.39% | 21M 97.89% | |
operating income | 528.47M - | 854.59M 61.71% | 516.29M 39.59% | 539.59M 4.51% | 1.46B 170.25% | 953.70M 34.60% | 929.87M 2.50% | 895.36M 3.71% | 911.17M 1.77% | 996.71M 9.39% | 4.72B 373.56% | |
depreciation and amortization | 315.12M - | 337.34M - | 326.18M 3.31% | -546.85M 267.65% | 16M - | 17M 6.25% | 20M 17.65% | 21M 5% | 21M 0% | |||
total other income expenses net | 1.93M - | 2.12M 9.84% | 2.19M 3.02% | 1M 54.23% | 1M 0% | 1M 0% | 1.41M 41% | 1.32M 6.03% | 1.22M 8.23% | -90.39M 7,533.80% | 1.19B 1,421.16% | |
income before tax | 763.13M - | 778.47M 2.01% | 766.19M 1.58% | 772M 0.76% | 831M 7.64% | 864M 3.97% | 931.28M 7.79% | 896.68M 3.71% | 912.39M 1.75% | 906.31M 0.67% | 1.19B 31.77% | |
income tax expense | 234.65M - | 235.53M 0.37% | 249.89M 6.10% | 233M 6.76% | -628M 369.53% | 162M 125.80% | 170.40M 5.18% | 164.91M 3.22% | 167.43M 1.53% | 166.61M 0.49% | 223.51M 34.15% | |
net income | 528.47M - | 542.94M 2.74% | 527.10M 2.92% | 550M 4.34% | 1.45B 164.36% | 701M 51.79% | 760.79M 8.53% | 731.77M 3.81% | 744.96M 1.80% | 739.70M 0.71% | 970.75M 31.24% | |
weighted average shs out | 137.65M - | 130.72M 5.03% | 125.09M 4.30% | 120.09M 4.00% | 116.32M 3.14% | 112.70M 3.11% | 109.15M 3.15% | 106.08M 2.82% | 102.07M 3.78% | 97.93M 4.06% | 95.10M 2.89% | |
weighted average shs out dil | 139.56M - | 132.64M 4.96% | 126.76M 4.44% | 122.37M 3.46% | 118.98M 2.77% | 115.25M 3.14% | 111.38M 3.36% | 107.22M 3.73% | 103.17M 3.78% | 98.98M 4.06% | 96.36M 2.65% | |
eps | 3.84 - | 4.15 8.07% | 4.21 1.45% | 4.58 8.79% | 12.50 172.93% | 6.08 51.36% | 6.97 14.64% | 6.90 1.00% | 7.30 5.80% | 7.55 3.42% | 10.07 33.38% | |
epsdiluted | 3.79 - | 4.09 7.92% | 4.16 1.71% | 4.49 7.93% | 12.22 172.16% | 6.08 50.25% | 6.83 12.34% | 6.82 0.15% | 7.22 5.87% | 7.47 3.46% | 10.07 34.81% |
All numbers in USD (except ratios and percentages)