NYSE:GWH
ESS Tech, Inc.
- Stock
Last Close
4.18
06/11 22:26
Market Cap
145.53M
Beta: 1.83
Volume Today
30.29K
Avg: 1.16M
PE Ratio
−1.72
PFCF: −2.02
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 686K - | 192K 72.01% | 16K 91.67% | 372K 2,225% | 2.83M 659.95% | 1.54M 45.35% | 2.80M 80.97% | 2.74M 2.07% | 348K 87.29% | -175K 150.29% | 2.85M 1,728.57% | 599K 78.98% | 2.36M 293.66% | 214K 90.92% | ||||||||||
cost of revenue | 10.18M - | 10.31M 1.27% | 12.35M 19.71% | 11.75M 4.84% | 11.52M 1.92% | 16.04M 39.19% | 8.75M 45.47% | 7.46M 14.72% | 4.94M 33.78% | |||||||||||||||
gross profit | 686K - | 192K 72.01% | 16K 91.67% | 372K 2,225% | 2.83M 659.95% | -8.64M 405.55% | -7.52M 12.99% | -9.61M 27.82% | -11.40M 18.66% | -11.70M 2.61% | -13.19M 12.75% | -8.15M 38.22% | -5.10M 37.39% | -4.72M 7.37% | ||||||||||
selling and marketing expenses | 289.50K - | 289.50K 0% | 289.50K 0% | 289.50K 0% | 512K 76.86% | 701K 36.91% | 1.05M 49.50% | 1.22M 16.79% | 1.50M 22.63% | 1.90M 26.58% | 1.81M 4.47% | 1.72M 5.18% | 1.85M 7.61% | 1.74M 6.10% | 2.06M 18.23% | 2.10M 1.95% | 2.03M 2.96% | 2.71M 33.28% | 2.53M 6.71% | 1.89M 25.39% | 1.95M 3.34% | 1.30M 33.13% | 360K 72.39% | |
general and administrative expenses | 1.12M - | 1.12M 0% | 1.12M 0% | 1.12M 0% | 2.12M 88.61% | 3.23M 52.41% | 2.32M 28.32% | 19.64M 748.01% | 7.79M 60.34% | 6.80M 12.74% | 5.98M 12.01% | 6.90M 15.40% | 5.29M 23.40% | 5.84M 10.55% | 5.83M 0.24% | 5.61M 3.77% | 5.53M 1.51% | 6.18M 11.80% | 6.09M 1.47% | 5.72M 6.09% | 5.57M 2.54% | 3.73M 33.08% | 3.70M 0.78% | |
selling general and administrative expenses | 1.41M - | 1.41M 0% | 1.41M 0% | 1.41M 0% | 2.63M 86.20% | 3.93M 49.39% | 3.36M 14.45% | 20.86M 520.21% | 9.29M 55.47% | 8.70M 6.38% | 7.80M 10.36% | 8.62M 10.61% | 7.14M 17.21% | 7.58M 6.23% | 7.89M 4.00% | 7.71M 2.28% | 6.34M 17.72% | 8.89M 40.18% | 9.84M 10.64% | 7.60M 22.69% | 7.52M 1.08% | 5.03M 33.09% | 4.06M 19.34% | |
research and development expenses | 3.22M - | 3.22M 0% | 3.22M 0% | 3.22M 0% | 5.65M 75.31% | 6.22M 10.08% | 7.67M 23.30% | 10.56M 37.62% | 12.90M 22.16% | 16.16M 25.33% | 20.13M 24.51% | 22.79M 13.23% | 17.73M 22.19% | 19.45M 9.69% | 1.61M 91.73% | 3.84M 138.78% | 3.55M 7.70% | 2.84M 20.02% | 2.68M 5.36% | 2.71M 0.82% | 2.48M 8.43% | 1.42M 42.53% | 1.03M 27.88% | |
other expenses | -16.75K - | -16.75K 0% | -16.75K 0% | -16.75K 0% | -10K 40.30% | -9K 10% | 945K 10,600% | -154.81M 16,481.59% | 4K 100.00% | 183K 4,475% | -62K 133.88% | 129K 308.06% | 658K 410.08% | 63K 90.43% | 17K 73.02% | -55K - | 55K - | |||||||
cost and expenses | 4.35M - | 4.35M 0% | 4.35M 0% | 4.35M 0% | 8.28M 90.52% | 10.15M 22.57% | 11.04M 8.69% | 31.42M 184.72% | 22.19M 29.39% | 24.86M 12.05% | 27.92M 12.31% | 31.41M 12.50% | 24.87M 20.82% | 27.03M 8.70% | 19.68M 27.21% | 21.86M 11.09% | 22.23M 1.70% | 23.47M 5.58% | 24.04M 2.42% | 26.35M 9.59% | 18.75M 28.85% | 13.91M 25.77% | 10.03M 27.96% | |
operating expenses | 4.62M - | 4.62M 0% | 4.62M 0% | 4.62M 0% | 8.28M 79.28% | 10.15M 22.57% | 11.04M 8.69% | 31.42M 184.72% | 22.19M 29.39% | 24.86M 12.05% | 27.92M 12.31% | 31.41M 12.50% | 24.87M 20.82% | 27.03M 8.70% | 9.50M 64.87% | 11.55M 21.62% | 9.89M 14.39% | 11.72M 18.59% | 12.52M 6.77% | 10.31M 17.65% | 10.00M 3.01% | 6.46M 35.43% | 5.09M 21.22% | |
interest expense | 33K - | 33K 0% | 33K 0% | 33K 0% | 57K 72.73% | -54K 194.74% | 1.58M 3,029.63% | 193K 87.80% | 29K 84.97% | 247K 751.72% | 781K 216.19% | 1.19M 52.11% | 1.25M 5.39% | -456K - | ||||||||||
ebitda | -7.57M - | -7.57M 0% | -7.57M 0% | -7.57M 0% | -8.16M 7.82% | 70.20M 959.93% | -10.09M 114.37% | -186.23M 1,745.49% | -21.99M 88.19% | -32.33M 47.05% | -22.78M 29.54% | -36.40M 59.78% | -24.11M 33.76% | -23.06M 4.34% | -17.40M 24.58% | -19.07M 9.59% | -18.27M 4.14% | -23.13M 26.54% | 36.55M 258.07% | -22.07M 160.39% | -18.15M 17.80% | -10.01M 44.83% | -9.81M 2.01% | |
operating income | -4.35M - | -4.35M 0% | -4.35M 0% | -4.35M 0% | -8.28M 90.52% | -10.15M 22.57% | -11.04M 8.69% | -31.42M 184.72% | -22.19M 29.39% | -24.18M 8.96% | -27.73M 14.70% | -31.40M 13.22% | -24.50M 21.97% | -24.21M 1.19% | -18.13M 25.09% | -19.07M 5.13% | -19.49M 2.25% | -23.13M 18.63% | -23.68M 2.41% | -23.50M 0.78% | -18.15M 22.77% | -11.56M 36.31% | -9.81M 15.11% | |
depreciation and amortization | -3.22M - | -3.22M 0% | -3.22M 0% | -3.22M 0% | 130K 104.03% | 134K 3.08% | 140K 4.48% | 168K 20% | 200K 19.05% | -8.16M 4,179% | 4.95M 160.68% | -5.00M 201.09% | 389K 107.77% | 1.03M 164.27% | 1.08M 5.25% | 1.22M - | -2.52M - | 1.42M 156.41% | 1.54M - | 1.49M 3.82% | ||||
total other income expenses net | -3.26M - | -3.26M 0% | -3.26M 0% | -3.26M 0% | -146.58M 4,400.71% | -80.23M 45.26% | -38.71M 51.76% | -149.11M 285.23% | 16.48M 111.05% | 8.59M 47.89% | -3.87M 145.02% | 6.32M 263.50% | 2.60M 58.90% | -52K 102.00% | 361K 794.23% | 1.18M - | 63.93M - | 18K 99.97% | 501K - | |||||
income before tax | -7.60M - | -7.60M 0% | -7.60M 0% | -7.60M 0% | -154.92M 1,937.12% | -90.44M 41.62% | -51.33M 43.25% | -180.73M 252.12% | -5.71M 96.84% | -15.59M 173.04% | -31.60M 102.70% | -25.07M 20.64% | -21.90M 12.66% | -22.93M 4.69% | -16.62M 27.52% | -18.31M - | 40.25M - | -23.48M 158.33% | -11.06M - | |||||
income tax expense | 3.22M - | 3.22M 0% | 3.22M 0% | 3.22M 0% | -187K 105.80% | -80K 57.22% | -140K 75% | 149.30M 106,745.71% | -16.51M 111.06% | -8.84M 46.48% | 7.67M 186.81% | -6.32M 182.41% | -4.54M 28.21% | -1.22M 73.23% | -1.50M 23.37% | -1.18M - | ||||||||
net income | -10.83M - | -10.83M 0% | -10.83M 0% | -10.83M 0% | -154.92M 1,330.65% | -90.44M 41.62% | -51.33M 43.25% | -180.73M 252.12% | 10.80M 105.98% | -6.75M 162.53% | -39.27M 481.47% | -18.75M 52.24% | -17.36M 7.42% | -22.93M 32.06% | -16.62M 27.52% | -18.31M - | 40.25M - | -23.48M 158.33% | -11.06M - | |||||
weighted average shs out | 135.06M - | 135.06M 0% | 135.06M 0% | 135.06M 0% | 135.06M 0% | 135.06M 0% | 135.06M 0% | 135.89M 0.61% | 151.68M 11.63% | 152.72M 0.69% | 152.86M 0.09% | 153.41M 0.36% | 154.12M 0.46% | 154.90M 0.50% | 157.08M 1.40% | 173.55M 10.49% | 174.51M 0.55% | 175.76M 0.71% | 11.72B 6,569.59% | 11.77M 99.90% | 12.03M 2.21% | 12.27M 1.98% | 14.15M 15.34% | |
weighted average shs out dil | 135.06M - | 135.06M 0% | 135.06M 0% | 135.06M 0% | 135.06M 0% | 135.06M 0% | 135.06M 0% | 135.89M 0.61% | 151.68M 11.63% | 152.72M 0.69% | 152.86M 0.09% | 153.41M 0.36% | 154.12M 0.46% | 154.90M 0.50% | 157.08M 1.40% | 173.55M 10.49% | 174.51M 0.55% | 175.76M 0.71% | 11.72B 6,569.59% | 11.77M 99.90% | 12.03M 2.21% | 12.27M 1.98% | 14.15M 15.34% | |
eps | -0.08 - | -0.08 0% | -0.08 0% | -0.08 0% | -1.15 1,333.92% | -0.67 41.74% | -0.38 43.28% | -1.33 250% | 0.07 105.35% | -0.04 162.08% | -0.26 488.24% | -0.12 53.85% | -0.11 8.33% | -0.15 36.36% | -0.11 26.67% | 0 100% | -0.10 Infinity% | 0 100% | 0.00 Infinity% | -1.99 58,629.41% | -1.50 24.62% | -0.90 40% | -0.73 18.89% | |
epsdiluted | -0.08 - | -0.08 0% | -0.08 0% | -0.08 0% | -1.15 1,333.92% | -0.67 41.74% | -0.38 43.28% | -1.33 250% | 0.07 105.35% | -0.04 162.08% | -0.26 488.24% | -0.12 53.85% | -0.11 8.33% | -0.15 36.36% | -0.11 26.67% | 0 100% | -0.10 Infinity% | 0 100% | 0.00 Infinity% | -1.99 58,629.41% | -1.50 24.62% | -0.90 40% | -0.73 18.89% |
All numbers in USD (except ratios and percentages)