NYSE:GWW
W.W. Grainger, Inc.
- Stock
Last Close
942.07
23/04 18:49
Market Cap
43.84B
Beta: 1.19
Volume Today
126.52K
Avg: 279.38K
PE Ratio
25.58
PFCF: 29.58
Dividend Yield
0.77%
Payout:21.43%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.44B - | 9.96B 5.59% | 9.97B 0.08% | 10.14B 1.64% | 10.42B 2.84% | 11.22B 7.64% | 11.49B 2.36% | 11.80B 2.71% | 13.02B 10.38% | 15.23B 16.94% | 16.48B 8.21% | |
cost of revenue | 5.30B - | 5.65B 6.59% | 5.74B 1.61% | 6.02B 4.89% | 6.33B 5.06% | 6.87B 8.62% | 7.09B 3.14% | 7.56B 6.63% | 8.30B 9.83% | 9.38B 12.97% | 9.98B 6.43% | |
gross profit | 4.14B - | 4.31B 4.30% | 4.23B 1.92% | 4.11B 2.76% | 4.10B 0.41% | 4.35B 6.11% | 4.40B 1.13% | 4.24B 3.62% | 4.72B 11.37% | 5.85B 23.92% | 6.50B 11.06% | |
selling and marketing expenses | 316M - | 319M 0.95% | 402M 26.02% | 519M 29.10% | ||||||||
general and administrative expenses | 2.84B - | 2.97B 4.49% | 2.93B 1.21% | 3.00B 2.18% | 3.05B 1.80% | 2.82B - | 2.90B 2.87% | 2.77B 4.45% | 3.12B 12.41% | |||
selling general and administrative expenses | 2.84B - | 2.97B 4.49% | 2.93B 1.21% | 3.00B 2.18% | 3.05B 1.80% | 3.19B 4.63% | 3.13B 1.72% | 3.22B 2.68% | 3.17B 1.43% | 3.63B 14.53% | 3.93B 8.17% | |
research and development expenses | ||||||||||||
other expenses | 736K - | -4.71M 739.40% | -5.47M 16.23% | -3.63M 33.62% | 2.32M 163.92% | 24M 934.04% | 26M 8.33% | 21M 19.23% | 25M 19.05% | 24M 4% | 28M 16.67% | |
cost and expenses | 8.14B - | 8.62B 5.86% | 8.67B 0.64% | 9.02B 3.97% | 9.38B 3.98% | 10.06B 7.32% | 10.22B 1.60% | 10.78B 5.42% | 11.47B 6.47% | 13.01B 13.40% | 13.91B 6.92% | |
operating expenses | 2.84B - | 2.97B 4.49% | 2.93B 1.21% | 3.00B 2.18% | 3.05B 1.80% | 3.19B 4.63% | 3.13B 1.72% | 3.22B 2.68% | 3.17B 1.43% | 3.63B 14.53% | 3.93B 8.17% | |
interest expense | 13.22M - | 10.09M 23.68% | 33.57M 232.62% | 66.33M 97.59% | 80.46M 21.30% | 88M 9.37% | 79M 10.23% | 93M 17.72% | 87M 6.45% | 93M 6.90% | 93M 0% | |
ebitda | 1.48B - | 1.55B 4.82% | 1.51B 2.61% | 1.33B 11.77% | 1.28B 4.08% | 1.43B 11.42% | 1.52B 6.38% | 1.22B 19.45% | 1.76B 43.78% | 2.46B 39.78% | 2.78B 13.15% | |
operating income | 1.30B - | 1.35B 3.88% | 1.30B 3.47% | 1.12B 13.91% | 1.05B 6.33% | 1.16B 10.43% | 1.26B 8.98% | 1.02B 19.26% | 1.55B 51.82% | 2.21B 43.18% | 2.56B 15.80% | |
depreciation and amortization | 180.61M - | 208.33M 15.34% | 227.97M 9.43% | 248.86M 9.16% | 264.06M 6.11% | 268M 1.49% | 255M 4.85% | 203M 20.39% | 210M 3.45% | 241M 14.76% | 214M 11.20% | |
total other income expenses net | 736K - | -4.71M 739.40% | -17.21M 265.70% | -34.82M 102.35% | -35.45M 1.80% | -77M 117.21% | -53M 31.17% | -72M 35.85% | -62M 13.89% | -69M 11.29% | -65M 5.80% | |
income before tax | 1.29B - | 1.33B 3.63% | 1.25B 6.27% | 1.02B 18.52% | 935.32M 8.22% | 1.08B 15.57% | 1.21B 11.84% | 947M 21.67% | 1.49B 56.81% | 2.15B 44.51% | 2.50B 16.50% | |
income tax expense | 479.85M - | 522.09M 8.80% | 465.53M 10.83% | 386.22M 17.04% | 312.88M 18.99% | 258M 17.54% | 314M 21.71% | 192M 38.85% | 371M 93.23% | 533M 43.67% | 597M 12.01% | |
net income | 797.04M - | 801.73M 0.59% | 769.00M 4.08% | 605.93M 21.21% | 585.73M 3.33% | 782M 33.51% | 849M 8.57% | 695M 18.14% | 1.04B 50.07% | 1.55B 48.32% | 1.83B 18.23% | |
weighted average shs out | 69.46M - | 68.33M 1.62% | 65.16M 4.65% | 60.43M 7.25% | 57.67M 4.56% | 56.14M 2.66% | 54.70M 2.57% | 53.50M 2.19% | 51.90M 2.99% | 50.90M 1.93% | 49.90M 1.96% | |
weighted average shs out dil | 70.58M - | 69.21M 1.94% | 65.77M 4.97% | 60.84M 7.49% | 57.98M 4.70% | 56.53M 2.50% | 54.90M 2.89% | 53.70M 2.19% | 52.20M 2.79% | 51.10M 2.11% | 50.10M 1.96% | |
eps | 11.31 - | 11.59 2.48% | 11.69 0.86% | 9.94 14.97% | 10.07 1.31% | 13.93 38.33% | 15.52 11.41% | 12.99 16.30% | 20.10 54.73% | 30.39 51.19% | 36.65 20.60% | |
epsdiluted | 11.13 - | 11.45 2.88% | 11.58 1.14% | 9.87 14.77% | 10.02 1.52% | 13.83 38.02% | 15.46 11.79% | 12.94 16.30% | 19.98 54.40% | 30.27 51.50% | 36.51 20.61% |
All numbers in USD (except ratios and percentages)