NYSE:IAA
IAA Inc
- Stock
Last Close
39.93
20/03 20:00
Market Cap
5.34B
Beta: 1.45
Volume Today
22.19M
Avg: 3.71M
PE Ratio
18.25
PFCF: 24.16
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 297.40M - | 298.70M 0.44% | 287.70M 3.68% | 335.40M 16.58% | 337.30M 0.57% | 333.20M 1.22% | 321.10M 3.63% | 335.20M 4.39% | 357.20M 6.56% | 366.40M 2.58% | 357.30M 2.48% | 355.90M 0.39% | 366.60M 3.01% | 296.80M 19.04% | 338M 13.88% | 383.50M 13.46% | 423.50M 10.43% | 445.10M 5.10% | 420.70M 5.48% | 548.10M 30.28% | 557.60M 1.73% | 520.30M 6.69% | 497.50M 4.38% | 523.50M 5.23% | |
cost of revenue | 189.10M - | 181.50M 4.02% | 184.80M 1.82% | 222.70M 20.51% | 206.70M 7.18% | 201.10M 2.71% | 202.50M 0.70% | 210.90M 4.15% | 218.40M 3.56% | 227.70M 4.26% | 221.30M 2.81% | 220.80M 0.23% | 231M 4.62% | 185.10M 19.87% | 199.70M 7.89% | 231.10M 15.72% | 250.80M 8.52% | 249.20M 0.64% | 252.90M 1.48% | 359.80M 42.27% | 356.40M 0.94% | 338.30M 5.08% | 337.30M 0.30% | 332.20M 1.51% | |
gross profit | 108.30M - | 117.20M 8.22% | 102.90M 12.20% | 112.70M 9.52% | 130.60M 15.88% | 132.10M 1.15% | 118.60M 10.22% | 124.30M 4.81% | 138.80M 11.67% | 138.70M 0.07% | 136M 1.95% | 135.10M 0.66% | 135.60M 0.37% | 111.70M 17.63% | 138.30M 23.81% | 152.40M 10.20% | 172.70M 13.32% | 195.90M 13.43% | 167.80M 14.34% | 188.30M 12.22% | 201.20M 6.85% | 182M 9.54% | 160.20M 11.98% | 191.30M 19.41% | |
selling and marketing expenses | |||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||
selling general and administrative expenses | 27.40M - | 29M 5.84% | 28.10M 3.10% | 28.80M 2.49% | 32.60M 13.19% | 31.30M 3.99% | 31.70M 1.28% | 28.20M 11.04% | 33.60M 19.15% | 33.70M 0.30% | 38.90M 15.43% | 36.20M 6.94% | 38M 4.97% | 34.30M 9.74% | 34.90M 1.75% | 37.70M 8.02% | 43.40M 15.12% | 43.70M 0.69% | 49.80M 13.96% | 55.40M 11.24% | 54.30M 1.99% | 47.50M 12.52% | 51M 7.37% | 59.30M 16.27% | |
research and development expenses | |||||||||||||||||||||||||
other expenses | 400K - | 500K 25% | 100K 80% | -100K 200% | 800K - | -300K - | -100K 66.67% | 200K 300% | 700K - | -100K 114.29% | 200K 300% | 200K 0% | 400K 100% | 300K 25% | -200K 166.67% | 25M 12,600% | 26.10M 4.40% | 26.60M 1.92% | 25.20M 5.26% | 27.70M 9.92% | |||||
cost and expenses | 239.70M - | 233.40M 2.63% | 236M 1.11% | 275.40M 16.69% | 263.40M 4.36% | 257.10M 2.39% | 258.50M 0.54% | 263.40M 1.90% | 273.80M 3.95% | 283.50M 3.54% | 282.30M 0.42% | 279.40M 1.03% | 291.50M 4.33% | 239M 18.01% | 254M 6.28% | 288.40M 13.54% | 314M 8.88% | 313.40M 0.19% | 323.90M 3.35% | 440.20M 35.91% | 436.80M 0.77% | 412.40M 5.59% | 413.50M 0.27% | 419.20M 1.38% | |
operating expenses | 50.60M - | 51.90M 2.57% | 51.20M 1.35% | 52.70M 2.93% | 56.70M 7.59% | 56M 1.23% | 56M 0% | 52.50M 6.25% | 55.40M 5.52% | 55.80M 0.72% | 61M 9.32% | 58.60M 3.93% | 60.50M 3.24% | 53.90M 10.91% | 54.30M 0.74% | 57.30M 5.52% | 63.20M 10.30% | 64.20M 1.58% | 71M 10.59% | 80.40M 13.24% | 80.40M 0% | 74.10M 7.84% | 76.20M 2.83% | 87M 14.17% | |
interest expense | 9.60M - | 9.60M 0% | 9.70M 1.04% | 9.70M 0% | 9.60M 1.03% | 9.70M 1.04% | 9.60M 1.03% | 9.80M 2.08% | 9.70M 1.02% | 11.90M 22.68% | 17.50M 47.06% | 16.60M 5.14% | 16M 3.61% | 13.80M 13.75% | 13.30M 3.62% | 12.90M 3.01% | 13M 0.78% | 21.90M 68.46% | 11.10M 49.32% | 11.70M 5.41% | 11.20M 4.27% | 11.50M 2.68% | 13.30M 15.65% | 15M 12.78% | |
ebitda | 81.30M - | 88.70M 9.10% | 74.90M 15.56% | 83.80M 11.88% | 98M 16.95% | 101.60M 3.67% | 86.90M 14.47% | 95.80M 10.24% | 105.10M 9.71% | 105.20M 0.10% | 183.80M 74.71% | 98.90M 46.19% | 98.30M 0.61% | 77.30M 21.36% | 103.60M 34.02% | 114.90M 10.91% | 129.70M 12.88% | 152.50M 17.58% | 117.80M 22.75% | 132.20M 12.22% | 145.30M 9.91% | 130.90M 9.91% | 106.20M 18.87% | 135.60M 27.68% | |
operating income | 57.70M - | 65.30M 13.17% | 51.70M 20.83% | 60M 16.05% | 73.90M 23.17% | 76.10M 2.98% | 62.60M 17.74% | 71.80M 14.70% | 83.40M 16.16% | 82.90M 0.60% | 75M 9.53% | 76.50M 2% | 75.10M 1.83% | 57.80M 23.04% | 84M 45.33% | 95.10M 13.21% | 109.50M 15.14% | 131.70M 20.27% | 96.80M 26.50% | 107.90M 11.47% | 120.80M 11.96% | 107.90M 10.68% | 84M 22.15% | 104.30M 24.17% | |
depreciation and amortization | 23.20M - | 22.90M 1.29% | 23.10M 0.87% | 23.90M 3.46% | 24.10M 0.84% | 24.70M 2.49% | 24.30M 1.62% | 24.30M 0% | 21.80M 10.29% | 22.10M 1.38% | 108.80M 392.31% | -64.30M 159.10% | 22.50M 134.99% | 19.60M 12.89% | 19.40M 1.02% | 19.60M 1.03% | 19.80M 1.02% | 20.50M 3.54% | 21.20M 3.41% | 24.30M 14.62% | 24.50M 0.82% | 23M 6.12% | 22.20M 3.48% | 31.30M 40.99% | |
total other income expenses net | 400K - | 500K 25% | 100K 80% | -100K 200% | -9.60M 9,500% | 800K 108.33% | -9.60M 1,300% | -300K 96.88% | -100K 66.67% | 200K 300% | -17.50M 8,850% | -16.60M 5.14% | 700K 104.22% | -100K 114.29% | 200K 300% | 200K 0% | 400K 100% | 300K 25% | -200K 166.67% | -12.40M 6,100% | -12.80M 3.23% | -15.10M 17.97% | -16.30M 7.95% | -11.40M 30.06% | |
income before tax | 48.50M - | 56.20M 15.88% | 42.10M 25.09% | 50.20M 19.24% | 64.30M 28.09% | 67.20M 4.51% | 53M 21.13% | 61.70M 16.42% | 73.60M 19.29% | 71.20M 3.26% | 57.50M 19.24% | 59.90M 4.17% | 59.80M 0.17% | 43.90M 26.59% | 70.90M 61.50% | 82.40M 16.22% | 96.90M 17.60% | 110.10M 13.62% | 85.50M 22.34% | 95.50M 11.70% | 108M 13.09% | 92.80M 14.07% | 67.70M 27.05% | 92.90M 37.22% | |
income tax expense | 18M - | 20.60M 14.44% | 15.90M 22.82% | -18.90M 218.87% | 16M 184.66% | 17.40M 8.75% | 14M 19.54% | 15.10M 7.86% | 19.10M 26.49% | 19.90M 4.19% | 15.70M 21.11% | 14.30M 8.92% | 15.10M 5.59% | 10.70M 29.14% | 18.10M 69.16% | 18.30M 1.10% | 24.40M 33.33% | 27.20M 11.48% | 19.80M 27.21% | 22.20M 12.12% | 26.50M 19.37% | 10.10M 61.89% | 17.40M 72.28% | 15M 13.79% | |
net income | 30.50M - | 35.60M 16.72% | 26.20M 26.40% | 69.10M 163.74% | 48.30M 30.10% | 49.80M 3.11% | 39M 21.69% | 46.60M 19.49% | 54.50M 16.95% | 51.30M 5.87% | 41.80M 18.52% | 45.60M 9.09% | 44.70M 1.97% | 33.20M 25.73% | 52.80M 59.04% | 64.10M 21.40% | 72.50M 13.10% | 82.90M 14.34% | 65.70M 20.75% | 73.30M 11.57% | 81.50M 11.19% | 82.70M 1.47% | 50.30M 39.18% | 77.90M 54.87% | |
weighted average shs out | 133.43M - | 133.43M - | 133.43M 0% | 133.43M 0% | 133.43M - | 133.40M 0.02% | 134.84M 1.08% | 134.12M 0.53% | 133.70M 0.31% | 133.80M 0.07% | 135.38M 1.18% | 133.54M 1.36% | 134.60M 0.79% | 135.90M 0.97% | 134.80M 0.81% | 134.60M 0.15% | 134.30M 0.22% | 133.90M 0.30% | 133.70M 0.15% | 133.80M 0.07% | |||||
weighted average shs out dil | 133.43M - | 133.43M - | 133.43M 0% | 133.43M 0% | 133.43M - | 134.10M 0.50% | 134.84M 0.55% | 134.12M 0.53% | 135M 0.66% | 134.60M 0.30% | 135.38M 0.58% | 136.38M 0.74% | 135.30M 0.79% | 135.90M 0.44% | 135.30M 0.44% | 135.10M 0.15% | 134.50M 0.44% | 134M 0.37% | 133.90M 0.07% | 134M 0.07% | |||||
eps | 0.23 - | 0.36 - | 0.37 2.78% | 0.29 21.62% | 0.41 - | 0.38 7.32% | 0.31 18.42% | 0.34 9.68% | 0.33 2.94% | 0.25 24.24% | 0.39 56.00% | 0.48 23.08% | 0.54 12.50% | 0.61 12.96% | 0.49 19.67% | 0.54 10.20% | 0.61 12.96% | 0.62 1.64% | 0.38 38.71% | 0.58 52.63% | |||||
epsdiluted | 0.23 - | 0.36 - | 0.37 2.78% | 0.29 21.62% | 0.41 - | 0.38 7.32% | 0.31 18.42% | 0.34 9.68% | 0.33 2.94% | 0.25 24.24% | 0.39 56.00% | 0.47 20.51% | 0.54 14.89% | 0.61 12.96% | 0.49 19.67% | 0.54 10.20% | 0.61 12.96% | 0.62 1.64% | 0.38 38.71% | 0.58 52.63% |
All numbers in USD (except ratios and percentages)