NYSE:IHG
InterContinental Hotels Group Plc
- Stock
Last Close
7,804.00
17/05 16:29
Market Cap
123.92M
Beta: 0.95
Volume Today
806.66K
Avg: 159.71K
PE Ratio
46.04
PFCF: 28.66
Dividend Yield
1.50%
Payout:62.13%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.90B - | 1.86B 2.36% | 1.80B 2.96% | 1.72B 4.88% | 4.08B 137.61% | 4.34B 6.43% | 4.63B 6.69% | 2.39B 48.26% | 2.91B 21.43% | 3.89B 33.88% | 4.62B 18.81% | |
cost of revenue | 784M - | 741M 5.48% | 640M 13.63% | 580M 9.38% | 2.95B 408.62% | 3.26B 10.37% | 3.38B 3.90% | 1.86B 45.08% | 2.01B 8.40% | 2.80B 39.13% | 3.21B 14.42% | |
gross profit | 1.12B - | 1.12B 0.18% | 1.16B 4.12% | 1.14B 2.41% | 1.13B 0.88% | 1.08B 3.91% | 1.24B 15.08% | 536M 56.91% | 893M 66.60% | 1.09B 22.06% | 1.42B 30.09% | |
selling and marketing expenses | 461M - | 109M 76.36% | 147M 34.86% | 408M 177.55% | ||||||||
general and administrative expenses | 374M - | 382M 2.14% | 395M 3.40% | 339M 14.18% | 337M 0.59% | 344M 2.08% | 385M 11.92% | 267M 30.65% | 300M 12.36% | 364M 21.33% | 338M 7.14% | |
selling general and administrative expenses | 374M - | 382M 2.14% | 395M 3.40% | 339M 14.18% | 337M 0.59% | 344M 2.08% | 385M 11.92% | 267M 30.65% | 300M 12.36% | 364M 21.33% | 338M 7.14% | |
research and development expenses | 5M - | |||||||||||
other expenses | -87M - | -50M 42.53% | -795M 1,490% | 87M 110.94% | 92M 5.75% | 66M 28.26% | 95M 43.94% | 94M 1.05% | 87M 7.45% | 39M 55.17% | ||
cost and expenses | 1.24B - | 1.20B 2.75% | 1.13B 6.48% | 1.01B 10.58% | 3.35B 233.40% | 3.67B 9.30% | 3.86B 5.37% | 2.22B 42.56% | 2.40B 8.20% | 3.21B 33.49% | 3.59B 12.01% | |
operating expenses | 453M - | 462M 1.99% | 485M 4.98% | 426M 12.16% | 404M 5.16% | 410M 1.49% | 480M 17.07% | 361M 24.79% | 387M 7.20% | 403M 4.13% | 384M 4.71% | |
interest expense | 78M - | 83M 6.41% | 92M 10.84% | 93M 1.09% | 76M 18.28% | 86M 13.16% | 121M 40.70% | 144M 19.01% | 147M 2.08% | 118M 19.73% | 115M 2.54% | |
ebitda | 764M - | 736M 3.66% | 781M 6.11% | 840M 7.55% | 806M 4.05% | 800M 0.74% | 888M 11% | 337M 62.05% | 698M 107.12% | 804M 15.19% | 1.28B 58.96% | |
operating income | 673M - | 680M 1.04% | 1.50B 120.44% | 678M 54.77% | 728M 7.37% | 566M 22.25% | 630M 11.31% | 165M 73.81% | 494M 199.39% | 628M 27.13% | 1.07B 69.75% | |
depreciation and amortization | 85M - | 96M 12.94% | 96M 0% | 127M 32.29% | 78M 38.58% | 125M 60.26% | 258M 106.40% | 172M 33.33% | 204M 18.60% | 176M 13.73% | 150M 14.77% | |
total other income expenses net | -232M - | -185M 20.26% | -146M 21.08% | -118M 19.18% | -78M 33.90% | -186M 138.46% | -88M 52.69% | -445M 405.68% | -133M 70.11% | -88M 33.83% | -56M 36.36% | |
income before tax | 600M - | 600M 0% | 1.41B 135.33% | 591M 58.14% | 656M 11.00% | 485M 26.07% | 542M 11.75% | -280M 151.66% | 361M 228.93% | 540M 49.58% | 1.01B 87.04% | |
income tax expense | 226M - | 208M 7.96% | 188M 9.62% | 174M 7.45% | 115M 33.91% | 133M 15.65% | 156M 17.29% | -20M 112.82% | 96M 580% | 164M 70.83% | 260M 58.54% | |
net income | 372M - | 391M 5.11% | 1.22B 212.53% | 414M 66.12% | 540M 30.43% | 351M 35% | 385M 9.69% | -260M 167.53% | 266M 202.31% | 375M 40.98% | 750M 100% | |
weighted average shs out | 184.71M - | 187.22M 1.36% | 178.12M 4.86% | 192.83M 8.26% | 183.35M 4.92% | 180.50M 1.55% | 183M 1.39% | 181.95M 0.58% | 183M 0.58% | 181M 1.09% | 169M 6.63% | |
weighted average shs out dil | 186.81M - | 189.49M 1.44% | 180.40M 4.80% | 194.65M 7.90% | 184.30M 5.32% | 182.40M 1.03% | 184M 0.88% | 182M 1.09% | 184M 1.10% | 184M 0% | 169M 8.15% | |
eps | 2.01 - | 2.09 3.98% | 6.86 228.23% | 2.15 68.66% | 2.95 37.21% | 1.94 34.24% | 2.10 8.25% | -1.43 168.10% | 1.45 201.40% | 2.05 41.38% | 4.44 116.59% | |
epsdiluted | 1.99 - | 2.06 3.52% | 6.77 228.64% | 2.13 68.54% | 2.93 37.56% | 1.92 34.47% | 2.09 8.85% | -1.43 168.42% | 1.45 201.40% | 2.04 40.69% | 4.44 117.65% |
All numbers in USD (except ratios and percentages)