NYSE:IPI
Intrepid Potash, Inc.
- Stock
Last Close
19.52
19/04 20:00
Market Cap
262.08M
Beta: 2.03
Volume Today
98.66K
Avg: 182.71K
PE Ratio
41.04
PFCF: −7.44
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 336.31M - | 410.39M 22.03% | 287.18M 30.02% | 210.95M 26.55% | 157.61M 25.29% | 208.27M 32.15% | 220.07M 5.67% | 196.95M 10.51% | 270.33M 37.26% | 337.57M 24.87% | 279.08M 17.33% | |
cost of revenue | 258.40M - | 368.38M 42.57% | 302.66M 17.84% | 240.19M 20.64% | 151.83M 36.79% | 170.00M 11.97% | 176.60M 3.88% | 186.42M 5.56% | 214.57M 15.10% | 196.16M 8.58% | 244.38M 24.58% | |
gross profit | 77.92M - | 42.00M 46.09% | -15.48M 136.85% | -29.25M 88.97% | 5.78M 119.76% | 38.27M 562.24% | 43.48M 13.61% | 10.53M 75.78% | 55.76M 429.57% | 141.41M 153.58% | 34.71M 75.46% | |
selling and marketing expenses | 20.03M - | 19.46M 2.86% | 20.44M 5.02% | |||||||||
general and administrative expenses | 2.60M - | 1.69M 35.19% | 530K 68.58% | |||||||||
selling general and administrative expenses | 33.77M - | 27.22M 19.38% | 27.49M 0.97% | 20.03M 27.11% | 19.46M 2.86% | 20.44M 5.02% | 23.56M 15.26% | 25.48M 8.15% | 24.00M 5.80% | 31.80M 32.51% | 32.42M 1.96% | |
research and development expenses | ||||||||||||
other expenses | -1.74M - | 1.08M 161.83% | 575K 46.61% | 1.12M 95.13% | 397K 64.62% | 142K 64.23% | 3.56M 2,408.45% | 2.47M 30.57% | 2.04M 17.67% | 6.70M 229.03% | 95K 98.58% | |
cost and expenses | 295.47M - | 392.78M 32.93% | 333.18M 15.18% | 262.93M 21.08% | 171.75M 34.68% | 192.78M 12.25% | 203.72M 5.67% | 214.37M 5.23% | 240.60M 12.24% | 234.66M 2.47% | 276.80M 17.96% | |
operating expenses | 37.07M - | 24.40M 34.19% | 30.52M 25.09% | 22.74M 25.49% | 19.92M 12.41% | 22.78M 14.36% | 27.12M 19.06% | 27.95M 3.06% | 26.03M 6.85% | 38.50M 47.88% | 32.42M 15.78% | |
interest expense | 1.53M - | 6.23M 307.05% | 6.35M 1.91% | 11.62M 82.99% | 11.69M 0.60% | 3.85M 67.03% | 3.03M 21.37% | 4.29M 41.50% | 1.47M 65.77% | 101K 93.12% | 802K 694.06% | |
ebitda | 100.93M - | 99.43M 1.48% | 43.02M 56.73% | -7.90M 118.36% | 21.03M 366.33% | 47.96M 128.04% | 51.05M 6.44% | 19.07M 62.63% | 65.73M 244.61% | 139.11M 111.63% | 43.82M 68.50% | |
operating income | 40.84M - | 15.78M 61.36% | -369.79M 2,443.41% | -57.78M 84.37% | -14.40M 75.07% | 15.49M 207.57% | 16.36M 5.59% | -17.04M 204.13% | 32.27M 289.45% | 95.44M 195.74% | 2.28M 97.61% | |
depreciation and amortization | 61.30M - | 80.56M 31.41% | 87.68M 8.83% | 42.68M 51.32% | 34.77M 18.54% | 32.22M 7.34% | 34.69M 7.68% | 36.11M 4.09% | 33.46M 7.33% | 43.67M 30.51% | 41.54M 4.88% | |
total other income expenses net | -1.74M - | -750K 56.95% | -323.22M 42,996.13% | -4.67M 98.55% | 131K 102.80% | 142K 8.40% | -2.68M 1,984.51% | -10.11M 277.95% | 8.69M 185.95% | 1.07M 87.70% | -46.34M 4,435.36% | |
income before tax | 38.09M - | 10.81M 71.62% | -374.80M 3,566.87% | -68.00M 81.86% | -25.69M 62.21% | 11.89M 146.28% | 13.68M 15.08% | -27.15M 298.40% | 40.97M 250.89% | 96.51M 135.59% | -44.06M 145.66% | |
income tax expense | 15.82M - | 1.05M 93.36% | 149.97M 14,183.14% | -1.36M 100.91% | -2.78M 104.33% | 108K 103.88% | 53K 50.93% | 5K 90.57% | -208.87M 4,177,480.00% | 24.29M 111.63% | -8.39M 134.54% | |
net income | 22.27M - | 9.76M 56.18% | -524.78M 5,476.25% | -66.63M 87.30% | -22.91M 65.62% | 11.78M 151.43% | 13.63M 15.68% | -27.15M 299.21% | 249.83M 1,020.06% | 72.22M 71.09% | -35.67M 149.39% | |
weighted average shs out | 7.54M - | 7.55M 0.17% | 7.57M 0.22% | 7.55M 0.21% | 11.28M 49.43% | 12.81M 13.50% | 12.90M 0.76% | 12.99M 0.68% | 13.10M 0.81% | 13.15M 0.40% | 12.76M 2.97% | |
weighted average shs out dil | 7.54M - | 7.56M 0.30% | 7.57M 0.05% | 7.58M 0.20% | 11.57M 52.61% | 13.10M 13.20% | 13.11M 0.05% | 12.99M 0.85% | 13.39M 3.06% | 13.45M 0.45% | 12.76M 5.14% | |
eps | 3 - | 1.30 56.67% | -69.35 5,434.62% | -8.79 87.33% | -1.98 77.47% | 0.92 146.46% | 1.06 15.22% | -2.09 297.17% | 19.07 1,012.44% | 5.49 71.21% | -2.80 151.00% | |
epsdiluted | 3 - | 1.30 56.67% | -69.35 5,434.62% | -8.79 87.33% | -1.98 77.47% | 0.90 145.45% | 1.04 15.56% | -2.09 300.96% | 18.66 992.82% | 5.37 71.22% | -2.80 152.14% |
All numbers in USD (except ratios and percentages)