NYSE:ITW
Illinois Tool Works Inc.
- Stock
Last Close
250.64
24/04 20:00
Market Cap
78.96B
Beta: 1.11
Volume Today
1.25M
Avg: 1.10M
PE Ratio
24.36
PFCF: 26.99
Dividend Yield
2.13%
Payout:50.75%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.13B - | 14.48B 2.47% | 13.40B 7.45% | 13.60B 1.45% | 14.31B 5.26% | 14.77B 3.17% | 14.11B 4.46% | 12.57B 10.88% | 14.46B 14.96% | 15.93B 10.22% | 16.11B 1.10% | |
cost of revenue | 8.55B - | 8.67B 1.39% | 7.89B 9.05% | 7.90B 0.10% | 8.31B 5.23% | 8.60B 3.55% | 8.19B 4.85% | 7.38B 9.92% | 8.49B 15.11% | 9.43B 11.07% | 9.32B 1.20% | |
gross profit | 5.58B - | 5.81B 4.12% | 5.52B 5.06% | 5.70B 3.37% | 6.00B 5.30% | 6.16B 2.65% | 5.92B 3.93% | 5.20B 12.21% | 5.97B 14.75% | 6.50B 9.00% | 6.79B 4.43% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 2.81B - | 2.68B 4.87% | 2.42B 9.75% | 2.42B 0.08% | 2.40B 0.62% | |||||||
selling general and administrative expenses | 2.81B - | 2.68B 4.87% | 2.42B 9.75% | 2.42B 0.08% | 2.40B 0.62% | 2.39B 0.38% | 2.36B 1.25% | 2.16B 8.39% | 2.36B 8.92% | 2.58B 9.47% | 2.64B 2.29% | |
research and development expenses | 2.81B - | 2.68B 4.87% | 2.42B 9.75% | 2.42B 0.08% | 2.40B 0.62% | 2.39B 0.38% | 2.36B 1.25% | 2.16B 8.39% | 2.36B 8.92% | 2.58B 9.47% | 2.64B 2.29% | |
other expenses | 72M - | 61M 15.28% | 78M 27.87% | 81M 3.85% | 36M 55.56% | 67M 86.11% | 159M 137.31% | 154M 3.14% | 133M 13.64% | -2.44B 1,938.35% | 34M 101.39% | |
cost and expenses | 11.62B - | 11.59B 0.22% | 10.54B 9.12% | 10.54B 0.01% | 10.91B 3.61% | 11.18B 2.46% | 10.71B 4.27% | 9.69B 9.48% | 10.98B 13.27% | 12.14B 10.60% | 12.07B 0.62% | |
operating expenses | 3.06B - | 2.92B 4.73% | 2.65B 9.32% | 2.64B 0.34% | 2.61B 1.25% | 2.58B 1.00% | 2.52B 2.33% | 2.32B 8.06% | 2.49B 7.42% | 2.71B 9.00% | 2.75B 1.40% | |
interest expense | 239M - | 250M 4.60% | 226M 9.60% | 237M 4.87% | 260M 9.70% | 257M 1.15% | 221M 14.01% | 206M 6.79% | 202M 1.94% | 203M 0.50% | 266M 31.03% | |
ebitda | 2.84B - | 3.19B 12.54% | 3.18B 0.50% | 3.37B 6.01% | 3.64B 8.07% | 3.84B 5.47% | 3.67B 4.48% | 3.06B 16.47% | 3.66B 19.48% | 4.18B 14.15% | 4.52B 8.16% | |
operating income | 2.51B - | 2.89B 14.88% | 2.87B 0.73% | 3.06B 6.87% | 3.49B 14.03% | 3.58B 2.58% | 3.40B 5.08% | 2.88B 15.29% | 3.48B 20.65% | 3.79B 9.00% | 4.04B 6.60% | |
depreciation and amortization | 250M - | 242M 3.20% | 231M 4.55% | 224M 3.03% | 206M 8.04% | 189M 8.25% | 266M 40.74% | 182M 31.58% | 184M 1.10% | 389M 111.41% | 395M 1.54% | |
total other income expenses net | 70M - | 58M 17.14% | 76M 31.03% | 81M 6.58% | 131M 61.73% | 67M 48.85% | -114M 270.15% | -178M 56.14% | -151M 15.17% | 52M 134.44% | -2M 103.85% | |
income before tax | 2.35B - | 2.70B 15.00% | 2.72B 0.74% | 2.91B 6.95% | 3.27B 12.45% | 3.39B 3.79% | 3.29B 3.12% | 2.70B 17.76% | 3.33B 23.00% | 3.84B 15.51% | 3.82B 0.49% | |
income tax expense | 717M - | 809M 12.83% | 820M 1.36% | 873M 6.46% | 1.58B 81.33% | 831M 47.50% | 767M 7.70% | 595M 22.43% | 632M 6.22% | 808M 27.85% | 866M 7.18% | |
net income | 1.68B - | 2.95B 75.46% | 1.90B 35.54% | 2.04B 7.16% | 1.69B 17.10% | 2.56B 51.93% | 2.52B 1.64% | 2.11B 16.34% | 2.69B 27.74% | 3.03B 12.62% | 2.96B 2.54% | |
weighted average shs out | 446.20M - | 401.70M 9.97% | 367.90M 8.41% | 355M 3.51% | 344.10M 3.07% | 335M 2.64% | 323.90M 3.31% | 316.90M 2.16% | 315.10M 0.57% | 309.60M 1.75% | 302.60M 2.26% | |
weighted average shs out dil | 449.30M - | 404.60M 9.95% | 370.10M 8.53% | 357.10M 3.51% | 346.80M 2.88% | 337.10M 2.80% | 325.60M 3.41% | 318.30M 2.24% | 316.40M 0.60% | 310.70M 1.80% | 303.60M 2.29% | |
eps | 3.76 - | 7.33 94.95% | 5.16 29.60% | 5.73 11.05% | 4.90 14.49% | 7.65 56.12% | 7.78 1.70% | 6.66 14.40% | 8.55 28.38% | 9.80 14.62% | 9.77 0.31% | |
epsdiluted | 3.74 - | 7.28 94.65% | 5.13 29.53% | 5.70 11.11% | 4.86 14.74% | 7.60 56.38% | 7.74 1.84% | 6.63 14.34% | 8.51 28.36% | 9.77 14.81% | 9.74 0.31% |
All numbers in USD (except ratios and percentages)