NYSE:KW
Kennedy-Wilson Holdings, Inc.
- Stock
Last Close
10.47
17/05 20:00
Market Cap
1.52B
Beta: 1.19
Volume Today
745.37K
Avg: 1.50M
PE Ratio
−42.21
PFCF: −7.24
Dividend Yield
9.85%
Payout:−423.29%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 121.20M - | 398.60M 228.88% | 603.70M 51.46% | 703.40M 16.51% | 810.60M 15.24% | 773.50M 4.58% | 569.70M 26.35% | 450.90M 20.85% | 453.60M 0.60% | 540M 19.05% | 562.60M 4.19% | |
cost of revenue | 26.80M - | 137.10M 411.57% | 200.50M 46.24% | 253.80M 26.58% | 331.70M 30.69% | 334.80M 0.93% | 214.20M 36.02% | 149.50M 30.21% | 145.40M 2.74% | 180.70M 24.28% | 348.30M 92.75% | |
gross profit | 94.40M - | 261.50M 177.01% | 403.20M 54.19% | 449.60M 11.51% | 478.90M 6.52% | 438.70M 8.39% | 355.50M 18.97% | 301.40M 15.22% | 308.20M 2.26% | 359.30M 16.58% | 214.30M 40.36% | |
selling and marketing expenses | 3.60M - | 5.60M 55.56% | 7.30M 30.36% | 8M 9.59% | 7.20M 10% | 5.90M 18.06% | 3.80M 35.59% | 2.80M 26.32% | ||||
general and administrative expenses | 101.30M - | 155.90M 53.90% | 198.60M 27.39% | 231.90M 16.77% | 219.40M 5.39% | 219.60M 0.09% | 194.20M 11.57% | 179M 7.83% | 237.90M 32.91% | 173.20M 27.20% | 160M 7.62% | |
selling general and administrative expenses | 104.90M - | 161.50M 53.96% | 205.90M 27.49% | 239.90M 16.51% | 226.60M 5.54% | 225.50M 0.49% | 198M 12.20% | 181.80M 8.18% | 237.90M 30.86% | 173.20M 27.20% | 160M 7.62% | |
research and development expenses | ||||||||||||
other expenses | 17.40M - | 5.10M 70.69% | -2.50M 149.02% | 6.60M 364% | 8.30M 25.76% | 12M 44.58% | 187.60M 1,463.33% | 179.60M 4.26% | 166.30M 7.41% | 172.90M 3.97% | -160M 192.54% | |
cost and expenses | 149.10M - | 403.10M 170.36% | 572.70M 42.07% | 691.90M 20.81% | 770.80M 11.40% | 766.40M 0.57% | 599.80M 21.74% | 510.90M 14.82% | 549.60M 7.57% | 526.80M 4.15% | 508.30M 3.51% | |
operating expenses | 122.30M - | 266M 117.50% | 372.20M 39.92% | 438.10M 17.71% | 439.10M 0.23% | 431.60M 1.71% | 385.60M 10.66% | 361.40M 6.28% | 404.20M 11.84% | 346.10M 14.37% | 160M 53.77% | |
interest expense | 51.70M - | 103.40M 100% | 155.70M 50.58% | 191.60M 23.06% | 217.70M 13.62% | 238.20M 9.42% | 215.10M 9.70% | 211.20M 1.81% | 192.40M 8.90% | 220.80M 14.76% | 259.20M 17.39% | |
ebitda | 33.40M - | 159.30M 376.95% | 292.20M 83.43% | 342.90M 17.35% | 329.60M 3.88% | 303.90M 7.80% | 337.60M 11.09% | 205.10M 39.25% | 454.30M 121.50% | 400.60M 11.82% | 212.10M 47.05% | |
operating income | 15.40M - | 49.70M 222.73% | 128.40M 158.35% | 138.10M 7.55% | 108.80M 21.22% | 7.10M 93.47% | 150M 2,012.68% | 25.50M 83% | 288M 1,029.41% | 227.70M 20.94% | 54.30M 76.15% | |
depreciation and amortization | 17.40M - | 104.50M 500.57% | 166.30M 59.14% | 198.20M 19.18% | 212.50M 7.21% | 206.10M 3.01% | 187.60M 8.98% | 179.60M 4.26% | 166.30M 7.41% | 172.90M 3.97% | 157.80M 8.73% | |
total other income expenses net | 82M - | 230.40M 180.98% | 237.10M 2.91% | 270.60M 14.13% | 299.60M 10.72% | 501.20M 67.29% | 212.50M 57.60% | 125.90M 40.75% | 174.60M 38.68% | -89.60M 151.32% | -391M 336.38% | |
income before tax | 16.50M - | 122.50M 642.42% | 112.40M 8.24% | 90.50M 19.48% | 121.70M 34.48% | 270.10M 121.94% | 362.50M 34.21% | 151.40M 58.23% | 462.60M 205.55% | 138.10M 70.15% | -336.70M 343.81% | |
income tax expense | 2.90M - | 32.40M 1,017.24% | 53.40M 64.81% | 14M 73.78% | -16.30M 216.43% | 58M 455.83% | 41.40M 28.62% | 43.60M 5.31% | 126.20M 189.45% | 36.20M 71.32% | -55.30M 252.76% | |
net income | -6.40M - | 21.90M 442.19% | 74.70M 241.10% | 5.60M 92.50% | 100.50M 1,694.64% | 150M 49.25% | 321.10M 114.07% | 110.10M 65.71% | 330.40M 200.09% | 93.70M 71.64% | -303.80M 424.23% | |
weighted average shs out | 71.16M - | 89.20M 25.35% | 103.26M 15.76% | 109.09M 5.65% | 119.15M 9.21% | 142.90M 19.93% | 139.73M 2.22% | 139.74M 0.01% | 138.55M 0.85% | 136.90M 1.19% | 138.93M 1.48% | |
weighted average shs out dil | 71.16M - | 91.56M 28.66% | 109.55M 19.66% | 109.09M 0.42% | 119.15M 9.21% | 144.75M 21.49% | 141.50M 2.25% | 140.35M 0.82% | 140.13M 0.15% | 138.57M 1.12% | 138.93M 0.26% | |
eps | -0.09 - | 0.14 255.73% | 0.66 371.43% | 0.01 98.48% | 0.83 8,200% | 1.05 26.51% | 2.30 119.05% | 0.66 71.30% | 2.26 242.42% | 0.47 79.20% | -2.19 565.96% | |
epsdiluted | -0.09 - | 0.14 255.73% | 0.66 371.43% | 0.01 98.48% | 0.83 8,200% | 1.04 25.30% | 2.27 118.27% | 0.66 70.93% | 2.24 239.39% | 0.47 79.02% | -2.19 565.96% |
All numbers in USD (except ratios and percentages)