NYSE:LDOS
Leidos Holdings, Inc.
- Stock
Last Close
194.76
06/11 21:10
Market Cap
20.12B
Beta: 0.77
Volume Today
1.03M
Avg: 993.58K
PE Ratio
103.35
PFCF: 19.45
Dividend Yield
1.32%
Payout:136.05%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Apr '15 | Jul '15 | Oct '15 | Dec '15 | Apr '16 | Jul '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Dec '21 | Apr '22 | Jul '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Jan '25 | Apr '25 | Jul '25 | Oct '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.17B - | 1.25B 6.59% | 1.26B 0.88% | 1.30B 3.58% | 1.28B 1.61% | 1.31B 2.42% | 1.29B 1.83% | 1.87B 45.03% | 2.58B 37.85% | 2.58B 0.19% | 2.57B 0.35% | 2.50B 2.64% | 2.52B 0.52% | 2.44B 2.90% | 2.53B 3.52% | 2.58B 1.82% | 2.65B 2.80% | 2.58B 2.64% | 2.73B 5.86% | 2.83B 3.92% | 2.95B 4.20% | 2.89B 2.20% | 2.91B 0.87% | 3.24B 11.26% | 3.25B 0.31% | 3.31B 1.94% | 3.45B 4.01% | 3.48B 1.02% | 3.49B 0.23% | 3.49B 0.09% | 3.60B 2.95% | 3.61B 0.31% | 3.70B 2.47% | 3.70B 0.05% | 3.84B 3.76% | 3.92B 2.16% | 3.98B 1.50% | 3.98B 0.13% | 4.13B 3.95% | 4.19B 1.40% | 4.37B 4.18% | 4.25B 2.75% | 4.25B 0.19% | 4.47B 5.08% | |
cost of revenue | 1.02B - | 1.09B 7.47% | 1.11B 1.83% | 1.14B 2.25% | 1.12B 1.23% | 1.15B 2.67% | 1.14B 1.13% | 1.63B 42.86% | 2.27B 39.02% | 2.27B 0.18% | 2.23B 1.63% | 2.19B 1.97% | 2.23B 1.92% | 2.09B 6.50% | 2.15B 3.16% | 2.17B 1.02% | 2.28B 4.78% | 2.22B 2.50% | 2.35B 5.72% | 2.45B 4.34% | 2.53B 3.14% | 2.49B 1.31% | 2.53B 1.48% | 2.77B 9.60% | 2.76B 0.47% | 2.85B 3.15% | 2.95B 3.58% | 2.94B 0.27% | 2.98B 1.39% | 2.98B 0.03% | 3.06B 2.58% | 3.10B 1.18% | 3.18B 2.62% | 3.20B 0.88% | 3.27B 2.09% | 3.33B 1.93% | 3.38B 1.53% | 3.34B 1.42% | 3.43B 2.70% | 3.43B 0.03% | 3.67B 7.12% | 3.49B 5.01% | 3.47B 0.49% | 3.65B 5.10% | |
gross profit | 152M - | 153M 0.66% | 144M 5.88% | 164M 13.89% | 157M 4.27% | 158M 0.64% | 147M 6.96% | 238M 61.90% | 309M 29.83% | 310M 0.32% | 338M 9.03% | 314M 7.10% | 285M 9.24% | 357M 25.26% | 377M 5.60% | 401M 6.37% | 369M 7.98% | 356M 3.52% | 380M 6.74% | 385M 1.32% | 427M 10.91% | 395M 7.49% | 383M 3.04% | 468M 22.19% | 491M 4.91% | 467M 4.89% | 498M 6.64% | 541M 8.63% | 508M 6.10% | 512M 0.79% | 538M 5.08% | 513M 4.65% | 521M 1.56% | 495M 4.99% | 567M 14.55% | 587M 3.53% | 595M 1.36% | 638M 7.23% | 705M 10.50% | 762M 8.09% | 693M 9.06% | 757M 9.24% | 782M 3.30% | 821M 4.99% | |
selling and marketing expenses | -2M - | -10M - | 35M - | 5M 85.71% | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 60M - | 57M 5% | 87M 52.63% | 133M 52.87% | 144M 8.27% | 143M 0.69% | 141M 1.40% | 134M 4.96% | 178M 32.84% | 174M 2.25% | 195M 12.07% | 182M 6.67% | 166M 8.79% | 175M 5.42% | 142M 18.86% | 166M 16.90% | 197M 18.67% | ||||||||||||||||||||||||||||
selling general and administrative expenses | 71M - | 75M 5.63% | 51M 32% | 53M 3.92% | 53M 0% | 60M 13.21% | 57M 5% | 87M 52.63% | 131M 50.57% | 144M 9.92% | 143M 0.69% | 141M 1.40% | 135M 4.26% | 178M 31.85% | 174M 2.25% | 195M 12.07% | 182M 6.67% | 166M 8.79% | 175M 5.42% | 177M 1.14% | 171M 3.39% | 197M 15.20% | 195M 1.02% | 200M 2.56% | 187M 6.50% | 159M 14.97% | 224M 40.88% | 233M 4.02% | 235M 0.86% | 236M 0.43% | 260M 10.17% | 233M 10.38% | 223M 4.29% | 233M 4.48% | 237M 1.72% | 239M 0.84% | 233M 2.51% | 226M 3.00% | 231M 2.21% | 247M 6.93% | 279M 12.96% | 230M 17.56% | 217M 5.65% | 286M 31.80% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 4M - | -1M 125% | 2M 300% | 83M - | -2M - | -1M 50% | -10M 900% | 3M 130% | 3M 0% | -32M - | 1M - | 2M 100% | -4M 300% | 92M 2,400% | 2M 97.83% | -7M 450% | -14M - | -16M 14.29% | -8M - | -1M 87.50% | 2M - | -2M 200% | -1M 50% | 2M 300% | -10M 600% | 4M 140% | -4M 200% | -1M 75% | 1M 200% | -2M 300% | -3M - | -6M 100% | |||||||||||||
cost and expenses | 1.09B - | 1.17B 7.35% | 1.16B 0.34% | 1.19B 2.32% | 1.18B 1.18% | 1.21B 3.14% | 1.20B 1.32% | 1.72B 43.32% | 2.40B 39.60% | 2.41B 0.71% | 2.38B 1.57% | 2.33B 1.94% | 2.37B 1.55% | 2.26B 4.31% | 2.33B 2.74% | 2.37B 1.85% | 2.46B 3.84% | 2.39B 2.97% | 2.52B 5.70% | 2.63B 4.12% | 2.70B 2.70% | 2.69B 0.26% | 2.73B 1.30% | 2.97B 9.10% | 2.95B 0.87% | 3.01B 2.00% | 3.17B 5.55% | 3.17B 0.03% | 3.22B 1.35% | 3.22B 0% | 3.32B 3.20% | 3.33B 0.21% | 3.40B 2.13% | 3.44B 1.12% | 3.51B 2.07% | 3.57B 1.85% | 3.62B 1.26% | 3.56B 1.52% | 3.66B 2.67% | 3.67B 0.46% | 3.95B 7.51% | 3.71B 5.97% | 3.68B 0.89% | 3.93B 6.84% | |
operating expenses | 71M - | 75M 5.63% | 51M 32% | 53M 3.92% | 53M 0% | 60M 13.21% | 57M 5% | 87M 52.63% | 131M 50.57% | 144M 9.92% | 143M 0.69% | 141M 1.40% | 135M 4.26% | 178M 31.85% | 174M 2.25% | 195M 12.07% | 182M 6.67% | 166M 8.79% | 175M 5.42% | 177M 1.14% | 171M 3.39% | 197M 15.20% | 195M 1.02% | 200M 2.56% | 187M 6.50% | 159M 14.97% | 224M 40.88% | 233M 4.02% | 235M 0.86% | 236M 0.43% | 262M 11.02% | 233M 11.07% | 223M 4.29% | 233M 4.48% | 237M 1.72% | 239M 0.84% | 233M 2.51% | 226M 3.00% | 231M 2.21% | 247M 6.93% | 279M 12.96% | 227M 18.64% | 211M 7.05% | 286M 35.55% | |
interest expense | 17M - | 14M 17.65% | 14M 0% | 14M 0% | 12M 14.29% | 11M 8.33% | 13M 18.18% | 28M 115.38% | 39M 39.29% | 38M 2.56% | 36M 5.26% | 36M 0% | 38M 5.56% | 34M 10.53% | 35M 2.94% | 35M 0% | 34M 2.86% | 38M 11.76% | 33M 13.16% | 28M 15.15% | 34M 21.43% | 48M 41.18% | 41M 14.58% | 44M 7.32% | 46M 4.55% | 45M 2.17% | 46M 2.22% | 47M 2.17% | 46M 2.13% | 48M 4.35% | 50M 4.17% | 50M 0% | 51M 2% | 54M 5.88% | 56M 3.70% | -53M 194.64% | 49M 192.45% | -49M 200% | -51M 4.08% | -46M 9.80% | -47M 2.17% | 49M 204.26% | 55M 12.24% | 51M 7.27% | |
ebitda | 97M - | 89M 8.25% | 107M 20.22% | 122M 14.02% | 196M 60.66% | 106M 45.92% | 97M 8.49% | 190M 95.88% | 248M 30.53% | 260M 4.84% | 273M 5% | 271M 0.73% | 211M 22.14% | 246M 16.59% | 274M 11.38% | 276M 0.73% | 253M 8.33% | 344M 35.97% | 270M 21.51% | 266M 1.48% | 318M 19.55% | 251M 21.07% | 250M 0.40% | 347M 38.80% | 368M 6.05% | 389M 5.71% | 358M 7.97% | 402M 12.29% | 358M 10.95% | 358M 0% | 366M 2.23% | 355M 3.01% | 393M 10.70% | 346M 11.96% | 420M 21.39% | -336M 180% | 452M 234.52% | 415M 8.19% | 475M 14.46% | 516M 8.63% | 421M 18.41% | 596M 41.57% | 645M 8.22% | 609M 5.58% | |
operating income | 37M - | 38M 2.70% | 64M 68.42% | 94M 46.88% | 102M 8.51% | 89M 12.75% | 75M 15.73% | 101M 34.67% | 152M 50.50% | 141M 7.24% | 166M 17.73% | 151M 9.04% | 101M 33.11% | 159M 57.43% | 199M 25.16% | 203M 2.01% | 188M 7.39% | 192M 2.13% | 210M 9.38% | 249M 18.57% | 261M 4.82% | 192M 26.44% | 249M 29.69% | 258M 3.61% | 299M 15.89% | 308M 3.01% | 269M 12.66% | 305M 13.38% | 270M 11.48% | 271M 0.37% | 271M 0% | 281M 3.69% | 265M 5.69% | 265M 0% | 331M 24.91% | -336M 201.51% | 361M 207.44% | 415M 14.96% | 475M 14.46% | 516M 8.63% | 421M 18.41% | 530M 25.89% | 571M 7.74% | 535M 6.30% | |
depreciation and amortization | 12M - | 12M 0% | 12M 0% | 11M 8.33% | 9M 18.18% | 8M 11.11% | 9M 12.50% | 37M 311.11% | 68M 83.78% | 82M 20.59% | 80M 2.44% | 92M 15% | 82M 10.87% | 63M 23.17% | 66M 4.76% | 64M 3.03% | 64M 0% | 58M 9.38% | 57M 1.72% | 59M 3.51% | 60M 1.69% | 61M 1.67% | 71M 16.39% | 82M 15.49% | 68M 17.07% | 77M 13.24% | 80M 3.90% | 87M 8.75% | 81M 6.90% | 87M 7.41% | 95M 9.20% | 74M 22.11% | 128M 72.97% | 81M 36.72% | 84M 3.70% | 82M 2.38% | 83M 1.22% | 71M - | 69M - | 72M 4.35% | 74M 2.78% | ||||
total other income expenses net | -40M - | -41M 2.50% | -27M 34.15% | -17M 37.04% | 81M 576.47% | -9M 111.11% | -17M 88.89% | -51M 200% | -36M 29.41% | -22M 38.89% | -26M 18.18% | -22M 15.38% | -81M 268.18% | -20M 75.31% | -3M 85% | -1M 66.67% | -3M 200% | 94M 3,233.33% | 7M 92.55% | 34M 385.71% | 5M 85.29% | -20M 500% | 45M 325% | -10M 122.22% | -13M 30% | -1M 92.31% | -5M 400% | -1M 80% | -5M 400% | -49M 880.00% | -46M 6.12% | -60M 30.43% | -47M 21.67% | -58M 23.40% | -57M 1.72% | -52M 8.77% | -3M 94.23% | -47M 1,466.67% | -49M 4.26% | -46M 6.12% | -46M 0% | -52M 13.04% | -53M 1.92% | -51M 3.77% | |
income before tax | 24M - | 23M 4.17% | 52M 126.09% | 80M 53.85% | 173M 116.25% | 78M 54.91% | 60M 23.08% | 75M 25% | 105M 40% | 108M 2.86% | 135M 25% | 116M 14.07% | 34M 70.69% | 125M 267.65% | 165M 32% | 170M 3.03% | 150M 11.76% | 246M 64% | 179M 27.24% | 214M 19.55% | 227M 6.07% | 130M 42.73% | 192M 47.69% | 214M 11.46% | 245M 14.49% | 262M 6.94% | 223M 14.89% | 260M 16.59% | 222M 14.62% | 222M 0% | 225M 1.35% | 221M 1.78% | 218M 1.36% | 207M 5.05% | 274M 32.37% | -388M 241.61% | 310M 179.90% | 368M 18.71% | 426M 15.76% | 470M 10.33% | 375M 20.21% | 478M 27.47% | 518M 8.37% | 484M 6.56% | |
income tax expense | -2M - | 22M 1,200% | 15M 31.82% | 31M 106.67% | 46M 48.39% | 29M 36.96% | 19M 34.48% | -17M 189.47% | 45M 364.71% | 34M 24.44% | 37M 8.82% | 37M 0% | -79M 313.51% | 23M 129.11% | 20M 13.04% | 23M 15% | -38M 265.22% | 57M 250% | 41M 28.07% | 52M 26.83% | 46M 11.54% | 15M 67.39% | 38M 153.33% | 51M 34.21% | 48M 5.88% | 57M 18.75% | 53M 7.02% | 52M 1.89% | 46M 11.54% | 45M 2.17% | 53M 17.78% | 57M 7.55% | 38M 33.33% | 43M 13.16% | 64M 48.84% | -8M 112.50% | 80M 1,100% | -85M 206.25% | -102M 20% | -108M 5.88% | -93M 13.89% | 113M 221.51% | 125M 10.62% | 115M 8% | |
net income | 44M - | 41M 6.82% | 37M 9.76% | 49M 32.43% | 127M 159.18% | 49M 61.42% | 41M 16.33% | 91M 121.95% | 59M 35.16% | 72M 22.03% | 98M 36.11% | 82M 16.33% | 114M 39.02% | 102M 10.53% | 144M 41.18% | 147M 2.08% | 188M 27.89% | 189M 0.53% | 136M 28.04% | 161M 18.38% | 181M 12.42% | 115M 36.46% | 153M 33.04% | 163M 6.54% | 197M 20.86% | 205M 4.06% | 169M 17.56% | 205M 21.30% | 174M 15.12% | 175M 0.57% | 171M 2.29% | 162M 5.26% | 177M 9.26% | 162M 8.47% | 207M 27.78% | -399M 292.75% | 229M 157.39% | 284M 24.02% | 322M 13.38% | 364M 13.04% | 284M 21.98% | 363M 27.82% | 391M 7.71% | 367M 6.14% | |
weighted average shs out | 73M - | 73M 0% | 73M 0% | 72M 1.37% | 72M 0% | 72M 0% | 73M 1.39% | 112M 53.42% | 150M 33.93% | 150M 0% | 151M 0.67% | 152M 0.66% | 152M 0% | 152M 0% | 152M 0% | 151M 0.66% | 148M 1.99% | 145M 2.03% | 144M 0.69% | 143M 0.69% | 142M 0.70% | 142M 0% | 142M 0% | 142M 0% | 142M 0% | 142M 0% | 141M 0.70% | 141M 0% | 140M 0.71% | 139M 0.71% | 137M 1.44% | 137M 0% | 137M 0% | 137M 0% | 137M 0% | 137M 0% | 137M 0% | 136M 0.73% | 135M 0.74% | 135M 0% | 133M 1.48% | 130M 2.26% | 129M 0.77% | 127.88M 0.87% | |
weighted average shs out dil | 75M - | 75M 0% | 74M 1.33% | 73M 1.35% | 74M 1.37% | 74M 0% | 74M 0% | 114M 54.05% | 153M 34.21% | 153M 0% | 153M 0% | 154M 0.65% | 154M 0% | 154M 0% | 154M 0% | 153M 0.65% | 150M 1.96% | 147M 2% | 146M 0.68% | 145M 0.68% | 144M 0.69% | 144M 0% | 144M 0% | 144M 0% | 144M 0% | 144M 0% | 143M 0.69% | 143M 0% | 142M 0.70% | 140M 1.41% | 138M 1.43% | 138M 0% | 138M 0% | 138M 0% | 138M 0% | 137M 0.72% | 138M 0.73% | 137M 0.72% | 136M 0.73% | 136M 0% | 134M 1.47% | 131M 2.24% | 130M 0.76% | 130.14M 0.11% | |
eps | 0.60 - | 0.56 6.67% | 0.51 8.93% | 0.68 33.33% | 1.76 158.82% | 0.68 61.36% | 0.56 17.65% | 0.81 44.64% | 0.39 51.85% | 0.48 23.08% | 0.65 35.42% | 0.54 16.92% | 0.75 38.89% | 0.67 10.67% | 0.95 41.79% | 0.97 2.11% | 1.27 30.93% | 1.30 2.36% | 0.94 27.69% | 1.13 20.21% | 1.27 12.39% | 0.81 36.22% | 1.08 33.33% | 1.15 6.48% | 1.39 20.87% | 1.44 3.60% | 1.20 16.67% | 1.45 20.83% | 1.24 14.48% | 1.27 2.42% | 1.25 1.57% | 1.18 5.60% | 1.29 9.32% | 1.18 8.53% | 1.51 27.97% | -2.91 292.72% | 1.67 157.39% | 2.09 25.15% | 2.39 14.35% | 2.70 12.97% | 2.14 20.74% | 2.79 30.37% | 3.03 8.60% | 2.87 5.28% | |
epsdiluted | 0.59 - | 0.55 6.78% | 0.50 9.09% | 0.67 34.00% | 1.72 156.72% | 0.66 61.63% | 0.55 16.67% | 0.80 45.45% | 0.39 51.25% | 0.47 20.51% | 0.64 36.17% | 0.53 17.19% | 0.74 39.62% | 0.66 10.81% | 0.94 42.42% | 0.96 2.13% | 1.25 30.21% | 1.29 3.20% | 0.93 27.91% | 1.11 19.35% | 1.26 13.51% | 0.80 36.51% | 1.06 32.50% | 1.13 6.60% | 1.37 21.24% | 1.42 3.65% | 1.18 16.90% | 1.43 21.19% | 1.23 13.99% | 1.26 2.44% | 1.24 1.59% | 1.17 5.65% | 1.28 9.40% | 1.17 8.59% | 1.50 28.21% | -2.91 294% | 1.66 157.04% | 2.07 24.70% | 2.37 14.49% | 2.68 13.08% | 2.12 20.90% | 2.77 30.66% | 3.01 8.66% | 2.82 6.31% |
All numbers in USD (except ratios and percentages)