NYSE:LII
Lennox International Inc.
- Stock
Last Close
491.16
17/05 20:00
Market Cap
15.79B
Beta: 0.93
Volume Today
236.12K
Avg: 303.77K
PE Ratio
25.50
PFCF: 30.92
Dividend Yield
1.03%
Payout:26.00%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.20B - | 3.37B 5.26% | 3.47B 2.97% | 3.64B 5.02% | 3.84B 5.44% | 3.88B 1.15% | 3.81B 1.97% | 3.63B 4.55% | 4.19B 15.41% | 4.72B 12.50% | 4.98B 5.58% | |
cost of revenue | 2.34B - | 2.46B 5.40% | 2.52B 2.27% | 2.57B 1.79% | 2.71B 5.82% | 2.77B 2.15% | 2.73B 1.63% | 2.59B 4.89% | 3.01B 15.87% | 3.43B 14.24% | 3.43B 0.01% | |
gross profit | 861.20M - | 903.30M 4.89% | 947.40M 4.88% | 1.08B 13.63% | 1.13B 4.52% | 1.11B 1.24% | 1.08B 2.83% | 1.04B 3.68% | 1.19B 14.26% | 1.28B 8.10% | 1.55B 20.48% | |
selling and marketing expenses | 65M - | 48.70M 25.08% | 54.50M 11.91% | 60.50M 11.01% | -94M 255.37% | |||||||
general and administrative expenses | 570.10M - | 573.70M 0.63% | 580.50M 1.19% | 621M 6.98% | 637.70M 2.69% | 608.20M 4.63% | 585.90M 3.67% | 555.90M 5.12% | 598.90M 7.74% | 627.20M 4.73% | 705.50M 12.48% | |
selling general and administrative expenses | 570.10M - | 573.70M 0.63% | 580.50M 1.19% | 621M 6.98% | 637.70M 2.69% | 608.20M 4.63% | 585.90M 3.67% | 555.90M 5.12% | 598.90M 7.74% | 627.20M 4.73% | 611.50M 2.50% | |
research and development expenses | 69.90M - | 66.80M 4.43% | 76.10M 13.92% | 80.30M 5.52% | 94M 17.06% | |||||||
other expenses | -9.50M - | -6.70M 29.47% | -20.90M 211.94% | -11M 47.37% | -8.10M 26.36% | -16.70M 106.17% | -1.70M 89.82% | -2.20M 29.41% | -1.50M 31.82% | -1M 33.33% | -200K 80% | |
cost and expenses | 2.91B - | 3.04B 4.46% | 3.10B 2.06% | 3.19B 2.76% | 3.35B 5.21% | 3.38B 0.86% | 3.31B 2.05% | 3.15B 4.95% | 3.60B 14.47% | 4.06B 12.68% | 4.14B 1.96% | |
operating expenses | 570.10M - | 573.70M 0.63% | 580.50M 1.19% | 621M 6.98% | 637.70M 2.69% | 608.20M 4.63% | 584.20M 3.95% | 553.70M 5.22% | 597.40M 7.89% | 626.20M 4.82% | 705.50M 12.66% | |
interest expense | 14.50M - | 17.20M 18.62% | 23.60M 37.21% | 27M 14.41% | 30.60M 13.33% | 38.30M 25.16% | 47.50M 24.02% | 28.30M 40.42% | 25M 11.66% | 38.70M 54.80% | 56M 44.70% | |
ebitda | 352.70M - | 397.50M 12.70% | 422.20M 6.21% | 521M 23.40% | 562.40M 7.95% | 564.30M 0.34% | 570.30M 1.06% | 571.60M 0.23% | 664.60M 16.27% | 732.90M 10.28% | 928.30M 26.66% | |
operating income | 289M - | 334.70M 15.81% | 305.40M 8.75% | 429.40M 40.60% | 494.50M 15.16% | 509.50M 3.03% | 499.20M 2.02% | 478.50M 4.15% | 590.30M 23.36% | 656.20M 11.16% | 842.30M 28.36% | |
depreciation and amortization | 58.90M - | 60.80M 3.23% | 62.80M 3.29% | 58.10M 7.48% | 64.60M 11.19% | 66M 2.17% | 71.10M 7.73% | 93.10M 30.94% | 74.30M 20.19% | 76.70M 3.23% | 86M 12.13% | |
total other income expenses net | -2.30M - | 5.20M 326.09% | -60.70M 1,267.31% | -25.80M 57.50% | 7.10M 127.52% | 3.20M 54.93% | 8.70M 171.88% | -33.30M 482.76% | -30.20M 9.31% | -40.40M 33.77% | -104.80M 159.41% | |
income before tax | 274.30M - | 317.60M 15.79% | 282.60M 11.02% | 402.70M 42.50% | 464M 15.22% | 467.90M 0.84% | 507.90M 8.55% | 445.20M 12.34% | 560.10M 25.81% | 615.80M 9.94% | 737.50M 19.76% | |
income tax expense | 94.40M - | 109.50M 16.00% | 95.40M 12.88% | 124.10M 30.08% | 156.90M 26.43% | 107.60M 31.42% | 99.10M 7.90% | 88.10M 11.10% | 96.10M 9.08% | 118.70M 23.52% | 147.40M 24.18% | |
net income | 171.80M - | 205.80M 19.79% | 186.60M 9.33% | 277.80M 48.87% | 305.70M 10.04% | 359M 17.44% | 408.70M 13.84% | 356.30M 12.82% | 464M 30.23% | 497.10M 7.13% | 590.10M 18.71% | |
weighted average shs out | 49.80M - | 47.90M 3.82% | 44.90M 6.26% | 43.40M 3.34% | 42.20M 2.76% | 40.60M 3.79% | 39M 3.94% | 38.30M 1.79% | 37.20M 2.87% | 35.70M 4.03% | 35.50M 0.56% | |
weighted average shs out dil | 50.60M - | 48.60M 3.95% | 45.60M 6.17% | 44M 3.51% | 42.80M 2.73% | 41.10M 3.97% | 39.40M 4.14% | 38.60M 2.03% | 37.50M 2.85% | 35.80M 4.53% | 35.70M 0.28% | |
eps | 3.45 - | 4.30 24.64% | 4.16 3.26% | 6.39 53.61% | 7.25 13.46% | 8.84 21.93% | 10.48 18.55% | 9.30 11.26% | 12.47 34.09% | 13.92 11.63% | 16.62 19.40% | |
epsdiluted | 3.39 - | 4.23 24.78% | 4.09 3.31% | 6.32 54.52% | 7.14 12.97% | 8.73 22.27% | 10.37 18.79% | 9.23 10.99% | 12.37 34.02% | 13.89 12.29% | 16.53 19.01% |
All numbers in USD (except ratios and percentages)