NYSE:MA
Mastercard Inc.
- Stock
Last Close
458.87
17/05 20:00
Market Cap
408.02B
Beta: 1.11
Volume Today
1.98M
Avg: 2.62M
PE Ratio
38.16
PFCF: 36.58
Dividend Yield
0.52%
Payout:19.28%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.35B - | 9.47B 13.50% | 9.67B 2.05% | 10.78B 11.47% | 12.50B 15.97% | 14.95B 19.63% | 16.88B 12.93% | 15.30B 9.37% | 18.88B 23.42% | 22.24B 17.76% | 25.10B 12.87% | |
cost of revenue | 1.74B - | 2.06B 18.69% | 2.10B 1.99% | 2.23B 5.70% | 2.69B 20.76% | 3.21B 19.61% | 3.54B 10.05% | 3.79B 7.07% | 4.49B 18.54% | 5.26B 17.24% | 6.02B 14.42% | |
gross profit | 6.61B - | 7.41B 12.14% | 7.56B 2.07% | 8.55B 13.08% | 9.81B 14.72% | 11.74B 19.63% | 13.35B 13.72% | 11.51B 13.73% | 14.39B 25.02% | 16.97B 17.92% | 19.08B 12.38% | |
selling and marketing expenses | 841M - | 862M 2.50% | 821M 4.76% | 811M 1.22% | 898M 10.73% | 907M 1.00% | 934M 2.98% | 657M 29.66% | 895M 36.23% | 789M 11.84% | 825M 4.56% | |
general and administrative expenses | 2.65B - | 3.18B 20.20% | 3.34B 4.93% | 3.71B 11.16% | 4.53B 21.86% | 5.17B 14.32% | 5.76B 11.38% | 5.91B 2.55% | 7.09B 19.92% | 8.08B 13.98% | 8.93B 10.51% | |
selling general and administrative expenses | 3.49B - | 4.05B 15.93% | 4.16B 2.87% | 4.53B 8.72% | 5.42B 19.87% | 6.08B 12.11% | 6.70B 10.13% | 6.57B 1.94% | 7.98B 21.55% | 8.87B 11.09% | 9.75B 9.98% | |
research and development expenses | ||||||||||||
other expenses | -27M - | -7M 74.07% | -84M 1,100% | -63M 25% | -2M 96.83% | -14M 600% | 522M 3,828.57% | 580M 11.11% | 726M 25.17% | 750M 3.31% | 1.34B 78.40% | |
cost and expenses | 3.75B - | 4.37B 16.52% | 4.53B 3.69% | 4.90B 8.17% | 5.86B 19.64% | 6.54B 11.60% | 7.22B 10.38% | 7.15B 1.00% | 8.71B 21.84% | 9.62B 10.44% | 11.16B 16.02% | |
operating expenses | 3.75B - | 4.37B 16.52% | 4.53B 3.69% | 4.90B 8.17% | 5.86B 19.64% | 6.54B 11.60% | 7.22B 10.38% | 7.15B 1.00% | 8.71B 21.84% | 9.62B 10.44% | 11.16B 16.02% | |
interest expense | 14M - | 48M 242.86% | 61M 27.08% | 95M 55.74% | 154M 62.11% | 186M 20.78% | 224M 20.43% | 380M 69.64% | 431M 13.42% | 471M 9.28% | 575M 22.08% | |
ebitda | 4.83B - | 5.42B 12.24% | 5.42B 0.02% | 6.19B 14.15% | 7.07B 14.29% | 8.86B 25.21% | 10.21B 15.34% | 8.74B 14.43% | 10.90B 24.75% | 13.39B 22.85% | 15.35B 14.58% | |
operating income | 4.50B - | 5.11B 13.39% | 5.08B 0.55% | 5.76B 13.45% | 6.62B 14.95% | 7.28B 9.97% | 9.66B 32.71% | 8.08B 16.38% | 10.08B 24.76% | 12.26B 21.64% | 14.55B 18.62% | |
depreciation and amortization | 258M - | 321M 24.42% | 366M 14.02% | 373M 1.91% | 437M 17.16% | 459M 5.03% | 549M 19.61% | 658M 19.85% | 820M 24.62% | 1.13B 37.68% | 799M 29.23% | |
total other income expenses net | -84M - | 21M 125% | -120M 671.43% | -137M 14.17% | 39M 128.47% | -1.02B 2,715.38% | 67M 106.57% | -321M 579.10% | 225M 170.09% | -532M 336.44% | -908M 70.68% | |
income before tax | 4.50B - | 5.08B 12.87% | 4.96B 2.38% | 5.65B 13.88% | 6.52B 15.52% | 7.20B 10.46% | 9.73B 35.08% | 7.76B 20.25% | 10.31B 32.82% | 11.73B 13.83% | 13.64B 16.25% | |
income tax expense | 1.38B - | 1.46B 5.64% | 1.15B 21.34% | 1.59B 38% | 2.61B 64.27% | 1.34B 48.41% | 1.61B 19.93% | 1.35B 16.37% | 1.62B 20.09% | 1.80B 11.23% | 2.44B 35.63% | |
net income | 3.12B - | 3.62B 16.08% | 3.81B 5.28% | 4.06B 6.59% | 3.92B 3.55% | 5.86B 49.66% | 8.12B 38.56% | 6.41B 21.03% | 8.69B 35.50% | 9.93B 14.31% | 11.20B 12.74% | |
weighted average shs out | 1.21B - | 1.17B 3.80% | 1.13B 2.66% | 1.10B 3.17% | 1.07B 2.82% | 1.04B 2.44% | 1.02B 2.31% | 1.00B 1.47% | 988M 1.40% | 968M 2.02% | 944M 2.48% | |
weighted average shs out dil | 1.22B - | 1.17B 3.79% | 1.14B 2.74% | 1.10B 3.17% | 1.07B 2.63% | 1.05B 2.33% | 1.02B 2.39% | 1.01B 1.57% | 992M 1.39% | 971M 2.12% | 946M 2.57% | |
eps | 2.57 - | 3.11 21.01% | 3.36 8.04% | 3.70 10.12% | 3.67 0.81% | 5.63 53.41% | 7.98 41.74% | 6.40 19.80% | 8.79 37.34% | 10.26 16.72% | 11.86 15.59% | |
epsdiluted | 2.56 - | 3.10 21.09% | 3.35 8.06% | 3.69 10.15% | 3.65 1.08% | 5.60 53.42% | 7.94 41.79% | 6.37 19.77% | 8.76 37.52% | 10.23 16.78% | 11.83 15.64% |
All numbers in USD (except ratios and percentages)