NYSE:MAN
ManpowerGroup Inc.
- Stock
Last Close
76.70
13/05 20:00
Market Cap
3.75B
Beta: 1.65
Volume Today
275.50K
Avg: 350.88K
PE Ratio
40.03
PFCF: 12.13
Dividend Yield
4.03%
Payout:77.36%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 288M - | 427.60M 48.47% | 419.20M 1.96% | 443.70M 5.84% | 545.40M 22.92% | 556.70M 2.07% | 465.70M 16.35% | 23.80M 94.89% | 382.40M 1,506.72% | 373.80M 2.25% | 88.80M 76.24% | |
depreciation and amortization | 94.30M - | 83.80M 11.13% | 77.70M 7.28% | 85.30M 9.78% | 84.40M 1.06% | 85.80M 1.66% | 77.20M 10.02% | 76.30M 1.17% | 73.40M 3.80% | 84.60M 15.26% | 88.60M 4.73% | |
deferred income tax | 17M - | 54M 217.65% | 91.20M 68.89% | 74M 18.86% | -196.80M 365.95% | -11.90M 93.95% | -43M 261.34% | -10.40M 75.81% | -1.30M 87.50% | 4.80M 469.23% | -20.60M 529.17% | |
stock based compensation | 31.50M - | 40.60M 28.89% | 31.10M 23.40% | 27.10M 12.86% | 28.70M 5.90% | 27.80M 3.14% | 26.30M 5.40% | 24.20M 7.98% | 36.80M 52.07% | 37.60M 2.17% | 28.70M 23.67% | |
change in working capital | -50.90M - | -314.20M 517.29% | -116.60M 62.89% | -49.70M 57.38% | -78.90M 58.75% | -198.30M 151.33% | 176.80M 189.16% | 703.60M 297.96% | 135.60M 80.73% | -139.70M 203.02% | 98.70M 170.65% | |
accounts receivables | -82.60M - | -270.50M 227.48% | -369.80M 36.71% | -317.20M 14.22% | -544.90M 71.78% | -146.40M 73.13% | -80.20M 45.22% | 586.90M 831.80% | -640.90M 209.20% | 28.80M 104.49% | 391.80M 1,260.42% | |
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | 31.70M - | -43.70M 237.85% | 253.20M 679.41% | 267.50M 5.65% | 466M 74.21% | -51.90M 111.14% | 257M 595.18% | 116.70M 54.59% | 776.50M 565.38% | -168.50M 121.70% | -293.10M 73.95% | |
other non cash items | 16.80M - | 14.40M 14.29% | 8.90M 38.19% | 19.60M 120.22% | 18.10M 7.65% | 23M 27.07% | 111.40M 384.35% | 118.90M 6.73% | 17.90M 84.95% | 62.20M 247.49% | 64M 2.89% | |
net cash provided by operating activities | 396.70M - | 306.20M 22.81% | 511.50M 67.05% | 600M 17.30% | 400.90M 33.18% | 483.10M 20.50% | 814.40M 68.58% | 936.40M 14.98% | 644.80M 31.14% | 423.30M 34.35% | 348.20M 17.74% | |
investments in property plant and equipment | -44.70M - | -51.50M 15.21% | -52.30M 1.55% | -56.90M 8.80% | -54.70M 3.87% | -64.70M 18.28% | -52.90M 18.24% | -50.70M 4.16% | -64.20M 26.63% | -75.60M 17.76% | -78.20M 3.44% | |
acquisitions net | -46.30M - | -32M 30.89% | -260.50M 714.06% | -57.60M 77.89% | -32.70M 43.23% | -9.10M 72.17% | 36.70M 503.30% | 8.30M 77.38% | -924.40M 11,237.35% | -9.70M 98.95% | 3.50M 136.08% | |
purchases of investments | ||||||||||||
sales maturities of investments | ||||||||||||
other investing activites | 3.40M - | 2.10M 38.24% | 14.70M 600% | 4.10M 72.11% | 12.90M 214.63% | 18.90M 46.51% | 1.60M - | 1 - | ||||
net cash used for investing activites | -87.60M - | -81.40M 7.08% | -298.10M 266.22% | -110.40M 62.97% | -74.50M 32.52% | -54.90M 26.31% | -16.20M 70.49% | -42.40M 161.73% | -987M 2,227.83% | -85.30M 91.36% | -74.70M 12.43% | |
debt repayment | -269.50M - | -2.60M 99.04% | -2M 23.08% | -6.40M 220.00% | -400K 93.75% | -408.60M 102,050% | -1.30M 99.68% | -400K 69.23% | -5.20M 1,200% | -412.20M 7,826.92% | -16.20M 96.07% | |
common stock issued | 41.50M - | 561.50M 1,253.01% | 12.30M 97.81% | 21.70M 76.42% | 574.70M 2,548.39% | 20.60M 96.42% | -38.30M 285.92% | 75.60M 297.39% | 300K 99.60% | 1.80M 500% | ||
common stock repurchased | -143.50M - | -580.20M 304.32% | -482.20M 16.89% | -203.90M 57.71% | -500.70M 145.56% | -203M 59.46% | -264.70M 30.39% | -210M 20.66% | -270M 28.57% | -179.80M 33.41% | ||
dividends paid | -72M - | -77.30M 7.36% | -121M 56.53% | -118.40M 2.15% | -123.70M 4.48% | -127.30M 2.91% | -129.30M 1.57% | -129.10M 0.15% | -136.60M 5.81% | -139.90M 2.42% | -144.30M 3.15% | |
other financing activites | 115.30M - | -6.30M 105.46% | -2.50M 60.32% | -2.90M 16% | -13M 348.28% | -23M 76.92% | -24.40M 6.09% | -2.70M 88.93% | -7.50M 177.78% | 339.70M 4,629.33% | -10.40M 103.06% | |
net cash used provided by financing activities | -226.20M - | -188.20M 16.80% | -144.20M 23.38% | -597.60M 314.42% | -319.30M 46.57% | -484.90M 51.86% | -337.40M 30.42% | -435.20M 28.99% | -283.70M 34.81% | -482.10M 69.93% | -348.90M 27.63% | |
effect of forex changes on cash | 6.60M - | -75M 1,236.36% | -37.90M 49.47% | -24M 36.68% | 83.40M 447.50% | -40.40M 148.44% | -26.90M 33.42% | 82.50M 406.69% | -93.40M 213.21% | -64.70M 30.73% | 17.70M 127.36% | |
net change in cash | 89.50M - | -38.40M 142.91% | 31.30M 181.51% | -132M 521.73% | 90.50M 168.56% | -97.10M 207.29% | 433.90M 546.86% | 541.30M 24.75% | -719.30M 232.88% | -208.80M 70.97% | -57.70M 72.37% | |
cash at beginning of period | 648.10M - | 737.60M 13.81% | 699.20M 5.21% | 730.50M 4.48% | 598.50M 18.07% | 689M 15.12% | 591.90M 14.09% | 1.03B 73.31% | 1.57B 52.77% | 847.80M 45.90% | 639M 24.63% | |
cash at end of period | 737.60M - | 699.20M 5.21% | 730.50M 4.48% | 598.50M 18.07% | 689M 15.12% | 591.90M 14.09% | 1.03B 73.31% | 1.57B 52.77% | 847.80M 45.90% | 639M 24.63% | 581.30M 9.03% | |
operating cash flow | 396.70M - | 306.20M 22.81% | 511.50M 67.05% | 600M 17.30% | 400.90M 33.18% | 483.10M 20.50% | 814.40M 68.58% | 936.40M 14.98% | 644.80M 31.14% | 423.30M 34.35% | 348.20M 17.74% | |
capital expenditure | -44.70M - | -51.50M 15.21% | -52.30M 1.55% | -56.90M 8.80% | -54.70M 3.87% | -64.70M 18.28% | -52.90M 18.24% | -50.70M 4.16% | -64.20M 26.63% | -75.60M 17.76% | -78.20M 3.44% | |
free cash flow | 352M - | 254.70M 27.64% | 459.20M 80.29% | 543.10M 18.27% | 346.20M 36.25% | 418.40M 20.85% | 761.50M 82.00% | 885.70M 16.31% | 580.60M 34.45% | 347.70M 40.11% | 270M 22.35% |
All numbers in USD (except ratios and percentages)