NYSE:MCW
Mister Car Wash, Inc.
- Stock
Last Close
7.28
26/07 20:00
Market Cap
2.09B
Beta: -
Volume Today
1.79M
Avg: 1.41M
PE Ratio
31.60
PFCF: −39.27
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 155.25M - | 101.86M 34.39% | 155.80M 52.96% | 162.04M 4.01% | 175.51M 8.31% | 197.08M 12.29% | 194.31M 1.41% | 191.46M 1.47% | 219.42M 14.60% | 225.16M 2.62% | 217.58M 3.37% | 214.35M 1.48% | 225.96M 5.42% | 236.89M 4.84% | 234.08M 1.19% | 230.14M 1.68% | 239.18M 3.93% | |
cost of revenue | 57.57M - | 34.06M 40.84% | 50.24M 47.52% | 52.10M 3.69% | 51.75M 0.67% | 87.86M 69.79% | 63.44M 27.80% | 62.12M 2.08% | 65.54M 5.50% | 69.35M 5.82% | 68.23M 1.62% | 65.35M 4.22% | 66.79M 2.21% | 70.82M 6.04% | 72.76M 2.73% | 93.40M 28.37% | 96.80M 3.64% | |
gross profit | 97.68M - | 67.80M 30.59% | 105.55M 55.69% | 109.94M 4.16% | 123.76M 12.57% | 109.22M 11.75% | 130.87M 19.83% | 129.34M 1.17% | 153.88M 18.97% | 155.81M 1.25% | 149.35M 4.15% | 149.00M 0.23% | 159.17M 6.82% | 166.07M 4.34% | 161.32M 2.86% | 136.74M 15.23% | 142.38M 4.12% | |
selling and marketing expenses | 4.63M - | |||||||||||||||||
general and administrative expenses | 12.96M - | 13.63M 5.21% | 10.48M 23.16% | 14.27M 36.24% | 14.96M 4.83% | 188.90M 1,162.59% | 22.17M 88.27% | 28.80M 29.93% | 23.69M 17.75% | 25.61M 8.12% | 24.74M 3.39% | 24.82M 0.29% | 24.18M 2.55% | 27.83M 15.08% | 26.43M 5.04% | 27.27M 3.19% | 29.71M 8.95% | |
selling general and administrative expenses | 12.96M - | 13.63M 5.21% | 10.48M 23.16% | 14.27M 36.24% | 14.96M 4.83% | 188.90M 1,162.59% | 22.17M 88.27% | 28.80M 29.93% | 23.69M 17.75% | 25.61M 8.12% | 24.74M 3.39% | 24.82M 0.29% | 24.18M 2.55% | 27.83M 15.08% | 26.43M 5.04% | 27.27M 3.19% | 29.71M 8.95% | |
research and development expenses | ||||||||||||||||||
other expenses | 58.47M - | 49.75M 14.91% | 56.13M 12.81% | 60.07M 7.02% | 61.08M 1.69% | 65.36M 7.01% | 68.44M 4.70% | 71.18M 4.01% | 77.80M 9.30% | 79.03M 1.58% | 82.34M 4.19% | 83.24M 1.09% | 89.47M 7.48% | 66.10M 26.12% | 74.08M 12.08% | 72.59M 2.01% | 70.13M 3.40% | |
cost and expenses | 129.00M - | 97.44M 24.46% | 116.85M 19.91% | 126.44M 8.21% | 127.79M 1.07% | 342.12M 167.72% | 154.04M 54.98% | 162.10M 5.23% | 167.03M 3.04% | 173.99M 4.17% | 175.31M 0.76% | 173.41M 1.09% | 180.44M 4.06% | 188.99M 4.74% | 189.70M 0.38% | 193.26M 1.88% | 196.64M 1.75% | |
operating expenses | 71.43M - | 63.39M 11.26% | 66.60M 5.08% | 74.34M 11.62% | 76.04M 2.29% | 254.26M 234.36% | 90.60M 64.37% | 99.98M 10.35% | 101.49M 1.51% | 104.64M 3.10% | 107.09M 2.34% | 108.06M 0.91% | 113.65M 5.18% | 118.17M 3.97% | 116.94M 1.04% | 99.86M 14.60% | 99.83M 0.03% | |
interest expense | 17.20M - | 16.23M 5.62% | 15.92M 1.92% | 14.67M 7.85% | 13.96M 4.83% | 13.74M 1.57% | 5.72M 58.39% | 6.01M 5.09% | 8.17M 35.92% | 8.76M 7.30% | 10.10M 15.27% | 14.87M 47.20% | 17.75M 19.38% | 18.30M 3.08% | 19.10M 4.40% | 19.96M 4.51% | 20.02M 0.32% | |
ebitda | 37.21M - | 15.55M 58.20% | 50.35M 223.81% | 47.39M 5.90% | 59.37M 25.28% | -145.04M 344.32% | 53.25M 136.71% | 43.39M 18.52% | 67.34M 55.20% | 51.17M 24.01% | 57.45M 12.28% | 57.25M 0.35% | 62.83M 9.74% | 64.42M 2.53% | 61.98M 3.79% | 36.88M 40.50% | 42.55M 15.37% | |
operating income | 25.91M - | 4.24M 83.62% | 43.23M 918.64% | 69.72M 61.26% | 46.92M 32.69% | -137.95M 393.97% | 39.52M 128.65% | 46.99M 18.89% | 51.93M 10.53% | 36.03M 30.62% | 42.91M 19.09% | 38.56M 10.14% | 45.58M 18.21% | 52.63M 15.47% | 43.05M 18.20% | 36.88M 14.35% | 42.55M 15.37% | |
depreciation and amortization | 10.96M - | 11.14M 1.67% | 11.41M 2.40% | 11.79M 3.31% | 11.65M 1.15% | 11.90M 2.15% | 12.98M 9.08% | 14.03M 8.08% | 15.40M 9.80% | 15.14M 1.74% | 14.54M 3.91% | 18.69M 28.53% | 17.24M 7.75% | 16.51M 4.24% | 17.60M 6.58% | 18.57M 5.53% | ||
total other income expenses net | -2.26M - | -167K 92.61% | 4.28M 2,664.67% | 34.12M 696.52% | -790K 102.32% | 3.91M 595.44% | -748K 119.11% | 17.61M 2,454.01% | -8.17M 146.38% | 9.52M 216.58% | -10.10M 206.09% | -14.87M 47.20% | -17.75M 19.38% | 4.73M 126.64% | -1.32M 127.94% | -19.96M 1,411.05% | -16.72M 16.25% | |
income before tax | 6.79M - | -11.98M 276.41% | 27.31M 327.90% | 55.05M 101.54% | 32.97M 40.11% | -154.87M 569.78% | 33.81M 121.83% | 40.96M 21.16% | 43.77M 6.86% | 45.55M 4.08% | 32.81M 27.97% | 23.69M 27.79% | 27.83M 17.48% | 34.34M 23.36% | 23.95M 30.24% | 16.91M 29.39% | 25.83M 52.69% | |
income tax expense | -2.07M - | -3.23M 56.39% | 7.45M 330.42% | 14.62M 96.37% | 8.38M 42.67% | -44.57M 631.72% | 6.44M 114.45% | 4.65M 27.73% | 8.28M 77.91% | 9.89M 19.49% | 8.81M 10.92% | 5.94M 32.65% | 6.70M 12.84% | 7.21M 7.57% | 4.47M 37.96% | 4.54M 1.52% | 9.19M 102.53% | |
net income | 8.86M - | -8.75M 198.80% | 19.87M 326.97% | 40.43M 103.47% | 24.58M 39.19% | -110.30M 548.67% | 27.37M 124.81% | 36.30M 32.66% | 35.49M 2.25% | 35.66M 0.48% | 24.00M 32.70% | 17.76M 26.01% | 21.14M 19.04% | 27.13M 28.37% | 19.48M 28.18% | 12.38M 36.48% | 16.64M 34.42% | |
weighted average shs out | 296.07M - | 296.07M 0% | 283.84M 4.13% | 296.07M 4.31% | 296.06M 0.00% | 262.62M 11.30% | 296.36M 12.85% | 297.51M 0.39% | 322.62M 8.44% | 324.18M 0.48% | 326.88M 0.83% | 305.55M 6.53% | 307.29M 0.57% | 309.31M 0.66% | 312.88M 1.15% | 314.55M 0.53% | 315.84M 0.41% | |
weighted average shs out dil | 296.07M - | 296.07M 0% | 296.07M 0% | 296.07M 0% | 296.07M 0% | 264.27M 10.74% | 327.32M 23.86% | 326.01M 0.40% | 329.17M 0.97% | 327.23M 0.59% | 326.88M 0.11% | 326.90M 0.01% | 327.61M 0.22% | 328.28M 0.21% | 328.84M 0.17% | 328.12M 0.22% | 330.01M 0.58% | |
eps | 0.03 - | -0.03 199.00% | 0.07 326.69% | 0.14 108.64% | 0.08 40.71% | -0.42 606.02% | 0.09 121.43% | 0.12 33.33% | 0.11 8.33% | 0.11 0% | 0.07 33.27% | 0.06 20.84% | 0.07 18.42% | 0.09 27.47% | 0.06 28.96% | 0.04 36.76% | 0.05 33.76% | |
epsdiluted | 0.03 - | -0.03 199.00% | 0.07 326.69% | 0.14 108.64% | 0.08 40.71% | -0.42 606.02% | 0.08 119.05% | 0.11 37.50% | 0.11 0% | 0.11 0% | 0.07 33.27% | 0.05 26.02% | 0.06 18.78% | 0.08 28.06% | 0.06 28.33% | 0.04 36.32% | 0.05 33.69% |
All numbers in USD (except ratios and percentages)