NYSE:MCY
Mercury Insurance
- Stock
Last Close
57.96
17/05 20:00
Market Cap
2.29B
Beta: 0.61
Volume Today
154.02K
Avg: 310.85K
PE Ratio
−20.81
PFCF: 8.20
Dividend Yield
3.32%
Payout:−69.06%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.82B - | 3.01B 6.76% | 3.01B 0.08% | 3.23B 7.26% | 3.42B 5.83% | 3.38B 1.05% | 3.97B 17.53% | 3.78B 4.73% | 3.99B 5.52% | 3.64B 8.77% | 4.63B 27.08% | |
cost of revenue | 219.48M - | 249.38M 13.62% | 250.84M 0.58% | 235.31M 6.19% | 233.47M 0.78% | 244.63M 4.78% | 269.31M 10.09% | 285.83M 6.14% | 283.40M 0.85% | 279.72M 1.30% | 279.66M 0.02% | |
gross profit | 2.60B - | 2.76B 6.18% | 2.76B 0.14% | 2.99B 8.48% | 3.18B 6.35% | 3.14B 1.48% | 3.70B 18.11% | 3.50B 5.52% | 3.71B 6.04% | 3.36B 9.34% | 4.35B 29.33% | |
selling and marketing expenses | 42.20M - | 37.70M 10.66% | 50.10M 32.89% | 11.80M 76.45% | ||||||||
general and administrative expenses | 17.34M - | 17.51M 0.97% | 17.35M 0.94% | 16.93M 2.39% | ||||||||
selling general and administrative expenses | 59.54M - | 55.21M 7.27% | 67.45M 22.16% | 28.73M 57.40% | ||||||||
research and development expenses | ||||||||||||
other expenses | -2.47B - | -2.51B 1.79% | -2.68B 6.86% | -2.92B 8.68% | -3.00B 2.83% | -3.39B 13.11% | -3.60B 6.19% | -3.33B 7.47% | -3.70B 11.09% | 279.72M 107.55% | -4.25B 1,619.58% | |
cost and expenses | 2.69B - | 2.76B 2.80% | 2.94B 6.31% | 3.16B 7.43% | 3.25B 2.91% | 3.41B 4.98% | 3.59B 5.39% | 3.33B 7.47% | 3.69B 11.07% | 4.31B 16.78% | 4.53B 5.02% | |
operating expenses | -2.47B - | -2.51B 1.79% | -2.68B 6.86% | -2.92B 8.68% | -3.00B 2.83% | -3.39B 13.11% | -3.60B 6.19% | -3.33B 7.47% | -3.70B 11.09% | 279.72M 107.55% | -4.25B 1,619.58% | |
interest expense | 1.26M - | 2.64M 109.29% | 3.17M 20.14% | 3.96M 25.06% | 15.17M 282.84% | 17.04M 12.32% | 17.04M 0.01% | 17.05M 0.08% | 17.11M 0.38% | 17.23M 0.70% | 24.17M 40.26% | |
ebitda | 163.94M - | 278.12M 69.64% | 100.21M 63.97% | 101.07M 0.86% | 237.60M 135.08% | 45.21M 80.97% | 433.75M 859.38% | 518.68M 19.58% | 368.34M 28.98% | -272.24M 173.91% | 99.43M 136.52% | |
operating income | 133.36M - | 250.06M 87.51% | 73.73M 70.51% | 74.69M 1.29% | 182.25M 144.03% | -13.58M 107.45% | 369.02M 2,817.62% | 450.21M 22.00% | 289.28M 35.75% | -354.63M 222.59% | 99.43M 128.04% | |
depreciation and amortization | 30.59M - | 28.05M 8.28% | 26.48M 5.62% | 26.39M 0.35% | 55.34M 109.75% | 58.79M 6.23% | 64.73M 10.10% | 68.46M 5.77% | 79.06M 15.47% | 82.39M 4.22% | 72.24M 12.32% | |
total other income expenses net | 9.74M - | 8.67M 10.96% | 8.91M 2.77% | 8.29M 6.92% | 11.95M 44.02% | 9.28M 22.35% | 9.04M 2.49% | 8.29M 8.37% | 10.02M 20.96% | -316.09M 3,253.29% | 19.61M 106.20% | |
income before tax | 132.10M - | 247.43M 87.31% | 70.57M 71.48% | 70.72M 0.22% | 167.09M 136.25% | -30.61M 118.32% | 378.07M 1,334.91% | 458.50M 21.27% | 299.31M 34.72% | -670.72M 324.09% | 99.43M 114.82% | |
income tax expense | 19.95M - | 69.48M 248.20% | -3.91M 105.63% | -2.32M 40.70% | 22.21M 1,057.24% | -24.89M 212.06% | 57.98M 332.98% | 83.89M 44.69% | 51.37M 38.77% | -158.04M 407.66% | 3.09M 101.96% | |
net income | 112.14M - | 177.95M 58.68% | 74.48M 58.15% | 73.04M 1.93% | 144.88M 98.34% | -5.73M 103.95% | 320.09M 5,688.11% | 374.61M 17.03% | 247.94M 33.81% | -512.67M 306.78% | 96.34M 118.79% | |
weighted average shs out | 54.95M - | 55.01M 0.11% | 55.16M 0.27% | 55.25M 0.17% | 55.32M 0.12% | 55.34M 0.03% | 55.35M 0.03% | 55.36M 0.01% | 55.37M 0.02% | 55.37M 0.01% | 55.37M 0% | |
weighted average shs out dil | 54.96M - | 55.02M 0.10% | 55.21M 0.34% | 55.30M 0.17% | 55.33M 0.05% | 55.34M 0.01% | 55.36M 0.05% | 55.36M 0.00% | 55.37M 0.03% | 55.37M 0.01% | 55.37M 0% | |
eps | 2.04 - | 3.23 58.33% | 1.35 58.20% | 1.32 2.22% | 2.62 98.48% | -0.10 103.82% | 5.78 5,880% | 6.77 17.13% | 4.48 33.83% | -9.26 306.70% | 1.74 118.79% | |
epsdiluted | 2.04 - | 3.23 58.33% | 1.35 58.20% | 1.32 2.22% | 2.62 98.48% | -0.10 103.82% | 5.78 5,880% | 6.77 17.13% | 4.48 33.83% | -9.26 306.70% | 1.74 118.79% |
All numbers in USD (except ratios and percentages)