NYSE:MGM
MGM Resorts International
- Stock
Last Close
41.65
17/05 20:00
Market Cap
14.91B
Beta: 2.07
Volume Today
2.34M
Avg: 4.56M
PE Ratio
30.39
PFCF: 10.23
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.81B - | 10.08B 2.78% | 9.19B 8.85% | 9.46B 2.88% | 10.80B 14.20% | 11.76B 8.94% | 12.90B 9.66% | 5.16B 59.98% | 9.68B 87.52% | 13.13B 35.61% | 16.16B 23.13% | |
cost of revenue | 6.26B - | 6.37B 1.76% | 5.63B 11.67% | 5.50B 2.31% | 6.19B 12.69% | 6.92B 11.72% | 7.60B 9.89% | 3.45B 54.59% | 5.03B 45.70% | 6.65B 32.25% | 9.37B 40.80% | |
gross profit | 3.55B - | 3.71B 4.57% | 3.56B 4.00% | 3.96B 11.07% | 4.60B 16.29% | 4.84B 5.21% | 5.30B 9.33% | 1.71B 67.72% | 4.65B 172.00% | 6.47B 39.25% | 6.80B 4.97% | |
selling and marketing expenses | 195M - | 88M 54.87% | 121M 37.50% | 235M 94.21% | 512.81M 118.22% | |||||||
general and administrative expenses | 1.28B - | 1.32B 3.15% | 1.31B 0.73% | 1.38B 5.31% | 1.56B 13.13% | 1.76B 13.15% | 2.10B 19.07% | 2.12B 1.00% | 2.51B 18.14% | 4.23B 68.58% | 4.70B 11.22% | |
selling general and administrative expenses | 1.28B - | 1.32B 3.15% | 1.31B 0.73% | 1.38B 5.31% | 1.56B 13.13% | 1.76B 13.15% | 2.10B 19.07% | 2.12B 1.00% | 2.51B 18.14% | 4.23B 68.58% | 5.21B 23.35% | |
research and development expenses | ||||||||||||
other expenses | -9.06M - | -7.80M 13.96% | -15.97M 104.82% | -72.70M 355.22% | -48.24M 33.64% | -18.14M 62.40% | -901.53M 4,869.85% | 1.67B 285.33% | 1.58B 5.52% | 3.96B 150.95% | 42.59M 98.92% | |
cost and expenses | 8.62B - | 8.78B 1.91% | 8.10B 7.76% | 8.18B 0.94% | 9.22B 12.78% | 10.43B 13.13% | 8.80B 15.61% | 7.25B 17.69% | 9.12B 25.81% | 14.84B 62.79% | 14.58B 1.75% | |
operating expenses | 2.36B - | 2.41B 2.33% | 2.47B 2.58% | 2.68B 8.33% | 3.03B 12.96% | 3.51B 16.01% | 1.20B 65.85% | 3.79B 216.18% | 4.09B 7.71% | 8.19B 100.40% | 5.21B 36.33% | |
interest expense | 857.35M - | 817.06M 4.70% | 797.58M 2.38% | 694.77M 12.89% | 668.75M 3.75% | 769.51M 15.07% | 847.93M 10.19% | 676.38M 20.23% | 799.59M 18.22% | 594.95M 25.59% | 460.29M 22.63% | |
ebitda | 1.92B - | 2.08B 8.63% | 2.08B 0.46% | 2.53B 21.91% | 2.63B 4.07% | 2.59B 1.59% | 5.28B 103.62% | -1.02B 119.39% | 1.78B 274.20% | 1.67B 6.40% | 2.40B 43.72% | |
operating income | 1.11B - | 1.32B 19.08% | -156.23M 111.80% | 2.08B 1,431.22% | 1.71B 17.66% | 1.47B 14.19% | 3.94B 168.14% | -2.08B 152.88% | 631.33M 130.30% | -1.81B 387.35% | 1.58B 187.27% | |
depreciation and amortization | 849.23M - | 815.76M 3.94% | 819.88M 0.50% | 849.53M 3.62% | 993.48M 16.95% | 1.18B 18.58% | 1.33B 13.31% | 1.06B 20.53% | 1.15B 8.46% | 3.48B 202.63% | 814.13M 76.62% | |
total other income expenses net | -248.10M - | -72.76M 70.67% | -1.34B 1,739.67% | 675.48M 150.47% | 53.58M 92.07% | 72.58M 35.45% | -1.09B 1,606.68% | 572.27M 152.33% | 830.47M 45.12% | 2.72B 227.27% | -110.33M 104.06% | |
income before tax | 87.77M - | 410.89M 368.17% | -1.05B 354.63% | 1.26B 220.35% | 960.79M 23.70% | 634.01M 34.01% | 2.85B 349.01% | -1.51B 153.10% | 1.46B 196.71% | 903.80M 38.17% | 1.47B 62.95% | |
income tax expense | 31.26M - | 283.71M 807.49% | -6.59M 102.32% | 22.30M 438.17% | -1.13B 5,155.81% | 50.11M 104.44% | 632.35M 1,161.86% | -191.57M 130.30% | 253.41M 232.28% | 697.07M 175.07% | 157.84M 77.36% | |
net income | -156.61M - | -149.87M 4.30% | -447.72M 198.73% | 1.10B 346.01% | 1.95B 77.23% | 466.77M 76.09% | 2.05B 339.00% | -1.32B 164.41% | 1.25B 195.03% | 206.73M 83.52% | 1.14B 452.50% | |
weighted average shs out | 489.37M - | 489.77M 0.08% | 542.87M 10.84% | 568.13M 4.65% | 572.25M 0.73% | 544.25M 4.89% | 524.17M 3.69% | 494.15M 5.73% | 481.93M 2.47% | 409.20M 15.09% | 354.93M 13.26% | |
weighted average shs out dil | 489.66M - | 490.88M 0.25% | 542.87M 10.59% | 573.32M 5.61% | 578.79M 0.96% | 549.54M 5.06% | 527.64M 3.98% | 494.15M 6.35% | 487.36M 1.38% | 412.99M 15.26% | 358.63M 13.16% | |
eps | -0.32 - | -0.31 3.13% | -0.82 164.52% | 1.94 336.59% | 3.38 74.23% | 0.86 74.56% | 3.90 353.49% | -2.67 168.46% | 2.44 191.39% | 0.51 79.10% | 3.22 531.37% | |
epsdiluted | -0.32 - | -0.31 3.13% | -0.82 164.52% | 1.92 334.15% | 3.34 73.96% | 0.85 74.55% | 3.88 356.47% | -2.67 168.81% | 2.41 190.26% | 0.50 79.25% | 3.19 538% |
All numbers in USD (except ratios and percentages)