NYSE:MPC
Marathon Petroleum Corporation
- Stock
Last Close
199.14
25/04 19:09
Market Cap
60.95B
Beta: 1.63
Volume Today
808.81K
Avg: 4.03M
PE Ratio
5.84
PFCF: 4.25
Dividend Yield
1.79%
Payout:11.26%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 93.95B - | 91.25B 2.87% | 64.47B 29.35% | 63.52B 1.48% | 75.05B 18.16% | 86.28B 14.96% | 111.28B 28.96% | 69.90B 37.19% | 120.45B 72.33% | 178.24B 47.97% | 148.46B 16.71% | |
cost of revenue | 87.76B - | 84.28B 3.97% | 56.26B 33.24% | 56.81B 0.98% | 67.09B 18.08% | 77.05B 14.84% | 99.23B 28.79% | 65.73B 33.76% | 110.01B 67.36% | 151.67B 37.87% | 131.86B 13.06% | |
gross profit | 6.19B - | 6.98B 12.73% | 8.21B 17.64% | 6.70B 18.37% | 7.96B 18.83% | 9.24B 15.98% | 12.05B 30.42% | 4.16B 65.44% | 10.44B 150.85% | 26.57B 154.38% | 16.60B 37.51% | |
selling and marketing expenses | -14M - | -30M 114.29% | -333M - | |||||||||
general and administrative expenses | 1.25B - | 1.38B 10.18% | 1.58B 14.62% | 1.60B 1.84% | 1.74B 8.60% | 2.42B 38.73% | ||||||
selling general and administrative expenses | 1.25B - | 1.36B 9.05% | 1.55B 13.59% | 1.60B 3.82% | 1.74B 8.60% | 2.08B 19.62% | 3.20B 53.29% | 2.72B 14.86% | 2.60B 4.41% | 2.77B 6.69% | 3.04B 9.51% | |
research and development expenses | ||||||||||||
other expenses | 1.54B - | 1.59B 3.18% | 2.01B 26.45% | 2.74B 36.60% | 2.28B 16.92% | 2.60B 13.95% | 4.43B 70.47% | 13.73B 210.14% | 3.77B 72.53% | 2.32B 38.57% | 969M 58.18% | |
cost and expenses | 90.55B - | 87.22B 3.67% | 59.81B 31.42% | 61.16B 2.25% | 71.11B 16.26% | 81.73B 14.93% | 106.85B 30.74% | 82.18B 23.09% | 116.38B 41.61% | 156.76B 34.70% | 134.90B 13.95% | |
operating expenses | 2.79B - | 2.95B 5.81% | 3.55B 20.52% | 4.35B 22.34% | 4.02B 7.50% | 4.68B 16.41% | 7.62B 62.82% | 16.45B 115.81% | 6.37B 61.26% | 5.09B 20.10% | 3.04B 40.32% | |
interest expense | -158M - | -195M 23.42% | -282M 44.62% | -532M 88.65% | -598M 12.41% | -858M 43.48% | -1.19B 38.81% | -1.32B 11.17% | -1.25B 5.36% | -1.00B 19.87% | 1.34B 233.17% | |
ebitda | 4.60B - | 5.23B 13.58% | 6.27B 19.99% | 4.66B 25.68% | 5.77B 23.70% | 6.75B 16.98% | 8.29B 22.89% | 775M 90.65% | 7.12B 818.84% | 22.96B 222.50% | 16.94B 26.23% | |
operating income | 3.39B - | 3.90B 15.07% | 4.77B 22.27% | 2.66B 44.23% | 3.65B 37.28% | 4.58B 25.27% | 5.07B 10.69% | -2.60B 151.33% | 3.76B 244.50% | 19.75B 425.69% | 13.56B 31.34% | |
depreciation and amortization | 1.21B - | 1.33B 9.41% | 1.50B 13.27% | 2.00B 33.22% | 2.11B 5.65% | 2.17B 2.65% | 3.23B 48.62% | 3.38B 4.65% | 3.36B 0.33% | 3.21B 4.43% | 3.38B 5.13% | |
total other income expenses net | -145M - | -67M 53.79% | -397M 492.54% | -839M 111.34% | -309M 63.17% | -879M 184.47% | -1.83B 108.42% | -11.01B 501.09% | -940M 91.46% | 719M 176.49% | 428M 40.47% | |
income before tax | 3.25B - | 3.83B 18.15% | 4.37B 14.05% | 1.82B 58.34% | 3.34B 83.53% | 3.70B 10.56% | 3.23B 12.55% | -13.61B 521.03% | 2.82B 120.69% | 20.47B 626.62% | 13.99B 31.66% | |
income tax expense | 1.11B - | 1.28B 15.00% | 1.51B 17.66% | 609M 59.56% | 460M 24.47% | 764M 66.09% | 784M 2.62% | 2.43B 209.95% | 264M 89.14% | 4.49B 1,601.14% | 2.82B 37.27% | |
net income | 2.11B - | 2.52B 19.51% | 2.85B 13.00% | 1.17B 58.84% | 3.43B 192.33% | 2.11B 38.64% | 1.83B 13.11% | -11.03B 702.84% | 1.29B 111.68% | 14.52B 1,027.02% | 9.68B 33.31% | |
weighted average shs out | 634M - | 574M 9.46% | 541.44M 5.67% | 530M 2.11% | 511.94M 3.41% | 518M 1.18% | 659M 27.22% | 649M 1.52% | 634M 2.31% | 512M 19.24% | 407M 20.51% | |
weighted average shs out dil | 634.94M - | 574.03M 9.59% | 542M 5.58% | 530.77M 2.07% | 512M 3.54% | 526M 2.73% | 664M 26.24% | 649M 2.26% | 638M 1.69% | 516M 19.12% | 409M 20.74% | |
eps | 3.35 - | 4.42 31.94% | 5.29 19.68% | 2.22 58.03% | 6.77 204.95% | 4.07 39.88% | 2.78 31.70% | -17 711.51% | 2.03 111.94% | 28.34 1,296.06% | 23.76 16.16% | |
epsdiluted | 3.32 - | 4.39 32.23% | 5.26 19.82% | 2.21 57.98% | 6.70 203.17% | 4 40.30% | 2.76 31.00% | -17 715.94% | 2.02 111.88% | 28.12 1,292.08% | 23.65 15.90% |
All numbers in USD (except ratios and percentages)