MRSH

NYSE:MRSH

Marsh

  • Stock

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
revenue
5.92B
-
5.88B
0.81%
5.38B
8.41%
5.55B
3.20%
6.47B
16.55%
6.22B
3.89%
5.70B
8.42%
6.07B
6.49%
7.06B
16.38%
6.97B
1.23%
6.35B
8.93%
6.59B
3.84%
7.60B
15.19%
cost of revenue
3.21B
-
3.34B
4.05%
3.29B
1.50%
3.27B
0.58%
3.47B
6.18%
3.45B
0.46%
3.44B
0.35%
3.63B
5.46%
3.85B
6.06%
3.90B
1.17%
3.89B
0.03%
3.94B
1.13%
4.13B
4.88%
gross profit
2.72B
-
2.54B
6.55%
2.10B
17.49%
2.29B
9.12%
3.00B
31.36%
2.77B
7.86%
2.25B
18.50%
2.44B
8.07%
3.21B
31.76%
3.08B
4.11%
2.46B
20.20%
2.66B
8.14%
3.47B
30.49%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses
research and development expenses
other expenses
991M
-
1.08B
9.18%
1.10B
1.57%
1.18B
7.64%
1.08B
8.88%
1.13B
4.36%
1.15B
1.96%
1.29B
12.90%
1.21B
6.87%
1.25B
3.65%
1.29B
2.96%
1.44B
11.73%
1.71B
19.12%
cost and expenses
4.20B
-
4.42B
5.26%
4.39B
0.75%
4.45B
1.48%
4.55B
2.18%
4.58B
0.68%
4.59B
0.22%
4.92B
7.32%
5.06B
2.66%
5.14B
1.76%
5.18B
0.70%
5.38B
3.76%
5.84B
8.69%
operating expenses
991M
-
1.08B
9.18%
1.10B
1.57%
1.18B
7.64%
1.08B
8.88%
1.13B
4.36%
1.15B
1.96%
1.29B
12.90%
1.21B
6.87%
1.25B
3.65%
1.29B
2.96%
1.44B
11.73%
1.71B
19.12%
interest expense
136M
-
146M
7.35%
145M
0.68%
151M
4.14%
159M
5.30%
156M
1.89%
154M
1.28%
231M
50%
245M
6.06%
243M
0.82%
237M
2.47%
235M
0.84%
240M
2.13%
ebitda
1.97B
-
1.71B
13.26%
1.25B
26.52%
1.39B
10.36%
2.22B
60.22%
1.90B
14.51%
1.37B
27.83%
1.44B
5.26%
2.30B
59.54%
2.12B
7.79%
1.39B
34.25%
1.50B
7.96%
1.58B
5.05%
operating income
1.73B
-
1.46B
15.59%
996M
31.64%
1.10B
10.74%
1.93B
74.52%
1.64B
14.70%
1.11B
32.52%
1.14B
3.07%
2.00B
75.57%
1.83B
8.78%
1.17B
36.03%
1.22B
4.19%
1.75B
43.89%
depreciation and amortization
169M
-
178M
5.33%
180M
1.12%
186M
3.33%
189M
1.61%
176M
6.88%
180M
2.27%
201M
11.67%
227M
12.94%
231M
1.76%
224M
3.03%
228M
1.79%
240M
5.26%
total other income expenses net
-62M
-
-73M
17.74%
-66M
9.59%
-55M
16.67%
-54M
1.82%
-77M
42.59%
-73M
5.19%
-133M
82.19%
-178M
33.83%
-183M
2.81%
-160M
12.57%
-163M
1.88%
-173M
6.13%
income before tax
1.66B
-
1.38B
16.83%
930M
32.80%
1.05B
12.69%
1.87B
78.53%
1.56B
16.35%
1.03B
33.87%
1.01B
2.51%
1.83B
81.07%
1.65B
9.91%
1.01B
38.64%
1.06B
4.55%
1.58B
49.72%
income tax expense
412M
-
337M
18.20%
192M
43.03%
283M
47.40%
447M
57.95%
425M
4.92%
283M
33.41%
208M
26.50%
415M
99.52%
415M
0%
253M
39.04%
222M
12.25%
395M
77.93%
net income
1.24B
-
1.03B
16.19%
730M
29.47%
756M
3.56%
1.40B
85.19%
1.13B
19.64%
747M
33.60%
788M
5.49%
1.38B
75.25%
1.21B
12.31%
747M
38.32%
821M
9.91%
1.15B
39.59%
weighted average shs out
495M
-
495M
0%
494M
0.20%
493M
0.20%
492M
0.20%
492M
0%
492M
0%
492M
0%
492M
0%
492M
0%
491M
0.20%
487M
0.81%
484M
0.62%
weighted average shs out dil
500M
-
499M
0.20%
499M
0%
498M
0.20%
497M
0.20%
496M
0.20%
496M
0%
496M
0%
495M
0.20%
495M
0%
494M
0.20%
490M
0.81%
486M
0.82%
eps
2.49
-
2.09
16.06%
1.48
29.19%
1.53
3.38%
2.85
86.27%
2.29
19.65%
1.52
33.62%
1.60
5.26%
2.81
75.63%
2.46
12.46%
1.52
38.21%
1.69
11.18%
2.37
40.24%
epsdiluted
2.47
-
2.07
16.19%
1.46
29.47%
1.52
4.11%
2.82
85.53%
2.27
19.50%
1.51
33.48%
1.59
5.30%
2.79
75.47%
2.45
12.19%
1.51
38.37%
1.68
11.26%
2.36
40.48%

All numbers in USD (except ratios and percentages)