This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 32.47B - | 33.26B 2.45% | 32.71B 1.66% | 35.85B 9.60% | 37.71B 5.19% | 38.93B 3.21% | 45.27B 16.30% | 56.41B 24.62% | 50.21B 11.00% | 50.67B 0.91% | 103.14B 103.57% | |
cost of revenue | 45.79B - | |||||||||||
gross profit | 32.47B - | 33.26B 2.45% | 32.71B 1.66% | 35.85B 9.60% | 37.71B 5.19% | 38.93B 3.21% | 45.27B 16.30% | 56.41B 24.62% | 50.21B 11.00% | 50.67B 0.91% | 57.36B 13.20% | |
selling and marketing expenses | 658M - | 681M 3.50% | 587M 13.80% | 609M 3.75% | 691M 13.46% | 660M 4.49% | 434M 34.24% | 643M 48.16% | 905M 40.75% | 898M 0.77% | 965M 7.46% | |
general and administrative expenses | 2.12B - | 2.30B 8.55% | 2.13B 7.40% | 2.17B 1.93% | 2.27B 4.43% | 2.14B 5.65% | 2.21B 3.18% | 2.93B 33.02% | 3.07B 4.67% | 24.20B 688.44% | 26.18B 8.15% | |
selling general and administrative expenses | 22.03B - | 20.38B 7.51% | 19.90B 2.34% | 21.27B 6.89% | 21.98B 3.32% | 22.89B 4.14% | 24.90B 8.79% | 29.83B 19.78% | 28.72B 3.72% | 25.10B 12.58% | 27.14B 8.13% | |
research and development expenses | ||||||||||||
other expenses | -64.10B - | 12.62B 119.68% | ||||||||||
cost and expenses | 30.39B - | 26.73B 12.03% | 25.78B 3.55% | 27.54B 6.82% | 28.87B 4.82% | 30.08B 4.18% | 33.58B 11.64% | 40.08B 19.37% | 39.30B 1.96% | -39.00B 199.23% | 85.55B 319.37% | |
operating expenses | 30.39B - | 26.73B 12.03% | 25.78B 3.55% | 27.54B 6.82% | 28.87B 4.82% | 30.08B 4.18% | 33.58B 11.64% | 40.08B 19.37% | 39.30B 1.96% | -39.00B 199.23% | 39.76B 201.96% | |
interest expense | 3.68B - | 2.74B 25.45% | 3.32B 21.01% | 5.70B 71.70% | 10.09B 77.04% | 12.40B 22.98% | 3.85B 68.97% | 1.37B 64.51% | 12.27B 798.10% | 42.05B 242.77% | 45.52B 8.26% | |
ebitda | 3.26B - | 7.89B 142.23% | 8.23B 4.39% | 9.78B 18.73% | 10.58B 8.19% | 10.58B 0% | 13.74B 29.91% | 19.11B 39.12% | 13.45B 29.63% | 15.93B 18.41% | 22.76B 42.89% | |
operating income | 2.08B - | 6.53B 213.59% | 6.93B 6.06% | 8.31B 19.95% | 8.84B 6.43% | 8.85B 0.07% | 11.69B 32.10% | 16.33B 39.69% | 10.91B 33.19% | 11.67B 6.96% | 17.60B 50.78% | |
depreciation and amortization | 1.16B - | 1.43B 23.43% | 1.74B 21.14% | 1.75B 0.98% | 1.84B 5.19% | 2.64B 43.33% | 3.77B 42.60% | 4.22B 11.86% | 4.00B 5.17% | 4.26B 6.45% | 5.16B 21.26% | |
total other income expenses net | 3.59B - | 8.49B 136.56% | 8.85B 4.16% | 10.40B 17.57% | 11.24B 8.02% | 11.30B 0.57% | 14.42B 27.58% | 19.67B 36.41% | 14.09B 28.37% | 143M 98.99% | ||
income before tax | 6.39B - | 8.49B 32.96% | 8.85B 4.16% | 10.40B 17.57% | 11.24B 8.02% | 11.30B 0.57% | 14.42B 27.58% | 19.67B 36.41% | 14.09B 28.37% | 11.81B 16.15% | 17.60B 48.95% | |
income tax expense | 38M - | 2.20B 5,689.47% | 2.73B 23.91% | 4.13B 51.32% | 2.35B 43.03% | 2.06B 12.17% | 3.24B 56.93% | 4.55B 40.41% | 2.91B 36.02% | 2.58B 11.24% | 4.07B 57.45% | |
net income | 6.14B - | 6.13B 0.16% | 5.98B 2.42% | 6.15B 2.93% | 8.75B 42.15% | 9.04B 3.36% | 11.00B 21.61% | 15.03B 36.72% | 11.03B 26.64% | 9.09B 17.61% | 13.39B 47.35% | |
weighted average shs out | 1.92B - | 1.91B 0.78% | 1.85B 3.14% | 1.78B 3.73% | 1.71B 4.04% | 1.62B 5.33% | 1.60B 0.87% | 1.78B 11.35% | 1.69B 5.27% | 1.63B 3.73% | 1.59B 2.27% | |
weighted average shs out dil | 1.97B - | 1.95B 0.91% | 1.89B 3.38% | 1.82B 3.50% | 1.74B 4.56% | 1.64B 5.64% | 1.62B 0.98% | 1.81B 11.70% | 1.71B 5.57% | 1.65B 3.91% | 1.61B 2.13% | |
eps | 1.64 - | 2.97 81.10% | 2.98 0.34% | 3.14 5.37% | 5.12 63.06% | 5.26 2.73% | 6.55 24.52% | 8.16 24.58% | 6.23 23.65% | 5.24 15.89% | 8.04 53.44% | |
epsdiluted | 1.60 - | 2.90 81.25% | 2.92 0.69% | 3.07 5.14% | 5.03 63.84% | 5.19 3.18% | 6.46 24.47% | 8.03 24.30% | 6.15 23.41% | 5.18 15.77% | 7.95 53.47% |
All numbers in USD (except ratios and percentages)