NYSE:MSM
MSC Industrial Direct Co., Inc
- Stock
Last Close
92.15
17/05 20:00
Market Cap
5.47B
Beta: 0.97
Volume Today
362.78K
Avg: 354.60K
PE Ratio
16.84
PFCF: 9.01
Dividend Yield
3.28%
Payout:54.25%
Aug '13 | Aug '14 | Aug '15 | Sep '16 | Sep '17 | Sep '18 | Aug '19 | Aug '20 | Aug '21 | Sep '22 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.46B - | 2.79B 13.41% | 2.91B 4.42% | 2.86B 1.61% | 2.89B 0.85% | 3.20B 10.95% | 3.36B 4.99% | 3.19B 5.10% | 3.24B 1.59% | 3.69B 13.83% | 4.01B 8.60% | |
cost of revenue | 1.34B - | 1.50B 12.08% | 1.59B 6.19% | 1.57B 1.20% | 1.60B 1.71% | 1.81B 13.08% | 1.93B 6.67% | 1.85B 4.28% | 1.91B 3.28% | 2.13B 11.73% | 2.37B 10.90% | |
gross profit | 1.12B - | 1.29B 15.00% | 1.32B 2.36% | 1.29B 2.11% | 1.29B 0.20% | 1.39B 8.30% | 1.43B 2.81% | 1.34B 6.20% | 1.33B 0.73% | 1.56B 16.85% | 1.64B 5.44% | |
selling and marketing expenses | 157.05M - | 139.20M 11.37% | 151.49M 8.83% | 169.85M 12.12% | 165.97M 2.28% | |||||||
general and administrative expenses | 843.77M - | 767.66M 9.02% | 840.36M 9.47% | 913.14M 8.66% | 984.99M 7.87% | |||||||
selling general and administrative expenses | 1.00B - | 906.86M 9.39% | 991.85M 9.37% | 1.08B 9.19% | 1.15B 6.28% | |||||||
research and development expenses | ||||||||||||
other expenses | -50K - | -199K 298% | -819K 311.56% | 924K 212.82% | 704K 23.81% | -548K 177.84% | 1.03B 188,429.74% | 992.58M 3.82% | 994.47M 0.19% | 1.08B 8.99% | -6.07M 100.56% | |
cost and expenses | 2.07B - | 2.40B 16.01% | 2.53B 5.28% | 2.49B 1.71% | 2.51B 0.85% | 2.78B 10.94% | 2.96B 6.48% | 2.84B 4.12% | 2.90B 2.20% | 3.22B 10.79% | 3.52B 9.33% | |
operating expenses | 732.99M - | 903.07M 23.20% | 937.05M 3.76% | 912.90M 2.58% | 907.25M 0.62% | 972.41M 7.18% | 1.03B 6.13% | 992.58M 3.82% | 994.47M 0.19% | 1.08B 8.99% | 1.15B 6.22% | |
interest expense | 2.16M - | 3.87M 79.02% | 6.34M 63.66% | 5.81M 8.41% | 12.37M 113.02% | 14.46M 16.92% | 16.89M 16.78% | 16.67M 1.28% | 14.51M 12.97% | 17.60M 21.29% | 22.54M 28.09% | |
ebitda | 435.07M - | 448.35M 3.05% | 449.21M 0.19% | 449.47M 0.06% | 443.34M 1.36% | 483.81M 9.13% | 465.40M 3.81% | 420.00M 9.75% | 409.01M 2.62% | 544.78M 33.19% | 561.76M 3.12% | |
operating income | 385.53M - | 383.18M 0.61% | 379.53M 0.95% | 375.96M 0.94% | 379M 0.81% | 420.55M 10.96% | 400.00M 4.89% | 350.74M 12.31% | 301.77M 13.96% | 468.71M 55.32% | 483.73M 3.20% | |
depreciation and amortization | 49.48M - | 64.95M 31.26% | 69.73M 7.36% | 71.93M 3.16% | 62.98M 12.44% | 63.15M 0.28% | 65.40M 3.56% | 69.26M 5.91% | 107.24M 54.84% | 76.07M 29.07% | 75.13M 1.23% | |
total other income expenses net | -50K - | -199K 298% | -819K 311.56% | 924K 212.82% | 704K 23.81% | -548K 177.84% | -16.87M 2,977.92% | -16.49M 2.24% | -13.39M 18.80% | -17.58M 31.30% | -14.01M 20.34% | |
income before tax | 383.43M - | 379.52M 1.02% | 373.14M 1.68% | 371.73M 0.38% | 367.99M 1.01% | 406.19M 10.38% | 383.13M 5.68% | 334.25M 12.76% | 288.38M 13.72% | 451.13M 56.44% | 456.16M 1.11% | |
income tax expense | 145.43M - | 143.46M 1.36% | 141.83M 1.13% | 140.51M 0.93% | 136.56M 2.81% | 76.97M 43.64% | 94.33M 22.56% | 82.49M 12.55% | 70.44M 14.61% | 110.65M 57.08% | 113.05M 2.17% | |
net income | 238.00M - | 236.07M 0.81% | 231.31M 2.02% | 231.22M 0.04% | 231.43M 0.09% | 329.22M 42.26% | 288.87M 12.26% | 251.12M 13.07% | 216.91M 13.62% | 339.79M 56.65% | 343.23M 1.01% | |
weighted average shs out | 62.70M - | 62.03M 1.07% | 61.29M 1.18% | 60.91M 0.63% | 56.59M 7.09% | 56.35M 0.42% | 55.24M 1.97% | 55.47M 0.41% | 55.74M 0.48% | 55.78M 0.07% | 55.92M 0.25% | |
weighted average shs out dil | 63.01M - | 62.34M 1.07% | 61.49M 1.37% | 61.08M 0.67% | 56.97M 6.72% | 56.71M 0.46% | 55.51M 2.11% | 55.64M 0.24% | 56.09M 0.81% | 56.05M 0.09% | 56.21M 0.29% | |
eps | 3.77 - | 3.78 0.27% | 3.75 0.79% | 3.78 0.80% | 4.08 7.94% | 5.84 43.14% | 5.23 10.45% | 4.53 13.38% | 3.89 14.13% | 6.09 56.56% | 6.14 0.82% | |
epsdiluted | 3.75 - | 3.76 0.27% | 3.74 0.53% | 3.77 0.80% | 4.05 7.43% | 5.81 43.46% | 5.20 10.50% | 4.51 13.27% | 3.87 14.19% | 6.06 56.59% | 6.11 0.83% |
All numbers in USD (except ratios and percentages)