NYSE:MUR
Murphy Oil Corporation
- Stock
Last Close
43.88
16/05 20:00
Market Cap
5.96B
Beta: 2.37
Volume Today
1.09M
Avg: 1.64M
PE Ratio
8.06
PFCF: 8.88
Dividend Yield
2.90%
Payout:23.63%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.12B - | 905.61M 19.39% | -2.27B 350.75% | -275.97M 87.85% | -311.79M 12.98% | 411.09M 231.85% | 1.15B 179.68% | -1.15B 199.92% | -73.66M 93.59% | 965.05M 1,410.07% | 723.68M 25.01% | |
depreciation and amortization | 1.67B - | 2.05B 22.55% | 1.74B 14.76% | 1.14B 34.38% | 838.93M 26.68% | 847.43M 1.01% | 1.23B 45.08% | 1.10B 10.87% | 879.50M 19.74% | 869.51M 1.14% | 861.60M 0.91% | |
deferred income tax | -21.05M - | 28.53M 235.54% | -278.04M 1,074.56% | -4.15M 98.51% | 286.08M 7,000.12% | 179.82M 37.14% | ||||||
stock based compensation | 66.98M - | 53.16M 20.63% | 44.02M 17.19% | 46.30M 5.18% | 40.37M 12.82% | 34.47M 14.61% | 50.17M 45.56% | 24.81M 50.54% | 43.66M 75.96% | 74.59M 70.84% | 61.95M 16.94% | |
change in working capital | 238.45M - | 201.52M 15.49% | 282.29M 40.08% | 114.50M 59.44% | -33K 100.03% | -13.42M 40,560.61% | -221.78M 1,552.85% | 170.57M 176.91% | 20.86M 87.77% | -138.76M 765.05% | -174.08M 25.45% | |
accounts receivables | 224.28M - | 175.82M 21.61% | 297.63M 69.28% | 119.67M 59.79% | -15.46M 112.92% | -30.21M 95.40% | -232.04M 668.03% | 164.61M 170.94% | 8.06M 95.11% | -137.23M 1,803.43% | 47.15M 134.36% | |
inventory | 14.17M - | 25.70M 81.40% | -15.34M 159.70% | -5.17M 66.29% | 15.43M 398.38% | 16.79M 8.85% | 10.26M 38.92% | 5.95M 41.97% | 12.81M 115.17% | -1.53M 111.98% | 329K 121.45% | |
accounts payables | 196.77M - | -208.74M 206.08% | 95.17M 145.59% | 69.85M 26.60% | -140.01M 300.43% | |||||||
other working capital | -196.77M - | 208.74M 206.08% | -95.17M 145.59% | -69.85M 26.60% | -81.55M 16.74% | |||||||
other non cash items | 544.43M - | 158.53M 70.88% | 1.89B 1,090.97% | -267.48M 114.17% | 86.20M 132.23% | -509.13M 690.60% | -747.01M 46.72% | 938.32M 225.61% | 555.95M 40.75% | 109.29M 80.34% | 95.77M 12.37% | |
net cash provided by operating activities | 3.34B - | 3.11B 6.81% | 1.36B 56.24% | 600.79M 55.85% | 613.35M 2.09% | 749.39M 22.18% | 1.49B 98.71% | 802.71M 46.09% | 1.42B 77.17% | 2.17B 52.29% | 1.75B 19.25% | |
investments in property plant and equipment | -3.59B - | -3.68B 2.48% | -2.55B 30.70% | -926.95M 63.65% | -910.03M 1.83% | -1.81B 98.45% | -2.56B 41.57% | -872.77M 65.86% | -688.21M 21.15% | -1.11B 61.87% | -1.07B 4.31% | |
acquisitions net | 20.38M - | 13.75M 32.54% | 270.50M 1,867.29% | 4.53M 98.33% | 102.91M 2,172.81% | |||||||
purchases of investments | ||||||||||||
sales maturities of investments | ||||||||||||
other investing activites | -140.84M - | 1.56B 1,208.52% | 632.93M 59.46% | 1.21B 91.65% | 177.67M 85.35% | 1.18M 99.34% | -35.58M - | |||||
net cash used for investing activites | -3.73B - | -2.12B 43.23% | -1.92B 9.51% | 286.09M 114.93% | -732.36M 355.99% | -1.80B 146.43% | -2.54B 40.53% | -859.02M 66.13% | -417.71M 51.37% | -1.11B 165.61% | -998.68M 9.99% | |
debt repayment | -25.27M - | -460.43M 1,722.42% | -610.45M 32.58% | -550M 9.90% | -318K 99.94% | -2.57B 808,711.32% | -263.53M 89.75% | -1.24B 371.35% | -1.05B 15.60% | -600M 42.77% | ||
common stock issued | 8.39M - | 3.08B 36,580.19% | 270.63M 91.21% | 1.25B 360.92% | 1.07B 14.54% | |||||||
common stock repurchased | -516.73M - | -375M 27.43% | -250M 33.33% | -7.12M - | -8.08M 13.49% | -506.92M 6,176.81% | -7.09M 98.60% | -5.21M 26.57% | -17.63M 238.47% | -150.02M 750.90% | ||
dividends paid | -235.11M - | -236.37M 0.54% | -245.00M 3.65% | -206.63M 15.66% | -172.56M 16.49% | -173.04M 0.28% | -163.67M 5.42% | -95.99M 41.35% | -77.20M 19.57% | -128.22M 66.08% | -170.98M 33.35% | |
other financing activites | 428.70M - | -308.34M 171.92% | -119.56M 61.22% | -84.25M 29.54% | -15.52M 81.58% | 316.61M 2,140.12% | -966.33M 405.21% | 135.70M 114.04% | -717.31M 628.60% | -953.40M 32.91% | -2.72M 99.71% | |
net cash used provided by financing activities | 193.59M - | -544.71M 381.37% | -364.56M 33.07% | -290.88M 20.21% | -188.08M 35.34% | 143.56M 176.33% | -1.13B 887.11% | 39.71M 103.51% | -794.51M 2,100.74% | -1.08B 36.14% | -923.72M 14.60% | |
effect of forex changes on cash | 3.24M - | -3.73M 215.07% | 10.29M 376.27% | -6.39M 162.05% | 1.33M 120.78% | 28.73M 2,065.03% | 3.53M 87.70% | 2.01M 43.14% | 638K 68.24% | -3.87M 707.05% | -1.25M 67.83% | |
net change in cash | -197.16M - | 443.15M 324.77% | -910.13M 305.37% | 589.61M 164.78% | -242.36M 141.11% | -270.51M 11.61% | -53.16M 80.35% | 3.85M 107.23% | 210.58M 5,375.25% | -29.22M 113.88% | -174.89M 498.50% | |
cash at beginning of period | 947.32M - | 750.15M 20.81% | 1.19B 59.07% | 283.18M 76.27% | 872.80M 208.21% | 630.43M 27.77% | 359.92M 42.91% | 306.76M 14.77% | 310.61M 1.25% | 521.18M 67.80% | 491.96M 5.61% | |
cash at end of period | 750.15M - | 1.19B 59.07% | 283.18M 76.27% | 872.80M 208.21% | 630.43M 27.77% | 359.92M 42.91% | 306.76M 14.77% | 310.61M 1.25% | 521.18M 67.80% | 491.96M 5.61% | 317.07M 35.55% | |
operating cash flow | 3.34B - | 3.11B 6.81% | 1.36B 56.24% | 600.79M 55.85% | 613.35M 2.09% | 749.39M 22.18% | 1.49B 98.71% | 802.71M 46.09% | 1.42B 77.17% | 2.17B 52.29% | 1.75B 19.25% | |
capital expenditure | -3.59B - | -3.68B 2.48% | -2.55B 30.70% | -926.95M 63.65% | -910.03M 1.83% | -1.81B 98.45% | -2.56B 41.57% | -872.77M 65.86% | -688.21M 21.15% | -1.11B 61.87% | -1.07B 4.31% | |
free cash flow | -253.16M - | -569.60M 125.00% | -1.19B 108.71% | -326.15M 72.56% | -296.68M 9.04% | -1.06B 256.12% | -1.07B 1.04% | -70.06M 93.44% | 733.95M 1,147.57% | 1.05B 43.30% | 682.74M 35.09% |
All numbers in USD (except ratios and percentages)