NYSE:NCLH
Norwegian Cruise Line Holdings Ltd.
- Stock
Last Close
18.24
06/11 22:30
Market Cap
8.04B
Beta: 2.49
Volume Today
19.83M
Avg: 14.69M
PE Ratio
−39.60
PFCF: −26.42
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.13B - | 4.35B 39.00% | 4.87B 12.18% | 5.40B 10.71% | 6.06B 12.21% | 6.46B 6.73% | 1.28B 80.19% | 647.99M 49.37% | 4.84B 647.51% | 8.55B 76.51% | 9.48B 10.87% | |
cost of revenue | 1.95B - | 2.66B 36.41% | 2.85B 7.33% | 3.06B 7.49% | 3.38B 10.23% | 3.66B 8.47% | 1.69B 53.78% | 1.61B 5.02% | 4.27B 165.36% | 5.47B 28.16% | 5.69B 4.02% | |
gross profit | 1.18B - | 1.69B 43.28% | 2.02B 19.80% | 2.33B 15.24% | 2.68B 14.81% | 2.80B 4.52% | -413.15M 114.76% | -960.05M 132.37% | 576.67M 160.07% | 3.08B 434.33% | 3.79B 23.03% | |
selling and marketing expenses | 403.17M - | 555.00M 37.66% | 666.16M 20.03% | 773.75M 16.15% | 897.93M 16.05% | 974.85M 8.57% | ||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 403.17M - | 555.00M 37.66% | 666.16M 20.03% | 773.75M 16.15% | 897.93M 16.05% | 974.85M 8.57% | 745.35M 23.54% | 891.45M 19.60% | 1.38B 54.70% | 1.34B 2.70% | 1.43B 6.93% | |
research and development expenses | ||||||||||||
other expenses | -10.85M - | -46.67M 330.00% | -8.30M 82.21% | -10.40M 25.28% | 20.65M 298.57% | 646.19M 3,028.79% | 717.84M 11.09% | 700.85M 2.37% | 749.33M 6.92% | -40.20M 105.37% | 890.24M 2,314.31% | |
cost and expenses | 2.62B - | 3.64B 38.87% | 3.95B 8.41% | 4.35B 10.09% | 4.84B 11.24% | 5.28B 9.27% | 3.16B 40.27% | 3.20B 1.40% | 6.40B 99.84% | 6.81B 6.49% | 7.12B 4.60% | |
operating expenses | 676.32M - | 987.11M 45.95% | 1.10B 11.30% | 1.28B 16.84% | 1.46B 13.65% | 1.62B 11.11% | 1.46B 9.74% | 1.59B 8.82% | 2.13B 33.67% | 1.34B 36.96% | 2.33B 73.27% | |
interest expense | 151.75M - | 221.91M 46.23% | 276.86M 24.76% | 267.80M 3.27% | 270.40M 0.97% | 272.87M 0.91% | 482.31M 76.76% | 2.07B 329.79% | 801.51M 61.33% | -727.53M 190.77% | 747.22M 202.71% | |
ebitda | 796.97M - | 1.11B 38.80% | 1.36B 23.20% | 1.56B 14.46% | 1.81B 15.82% | 1.83B 1.36% | -1.17B 163.91% | -1.67B 42.68% | -665.14M 60.17% | 250.22M 137.62% | 2.45B 878.34% | |
operating income | 502.94M - | 702.49M 39.68% | 925.46M 31.74% | 1.05B 13.33% | 1.22B 16.23% | 1.18B 3.36% | -3.48B 395.75% | -2.55B 26.74% | -1.55B 39.20% | 930.91M 159.99% | 1.47B 57.47% | |
depreciation and amortization | 304.88M - | 450.33M 47.71% | 445.63M 1.04% | 521.48M 17.02% | 566.97M 8.72% | 653.26M 15.22% | 2.31B 254.20% | 882.56M 61.86% | 886.62M 0.46% | 808.57M 8.80% | 973.51M 20.40% | |
total other income expenses net | -10.85M - | -46.67M 330.00% | -8.30M 82.21% | -10.40M 25.28% | 20.65M 298.57% | -266.71M 1,391.40% | -515.91M 93.43% | -1.95B 277.77% | -724.95M 62.80% | -767.74M 5.90% | -693.00M 9.73% | |
income before tax | 340.33M - | 433.91M 27.50% | 640.30M 47.57% | 770.61M 20.35% | 969.31M 25.78% | 911.37M 5.98% | -4.00B 538.91% | -4.50B 12.53% | -2.28B 49.42% | 163.18M 107.17% | 772.91M 373.66% | |
income tax expense | -2.27M - | 6.77M 398.72% | 7.22M 6.59% | 10.74M 48.82% | 14.47M 34.68% | -18.86M 230.39% | 12.47M 166.09% | 5.27M 57.75% | -6.79M 228.99% | 3.00M 144.19% | -137.35M 4,675.28% | |
net income | 338.35M - | 427.14M 26.24% | 633.09M 48.22% | 759.87M 20.03% | 954.84M 25.66% | 930.23M 2.58% | -4.01B 531.35% | -4.51B 12.31% | -2.27B 49.63% | 166.18M 107.32% | 910.26M 447.76% | |
weighted average shs out | 206.52M - | 226.59M 9.72% | 227.12M 0.23% | 228.04M 0.40% | 223.00M 2.21% | 214.93M 3.62% | 254.73M 18.52% | 365.45M 43.47% | 419.77M 14.86% | 424.42M 1.11% | 435.28M 2.56% | |
weighted average shs out dil | 212.02M - | 230.04M 8.50% | 227.85M 0.95% | 229.42M 0.69% | 224.42M 2.18% | 216.48M 3.54% | 254.73M 17.67% | 365.45M 43.47% | 419.77M 14.86% | 427.40M 1.82% | 515.03M 20.50% | |
eps | 1.64 - | 1.89 15.24% | 2.79 47.62% | 3.33 19.35% | 4.28 28.53% | 4.33 1.17% | -15.75 463.74% | -12.33 21.71% | -5.41 56.12% | 0.39 107.21% | 2.09 435.90% | |
epsdiluted | 1.62 - | 1.86 14.81% | 2.78 49.46% | 3.31 19.06% | 4.25 28.40% | 4.30 1.18% | -15.75 466.28% | -12.33 21.71% | -5.41 56.12% | 0.39 107.21% | 1.77 353.85% |
All numbers in USD (except ratios and percentages)