NYSE:NKE
NIKE, Inc.
- Stock
Last Close
94.64
25/04 20:00
Market Cap
155.69B
Beta: 1.11
Volume Today
5.30M
Avg: 5.52M
PE Ratio
28.58
PFCF: 41.08
Dividend Yield
1.40%
Payout:29.74%
May '13 | May '14 | May '15 | May '16 | May '17 | May '18 | May '19 | May '20 | May '21 | May '22 | May '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 25.31B - | 27.80B 9.82% | 30.60B 10.08% | 32.38B 5.80% | 34.35B 6.10% | 36.40B 5.96% | 39.12B 7.47% | 37.40B 4.38% | 44.54B 19.08% | 46.71B 4.88% | 51.22B 9.65% | |
cost of revenue | 14.28B - | 15.35B 7.52% | 16.53B 7.69% | 17.41B 5.27% | 19.04B 9.38% | 20.44B 7.37% | 21.64B 5.88% | 21.16B 2.22% | 24.58B 16.13% | 25.23B 2.67% | 28.93B 14.64% | |
gross profit | 11.03B - | 12.45B 12.80% | 14.07B 13.02% | 14.97B 6.43% | 15.31B 2.28% | 15.96B 4.21% | 17.47B 9.51% | 16.24B 7.06% | 19.96B 22.91% | 21.48B 7.60% | 22.29B 3.79% | |
selling and marketing expenses | 2.75B - | 3.03B 10.42% | 3.21B 6.00% | 3.28B 2.02% | 3.34B 1.92% | 3.58B 7.06% | 3.75B 4.92% | 3.59B 4.29% | 3.11B 13.31% | 3.85B 23.64% | 4.06B 5.45% | |
general and administrative expenses | 5.04B - | 5.74B 13.90% | 6.68B 16.46% | 7.19B 7.67% | 7.22B 0.43% | 7.93B 9.86% | 8.95B 12.79% | 9.53B 6.54% | 9.91B 3.95% | 10.95B 10.52% | 12.32B 12.44% | |
selling general and administrative expenses | 7.78B - | 8.77B 12.67% | 9.89B 12.85% | 10.47B 5.83% | 10.56B 0.90% | 11.51B 8.97% | 12.70B 10.35% | 13.13B 3.34% | 13.03B 0.77% | 14.80B 13.66% | 16.38B 10.63% | |
research and development expenses | ||||||||||||
other expenses | 15M - | -103M 786.67% | 58M 156.31% | 140M 141.38% | 196M 40% | -66M 133.67% | 78M 218.18% | -139M 278.21% | -14M 89.93% | 181M 1,392.86% | 280M 54.70% | |
cost and expenses | 22.06B - | 24.12B 9.34% | 26.43B 9.57% | 27.87B 5.48% | 29.60B 6.20% | 31.95B 7.94% | 34.34B 7.49% | 34.29B 0.17% | 37.60B 9.66% | 40.03B 6.47% | 45.30B 13.16% | |
operating expenses | 7.78B - | 8.77B 12.67% | 9.89B 12.85% | 10.47B 5.83% | 10.56B 0.90% | 11.51B 8.97% | 12.70B 10.35% | 13.13B 3.34% | 13.03B 0.77% | 14.80B 13.66% | 16.38B 10.63% | |
interest expense | -3M - | 33M 1,200% | 28M 15.15% | 19M 32.14% | 59M 210.53% | 54M 8.47% | -749M 1,487.04% | 89M 111.88% | 262M 194.38% | -205M 178.24% | -286M 39.51% | |
ebitda | 3.25B - | 3.68B 13.09% | 4.17B 13.45% | 4.50B 7.83% | 4.75B 5.49% | 4.45B 6.40% | 4.77B 7.36% | 3.12B 34.72% | 6.94B 122.70% | 6.67B 3.78% | 5.92B 11.39% | |
operating income | 3.29B - | 3.54B 7.62% | 4.21B 18.65% | 4.50B 7.06% | 4.75B 5.49% | 4.45B 6.40% | 4.05B 8.84% | 2.00B 50.74% | 6.14B 207.62% | 5.83B 4.97% | 5.06B 13.35% | |
depreciation and amortization | 513M - | 632M 23.20% | 649M 2.69% | 662M 2.00% | 716M 8.16% | 774M 8.10% | 720M 6.98% | 1.12B 55.42% | 797M 28.78% | 840M 5.40% | 859M 2.26% | |
total other income expenses net | 15M - | -103M 786.67% | 58M 156.31% | 140M 141.38% | 196M 40% | -66M 133.67% | 749M 1,234.85% | 891M 18.96% | 521M 41.53% | 816M 56.62% | 1.15B 40.32% | |
income before tax | 3.27B - | 3.54B 8.31% | 4.21B 18.65% | 4.62B 9.94% | 4.89B 5.69% | 4.33B 11.48% | 4.80B 11.01% | 2.89B 39.87% | 6.66B 130.72% | 6.65B 0.15% | 6.20B 6.77% | |
income tax expense | 808M - | 851M 5.32% | 932M 9.52% | 863M 7.40% | 646M 25.14% | 2.39B 270.28% | 772M 67.73% | 348M 54.92% | 934M 168.39% | 605M 35.22% | 1.13B 86.94% | |
net income | 2.48B - | 2.69B 8.37% | 3.27B 21.54% | 3.76B 14.88% | 4.24B 12.77% | 1.93B 54.41% | 4.03B 108.43% | 2.54B 36.98% | 5.73B 125.56% | 6.05B 5.57% | 5.07B 16.14% | |
weighted average shs out | 1.79B - | 1.77B 1.55% | 1.72B 2.46% | 1.70B 1.48% | 1.66B 2.36% | 1.62B 2.05% | 1.58B 2.72% | 1.56B 1.32% | 1.57B 0.91% | 1.58B 0.37% | 1.55B 1.72% | |
weighted average shs out dil | 1.83B - | 1.81B 1.16% | 1.77B 2.36% | 1.74B 1.49% | 1.69B 2.90% | 1.66B 1.94% | 1.62B 2.45% | 1.59B 1.66% | 1.61B 1.12% | 1.61B 0.09% | 1.57B 2.55% | |
eps | 1.39 - | 1.53 10.07% | 1.90 24.18% | 2.21 16.32% | 2.56 15.84% | 1.19 53.52% | 2.55 114.29% | 1.63 36.08% | 3.64 123.31% | 3.83 5.22% | 3.27 14.62% | |
epsdiluted | 1.36 - | 1.49 9.56% | 1.85 24.16% | 2.16 16.76% | 2.51 16.20% | 1.17 53.39% | 2.49 112.82% | 1.60 35.74% | 3.56 122.50% | 3.75 5.34% | 3.23 13.87% |
All numbers in USD (except ratios and percentages)