NYSE:NNN
National Retail Properties, Inc.
- Stock
Last Close
42.77
14/05 20:00
Market Cap
7.50B
Beta: 0.88
Volume Today
1.04M
Avg: 984.22K
PE Ratio
20.74
PFCF: 12.04
Dividend Yield
5.63%
Payout:114.63%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 392.33M - | 434.85M 10.84% | 482.91M 11.05% | 533.65M 10.51% | 584.93M 9.61% | 622.66M 6.45% | 670.49M 7.68% | 660.68M 1.46% | 726.41M 9.95% | 773.05M 6.42% | 828.11M 7.12% | |
cost of revenue | 18.10M - | 18.91M 4.45% | 19.77M 4.60% | 20.85M 5.45% | 23.11M 10.80% | 25.10M 8.63% | 27.66M 10.19% | 28.36M 2.55% | 28.39M 0.08% | 26.28M 7.41% | 28.38M 7.98% | |
gross profit | 374.23M - | 415.94M 11.15% | 463.14M 11.35% | 512.79M 10.72% | 561.83M 9.56% | 597.56M 6.36% | 642.83M 7.58% | 632.32M 1.64% | 698.02M 10.39% | 746.77M 6.98% | 799.73M 7.09% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 32.58M - | 32.52M 0.18% | 34.74M 6.82% | 36.51M 5.10% | 33.80M 7.40% | 34.25M 1.31% | 37.91M 10.70% | 38.24M 0.86% | 44.84M 17.28% | 49.53M 10.46% | 47.50M 4.11% | |
selling general and administrative expenses | 32.58M - | 32.52M 0.18% | 34.74M 6.82% | 36.51M 5.10% | 33.80M 7.40% | 34.25M 1.31% | 37.91M 10.70% | 38.24M 0.86% | 44.84M 17.28% | 49.53M 10.46% | 47.50M 4.11% | |
research and development expenses | ||||||||||||
other expenses | 99.25M - | 116.16M 17.04% | 134.80M 16.04% | 149.10M 10.61% | 173.72M 16.51% | 174.40M 0.39% | 188.87M 8.30% | 196.62M 4.10% | 205.22M 4.37% | 223.83M 9.07% | -47.50M 121.22% | |
cost and expenses | 149.92M - | 167.59M 11.78% | 189.31M 12.96% | 206.46M 9.06% | 230.63M 11.71% | 233.75M 1.35% | 254.44M 8.85% | 263.22M 3.45% | 278.45M 5.78% | 299.65M 7.61% | 314.50M 4.96% | |
operating expenses | 131.82M - | 148.68M 12.79% | 169.53M 14.03% | 185.61M 9.48% | 207.53M 11.81% | 208.65M 0.54% | 226.78M 8.69% | 234.86M 3.56% | 250.06M 6.47% | 273.37M 9.32% | 286.12M 4.67% | |
interest expense | 85.28M - | 85.51M 0.27% | 90.01M 5.26% | 96.35M 7.05% | 109.11M 13.24% | 115.85M 6.18% | 120.02M 3.60% | 129.43M 7.84% | 137.87M 6.52% | 148.06M 7.39% | 163.90M 10.69% | |
ebitda | 343.14M - | 383.78M 11.84% | 428.51M 11.66% | 476.46M 11.19% | 528.35M 10.89% | 565.12M 6.96% | 608.03M 7.59% | 594.50M 2.23% | 653.39M 9.91% | 697.39M 6.73% | 753.37M 8.03% | |
operating income | 239.25M - | 266.25M 11.28% | 288.65M 8.42% | 309.07M 7.07% | 337.50M 9.20% | 424.76M 25.85% | 416.78M 1.88% | 374.49M 10.15% | 449.10M 19.92% | 482.54M 7.45% | 555.10M 15.04% | |
depreciation and amortization | 99.25M - | 116.16M 17.04% | 134.80M 16.04% | 149.10M 10.61% | 173.72M 16.51% | 174.40M 0.39% | 191.25M 9.66% | 220.01M 15.04% | 204.30M 7.14% | 214.85M 5.16% | 238.63M 11.07% | |
total other income expenses net | -3.16M - | -2.41M 23.76% | -5.88M 144.20% | -18.68M 217.80% | -16.80M 10.06% | 17.61M 204.80% | -117.17M 765.52% | -145.69M 24.34% | -158.99M 9.12% | -147.92M 6.96% | 41.49M 128.05% | |
income before tax | 155.46M - | 179.70M 15.60% | 197.83M 10.09% | 212.32M 7.33% | 228.72M 7.72% | 292.49M 27.88% | 299.61M 2.44% | 228.80M 23.63% | 290.11M 26.80% | 334.62M 15.34% | 392.34M 17.25% | |
income tax expense | 618K - | -75K 112.14% | 10.32M 13,857.33% | 27.18M 163.44% | 36.66M 34.85% | -16.43M 144.82% | 120.45M 833.12% | 129.43M 7.45% | 137.87M 6.52% | 147.91M 7.28% | 163.90M 10.81% | |
net income | 160.15M - | 190.60M 19.02% | 197.84M 3.80% | 239.50M 21.06% | 264.97M 10.64% | 292.45M 10.37% | 179.16M 38.74% | 99.37M 44.54% | 152.24M 53.21% | 186.71M 22.64% | 392.34M 110.13% | |
weighted average shs out | 118.20M - | 124.26M 5.12% | 134.00M 7.84% | 144.18M 7.60% | 149.11M 3.42% | 155.74M 4.45% | 164.69M 5.74% | 172.11M 4.51% | 174.71M 1.51% | 174.74M 0.02% | 181.20M 3.70% | |
weighted average shs out dil | 119.86M - | 124.71M 4.04% | 134.49M 7.84% | 144.66M 7.56% | 149.43M 3.30% | 156.30M 4.59% | 165.08M 5.62% | 172.22M 4.32% | 174.82M 1.51% | 174.74M 0.05% | 181.69M 3.98% | |
eps | 1.11 - | 1.24 11.71% | 1.21 2.42% | 1.39 14.88% | 1.45 4.32% | 1.87 28.97% | 1.09 41.71% | 0.58 46.79% | 0.87 50.00% | 1.07 22.99% | 2.16 101.87% | |
epsdiluted | 1.10 - | 1.24 12.73% | 1.20 3.23% | 1.38 15.00% | 1.45 5.07% | 1.87 28.97% | 1.09 41.71% | 0.58 46.79% | 0.87 50.00% | 1.07 22.99% | 2.16 101.87% |
All numbers in USD (except ratios and percentages)