NYSE:NSA
National Storage Affiliates Trust
- Stock
Last Close
30.02
06/11 21:10
Market Cap
4.59B
Beta: 0.75
Volume Today
674.46K
Avg: 753.12K
PE Ratio
21.41
PFCF: 16.05
Dividend Yield
6.06%
Payout:107.39%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 76.97M - | 133.92M 73.99% | 199.05M 48.63% | 268.13M 34.71% | 330.90M 23.41% | 387.90M 17.23% | 432.22M 11.43% | 585.67M 35.50% | 801.57M 36.86% | 858.06M 7.05% | 770.34M 10.22% | |
cost of revenue | 27.91M - | 45.41M 62.69% | 64.80M 42.69% | 84.45M 30.34% | 103.88M 22.99% | 110.35M 6.23% | 123.49M 11.91% | 155.26M 25.73% | 211.03M 35.91% | 228.99M 8.51% | 211.85M 7.48% | |
gross profit | 49.06M - | 88.51M 80.42% | 134.25M 51.68% | 183.68M 36.82% | 227.02M 23.60% | 277.55M 22.26% | 308.74M 11.24% | 430.41M 39.41% | 590.54M 37.21% | 629.08M 6.53% | 558.48M 11.22% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 8.19M - | 16.27M 98.62% | 21.53M 32.36% | 30.06M 39.63% | 36.22M 20.49% | 45.58M 25.84% | 43.64M 4.26% | 51.00M 16.87% | 59.31M 16.29% | 59.28M 0.05% | 57.61M 2.83% | |
selling general and administrative expenses | 8.19M - | 16.27M 98.62% | 21.53M 32.36% | 30.06M 39.63% | 36.22M 20.49% | 45.58M 25.84% | 43.64M 4.26% | 51.00M 16.87% | 59.31M 16.29% | 59.28M 0.05% | 57.61M 2.83% | |
research and development expenses | ||||||||||||
other expenses | -1.26M - | -337K 73.17% | -515K 52.82% | -58K 88.74% | -91K 56.90% | 105.12M 115,615.38% | 117.98M 12.24% | 161.16M 36.60% | 241.69M 49.97% | -1.02M 100.42% | 203.72M 20,151.28% | |
cost and expenses | 59.89M - | 102.33M 70.87% | 141.39M 38.17% | 189.63M 34.12% | 229.24M 20.89% | 261.05M 13.87% | 285.11M 9.22% | 367.43M 28.87% | 512.03M 39.35% | 521.37M 1.82% | 473.18M 9.24% | |
operating expenses | 31.97M - | 56.92M 78.01% | 76.59M 34.57% | 105.17M 37.32% | 125.37M 19.20% | 150.70M 20.21% | 161.62M 7.25% | 212.17M 31.27% | 301.01M 41.87% | 292.38M 2.87% | 261.33M 10.62% | |
interest expense | 24.05M - | 20.78M 13.61% | 24.11M 16.03% | 34.07M 41.31% | 42.72M 25.41% | 56.46M 32.16% | 62.59M 10.86% | 72.06M 15.12% | 110.60M 53.48% | 166.15M 50.22% | 154.26M 7.15% | |
ebitda | 39.61M - | 71.91M 81.52% | 110.72M 53.98% | 151.22M 36.58% | 189.29M 25.17% | 227.45M 20.16% | 263.34M 15.78% | 380.94M 44.66% | 529.49M 39.00% | 565.23M 6.75% | 487.01M 13.84% | |
operating income | 17.08M - | 31.59M 84.93% | 57.66M 82.51% | 78.50M 36.15% | 101.65M 29.50% | 122.33M 20.34% | 146.17M 19.49% | 222.63M 52.31% | 296.33M 33.11% | -30.09M 110.15% | 297.16M 1,087.66% | |
depreciation and amortization | 23.79M - | 40.65M 70.91% | 55.06M 35.46% | 75.11M 36.41% | 89.15M 18.68% | 105.12M 17.92% | 117.17M 11.47% | 158.31M 35.11% | 233.16M 47.28% | 221.99M 4.79% | 189.85M 14.48% | |
total other income expenses net | -9.39M - | -6.02M 35.91% | -8.68M 44.30% | 2.73M 131.39% | -1.79M 165.54% | -54.97M 2,977.66% | -65.02M 18.29% | -74.00M 13.82% | -107.88M 45.78% | 68.03M 163.06% | -110.12M 261.87% | |
income before tax | -16.36M - | 4.80M 129.32% | 24.87M 418.47% | 47.16M 89.64% | 57.14M 21.18% | 67.36M 17.88% | 81.15M 20.46% | 148.63M 83.15% | 188.45M 26.80% | 238.58M 26.60% | 187.04M 21.60% | |
income tax expense | -16.36M - | -1.97M 87.99% | 13.58M 791.25% | 1.16M 91.47% | 818K 29.42% | 1.35M 65.16% | 1.67M 23.69% | 1.69M 1.14% | 4.69M 177.46% | 1.59M 66.09% | 3.77M 136.92% | |
net income | 12.44M - | 17.96M 44.41% | 2.96M 83.52% | 14.11M 376.49% | 66.01M 367.88% | 79.48M 20.40% | 146.94M 84.88% | 183.76M 25.07% | 156.67M 14.74% | 111.52M 28.82% | ||
weighted average shs out | 20M - | 15.46M 22.68% | 29.89M 93.28% | 44.42M 48.64% | 53.29M 19.97% | 58.21M 9.22% | 66.55M 14.33% | 81.19M 22.01% | 91.24M 12.37% | 146.02M 60.04% | 76.84M 47.38% | |
weighted average shs out dil | 20M - | 45.41M 127.05% | 78.75M 73.42% | 44.42M 43.59% | 53.29M 19.97% | 58.21M 9.22% | 66.61M 14.43% | 134.54M 101.99% | 91.24M 32.18% | 146.02M 60.04% | 76.84M 47.38% | |
eps | 0 - | 0.80 Infinity% | 0.60 25.00% | 0.01 98.33% | 0.26 2,500% | 1.13 334.62% | 1.19 5.31% | 1.81 52.10% | 2.01 11.05% | 1.58 21.39% | 1.18 25.32% | |
epsdiluted | 0 - | 0.17 Infinity% | 0.31 82.35% | 0.01 96.77% | 0.26 2,500% | 1.13 334.62% | 1.19 5.31% | 1.09 8.40% | 2.01 84.40% | 1.48 26.37% | 1.18 20.27% |
All numbers in USD (except ratios and percentages)