NYSE:NUE
Nucor Corporation
- Stock
Last Close
176.21
16/05 16:39
Market Cap
43.05B
Beta: 1.57
Volume Today
306.43K
Avg: 1.81M
PE Ratio
9.95
PFCF: 10.95
Dividend Yield
1.13%
Payout:8.57%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 585.53M - | 815.79M 39.33% | 496.08M 39.19% | 900.42M 81.50% | 1.38B 53.33% | 2.48B 79.71% | 1.37B 44.75% | 836.03M 39.02% | 7.12B 751.93% | 8.08B 13.44% | 4.51B 44.21% | |
depreciation and amortization | 610.21M - | 724.42M 18.72% | 700.02M 3.37% | 687.05M 1.85% | 727.06M 5.82% | 719.64M 1.02% | 734.65M 2.09% | 785.47M 6.92% | 864.56M 10.07% | 1.06B 22.79% | 1.17B 10.05% | |
deferred income tax | 56.56M - | 90.86M 60.64% | -82.52M 190.81% | 70.78M 185.77% | -221.17M 412.49% | 3.02M 101.36% | 99.16M 3,186.61% | 162.84M 64.22% | 11.66M 92.84% | -46.85M 501.62% | 21.42M 145.72% | |
stock based compensation | 47.45M - | 46.38M 2.25% | 45.79M 1.27% | 56.51M 23.40% | 64.18M 13.56% | 73.42M 14.41% | 90.36M 23.07% | 73.85M 18.27% | 135.78M 83.84% | 136.83M 0.78% | 130.16M 4.88% | |
change in working capital | -235.21M - | -400.19M 70.14% | 743.03M 285.67% | 20.93M 97.18% | -907.01M 4,433.52% | -983.16M 8.40% | 413.27M 142.03% | 204M 50.64% | -1.86B 1,013.18% | 692.68M 137.18% | 858.41M 23.92% | |
accounts receivables | -103.65M - | -179.18M 72.87% | 655.49M 465.83% | -208.98M 131.88% | -329.50M 57.67% | -485.43M 47.32% | 361.34M 174.44% | -129.29M 135.78% | -1.39B 976.71% | 501.23M 136.01% | 663.83M 32.44% | |
inventory | -298.07M - | -45.96M 84.58% | 593.83M 1,391.97% | -132.64M 122.34% | -900.95M 579.25% | -1.09B 21.22% | 712.64M 165.25% | 284.08M 60.14% | -2.31B 912.21% | 962.42M 141.71% | -75.04M 107.80% | |
accounts payables | 39.49M - | -111.86M 383.27% | -438.79M 292.27% | 228.04M 151.97% | 314.82M 38.06% | 235.57M 25.17% | -253.46M 207.59% | 250.56M 198.86% | 383.43M 53.03% | -496.23M 229.42% | 361.15M 172.78% | |
other working capital | 127.02M - | -63.19M 149.74% | -67.50M 6.83% | 134.52M 299.28% | 8.62M 93.59% | 358.80M 4,060.46% | -407.26M 213.51% | -201.35M 50.56% | 1.45B 821.67% | -274.73M 118.91% | -91.52M 66.69% | |
other non cash items | 13.41M - | 65.63M 389.34% | 254.64M 288.01% | 1.84M 99.28% | 7.63M 313.77% | 99.96M 1,209.35% | 101.06M 1.11% | 634.69M 528.01% | -40.71M 106.41% | 148.11M 463.85% | 425.77M 187.47% | |
net cash provided by operating activities | 1.08B - | 1.34B 24.58% | 2.16B 60.63% | 1.74B 19.45% | 1.05B 39.50% | 2.39B 127.72% | 2.81B 17.35% | 2.70B 4.01% | 6.23B 131.04% | 10.07B 61.65% | 7.11B 29.39% | |
investments in property plant and equipment | -1.20B - | -667.98M 44.19% | -374.12M 43.99% | -604.84M 61.67% | -448.56M 25.84% | -982.53M 119.04% | -1.48B 50.36% | -1.54B 4.46% | -1.62B 5.10% | -1.95B 20.09% | -2.21B 13.67% | |
acquisitions net | -85.05M - | -866.42M 918.68% | -99.50M 88.52% | -402.95M 304.99% | -603.04M 49.65% | -154.47M 74.38% | -61.35M 60.29% | -132.50M 115.97% | -1.43B 976.74% | -3.45B 142.09% | -55.92M 98.38% | |
purchases of investments | -19.35M - | -100M 416.82% | -111.93M 11.93% | -650M 480.74% | -50M 92.31% | 982.53M 2,065.06% | -367.74M 137.43% | -488.52M 32.84% | -493.89M 1.10% | -913.90M 85.04% | -1.51B 64.86% | |
sales maturities of investments | 92.76M - | 27.53M 70.32% | 111.45M 304.85% | 600M 438.35% | 150M 75% | 50M 66.67% | 67.70M 35.40% | 392.18M 479.28% | 648.89M 65.46% | 590.17M 9.05% | 1.32B 123.21% | |
other investing activites | 368.62M - | 168.81M 54.20% | 32.40M 80.81% | 32.68M 0.85% | 32.70M 0.08% | -925.59M 2,930.22% | 44.49M 104.81% | 7.76M 82.55% | 19.80M 155.09% | 22.68M 14.55% | -37M 263.13% | |
net cash used for investing activites | -839.97M - | -1.44B 71.20% | -441.70M 69.29% | -1.03B 132.09% | -918.89M 10.36% | -1.03B 12.10% | -1.79B 74.18% | -1.76B 1.67% | -2.87B 62.89% | -5.70B 98.43% | -2.50B 56.22% | |
debt repayment | -250M - | -5.36M 97.86% | -16.30M 204.22% | -33.36M 104.66% | -600M 1,698.56% | -500M 16.67% | -4.57M 99.09% | -97.15M 2,023.96% | -246.81M 154.05% | -1.11B 350.15% | -34.87M 96.86% | |
common stock issued | 5.61M - | 423K 92.47% | 15.75M 3,623.64% | 11.14M 29.24% | 24.10M 116.25% | 16.14M 33.01% | 11.85M 26.63% | 145.25M 1,126.19% | 22.85M 84.27% | 11.73M 48.67% | ||
common stock repurchased | 178.31M - | -66.50M 137.30% | -5.17M 92.22% | -90.30M 1,645.68% | -854.00M 845.69% | -298.54M 65.04% | -39.50M 86.77% | -3.28B 8,194.10% | -2.76B 15.67% | -1.55B 43.75% | ||
dividends paid | -471.03M - | -475.12M 0.87% | -479.43M 0.91% | -481.08M 0.34% | -485.32M 0.88% | -485.38M 0.01% | -492.06M 1.38% | -491.65M 0.08% | -483.47M 1.66% | -533.59M 10.37% | -514.53M 3.57% | |
other financing activites | 917.07M - | -62.49M 106.81% | -227.94M 264.77% | -110.10M 51.70% | -73.75M 33.02% | 907.10M 1,329.94% | -101.38M 111.18% | 902.31M 990.05% | 258.23M 71.38% | 1.87B 625.49% | -501.20M 126.75% | |
net cash used provided by financing activities | 196.04M - | -359.05M 283.15% | -789.75M 119.96% | -613.97M 22.26% | -1.24B 101.68% | -908.18M 26.66% | -880.41M 3.06% | 285.85M 132.47% | -3.60B 1,360.39% | -2.51B 30.31% | -2.59B 3.26% | |
effect of forex changes on cash | -3.63M - | -4.90M 34.79% | -10.27M 109.74% | 8.04M 178.31% | 9.00M 11.94% | -5.92M 165.80% | 907K 115.31% | 1.89M 108.05% | -316K 116.75% | -5.92M 1,773.42% | 2.88M 148.70% | |
net change in cash | 430.39M - | -459.11M 206.67% | 915.33M 299.37% | 106.49M 88.37% | -1.10B 1,129.99% | 449.78M 141.01% | 135.72M 69.83% | 1.22B 799.15% | -246.27M 120.18% | 1.85B 852.25% | 2.10B 13.49% | |
cash at beginning of period | 1.05B - | 1.48B 40.88% | 1.02B 30.95% | 1.94B 89.37% | 2.05B 5.49% | 949.10M 53.61% | 1.40B 47.39% | 1.53B 9.70% | 2.75B 79.52% | 2.51B 8.94% | 4.28B 70.64% | |
cash at end of period | 1.48B - | 1.02B 30.95% | 1.94B 89.37% | 2.05B 5.49% | 949.10M 53.61% | 1.40B 47.39% | 1.53B 9.70% | 2.75B 79.52% | 2.51B 8.94% | 4.36B 73.85% | 6.38B 46.36% | |
operating cash flow | 1.08B - | 1.34B 24.58% | 2.16B 60.63% | 1.74B 19.45% | 1.05B 39.50% | 2.39B 127.72% | 2.81B 17.35% | 2.70B 4.01% | 6.23B 131.04% | 10.07B 61.65% | 7.11B 29.39% | |
capital expenditure | -1.20B - | -667.98M 44.19% | -374.12M 43.99% | -604.84M 61.67% | -448.56M 25.84% | -982.53M 119.04% | -1.48B 50.36% | -1.54B 4.46% | -1.62B 5.10% | -1.95B 20.09% | -2.21B 13.67% | |
free cash flow | -119.00M - | 674.92M 667.14% | 1.78B 164.17% | 1.13B 36.47% | 602.71M 46.79% | 1.41B 134.18% | 1.33B 5.62% | 1.15B 13.40% | 4.61B 299.49% | 8.12B 76.28% | 4.90B 39.71% |
All numbers in USD (except ratios and percentages)