NYSE:NUS
Nu Skin
- Stock
Last Close
10.83
06/11 21:37
Market Cap
503.63M
Beta: 1.21
Volume Today
419.61K
Avg: 425.48K
PE Ratio
12.65
PFCF: 449.48
Dividend Yield
8.78%
Payout:110.14%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.57B - | 2.25B 12.55% | 2.21B 1.75% | 2.28B 3.23% | 2.68B 17.55% | 2.42B 9.65% | 2.58B 6.67% | 2.70B 4.41% | 2.23B 17.44% | 1.97B 11.53% | 1.73B 12.04% | |
cost of revenue | 478.43M - | 489.51M 2.32% | 500.46M 2.24% | 502.08M 0.32% | 634.14M 26.30% | 581.42M 8.31% | 658.03M 13.18% | 675.22M 2.61% | 630.91M 6.56% | 611.85M 3.02% | 550.23M 10.07% | |
gross profit | 2.09B - | 1.76B 15.95% | 1.71B 2.86% | 1.78B 4.08% | 2.04B 15.07% | 1.84B 10.07% | 1.92B 4.62% | 2.02B 5.02% | 1.59B 21.07% | 1.36B 14.89% | 1.18B 12.93% | |
selling and marketing expenses | 1.12B - | 951.37M 14.80% | 922.08M 3.08% | 938.02M 1.73% | 1.07B 14.18% | 955.60M 10.78% | 1.02B 6.69% | 1.07B 4.78% | 879.63M 17.65% | 742.37M 15.61% | 652.04M 12.17% | |
general and administrative expenses | 622.30M - | 561.46M 9.78% | 554.15M 1.30% | 564.51M 1.87% | 662.30M 17.32% | 615.97M 7.00% | 646.85M 5.01% | 666.39M 3.02% | 555.77M 16.60% | 546.86M 1.60% | 479.04M 12.40% | |
selling general and administrative expenses | 1.74B - | 1.51B 13.00% | 1.48B 2.42% | 1.50B 1.78% | 1.73B 15.36% | 1.57B 9.33% | 1.67B 6.03% | 1.73B 4.10% | 1.44B 17.25% | 1.27B 11.76% | 1.13B 10.70% | |
research and development expenses | 24.30M - | 22.60M - | ||||||||||
other expenses | -53.68M - | -32.74M 39.00% | -18.27M 44.22% | -8.92M 51.19% | -21.19M 137.71% | -12.25M 42.18% | -1.33M 89.13% | -1.53M 15.09% | -21.88M 1,327.07% | -21.69M 0.85% | 202.36M 1,032.96% | |
cost and expenses | 2.22B - | 2.00B 9.69% | 1.98B 1.28% | 2.00B 1.41% | 2.37B 18.10% | 2.15B 9.06% | 2.32B 7.96% | 2.41B 3.68% | 2.07B 14.25% | 1.90B 8.00% | 1.68B 11.56% | |
operating expenses | 1.74B - | 1.51B 13.00% | 1.48B 2.42% | 1.50B 1.78% | 1.73B 15.36% | 1.57B 9.33% | 1.67B 6.03% | 1.73B 4.10% | 1.44B 17.25% | 1.29B 10.18% | 1.33B 3.43% | |
interest expense | 21.88M - | 26.41M - | ||||||||||
ebitda | 352.19M - | 244.70M 30.52% | 231.10M 5.56% | 274.48M 18.77% | 382.23M 39.26% | 267.43M 30.04% | 331.56M 23.98% | 337.73M 1.86% | 207.84M 38.46% | 137.66M 33.77% | -78.83M 157.27% | |
operating income | 352.19M - | 244.70M 30.52% | 231.10M 5.56% | 274.48M 18.77% | 240.86M 12.25% | 190.78M 20.79% | 257.56M 35.01% | 233.99M 9.15% | 110.85M 52.63% | 68.06M 38.60% | -151.59M 322.73% | |
depreciation and amortization | 54.92M - | 71.36M 29.93% | 72.40M 1.45% | 71.56M 1.15% | 83.00M 15.98% | 76.65M 7.65% | 73.99M 3.47% | 103.74M 40.21% | 96.99M 6.51% | 69.60M 28.24% | 69.81M 0.30% | |
total other income expenses net | -53.68M - | -32.74M 39.00% | -18.27M 44.22% | -8.92M 51.19% | -91.88M 930.51% | 64.40M 170.09% | -1.33M 102.07% | -1.53M 15.09% | -21.88M 1,327.07% | -41.48M 89.61% | -23.47M 43.43% | |
income before tax | 298.51M - | 211.96M 28.99% | 212.84M 0.42% | 265.57M 24.77% | 219.67M 17.28% | 255.17M 16.16% | 256.23M 0.42% | 232.46M 9.28% | 88.97M 61.73% | 26.58M 70.13% | -175.05M 758.63% | |
income tax expense | 109.33M - | 78.91M 27.82% | 69.75M 11.61% | 136.13M 95.16% | 97.78M 28.17% | 81.62M 16.53% | 64.88M 20.51% | 85.19M 31.31% | -15.81M 118.56% | 17.98M 213.76% | -28.46M 258.24% | |
net income | 189.18M - | 133.05M 29.67% | 143.09M 7.55% | 129.44M 9.54% | 121.89M 5.83% | 173.55M 42.39% | 191.35M 10.26% | 147.27M 23.04% | 104.78M 28.85% | 8.60M 91.80% | -146.59M 1,805.57% | |
weighted average shs out | 59.07M - | 58.00M 1.82% | 55.41M 4.46% | 52.81M 4.70% | 55.17M 4.48% | 55.52M 0.63% | 52.30M 5.80% | 50.19M 4.02% | 50.00M 0.38% | 49.71M 0.58% | 49.66M 0.10% | |
weighted average shs out dil | 60.89M - | 59.06M 3.01% | 56.10M 5.01% | 54.85M 2.22% | 56.48M 2.96% | 55.93M 0.97% | 52.77M 5.65% | 51.43M 2.54% | 50.52M 1.75% | 49.86M 1.32% | 49.66M 0.40% | |
eps | 3.20 - | 2.29 28.44% | 2.58 12.66% | 2.45 5.04% | 2.21 9.80% | 3.13 41.63% | 3.66 16.93% | 2.93 19.95% | 2.10 28.33% | 0.17 91.90% | -2.95 1,835.29% | |
epsdiluted | 3.11 - | 2.25 27.65% | 2.55 13.33% | 2.36 7.45% | 2.16 8.47% | 3.10 43.52% | 3.63 17.10% | 2.86 21.21% | 2.07 27.62% | 0.17 91.79% | -2.95 1,835.29% |
All numbers in USD (except ratios and percentages)