NYSE:OGN
PT. Organon Pharma Indonesia Tbk.
- Stock
Last Close
6.71
06/11 22:31
Market Cap
5.12B
Beta: -
Volume Today
29.84M
Avg: 2.10M
PE Ratio
7.03
PFCF: 9.70
Dividend Yield
6.96%
Payout:50.26%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.78B - | 1.53B 14.27% | 1.61B 5.70% | 3.18B 96.96% | 1.51B 52.60% | 1.59B 5.91% | 1.60B 0.31% | 1.60B 0.25% | 1.57B 2.31% | 1.58B 1.15% | 1.54B 3.03% | 1.49B 3.38% | 1.54B 3.57% | 1.61B 4.55% | 1.52B 5.53% | 1.60B 5.20% | 1.62B 1.50% | 1.61B 0.92% | 1.58B 1.56% | 1.59B 0.63% | 1.51B 4.96% | 1.59M 99.89% | 1.60B 100,401.88% | |
cost of revenue | 538M - | 460M 14.50% | 535M 16.30% | 1.81B 239.07% | 591M 67.42% | 583M 1.35% | 609M 4.46% | 599M 1.64% | 561M 6.34% | 588M 4.81% | 551M 6.29% | 594M 7.80% | 580M 2.36% | 640M 10.34% | 612M 4.38% | 683M 11.60% | 665M 2.64% | 668M 0.45% | 659M 1.35% | 696M 5.61% | 672M 3.45% | 720K 99.89% | 745M 103,372.22% | |
gross profit | 1.24B - | 1.07B 14.17% | 1.08B 1.13% | 1.36B 26.44% | 915M 32.87% | 1.01B 10.60% | 991M 2.08% | 1.00B 1.41% | 1.01B 0.10% | 997M 0.89% | 986M 1.10% | 891M 9.63% | 958M 7.52% | 968M 1.04% | 907M 6.30% | 915M 0.88% | 957M 4.59% | 939M 1.88% | 923M 1.70% | 896M 2.93% | 841M 6.14% | 874K 99.90% | 857M 97,954.92% | |
selling and marketing expenses | ||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||
selling general and administrative expenses | 317M - | 284M 10.41% | 321M 13.03% | 744M 131.78% | 382M 48.66% | 416M 8.90% | 388M 6.73% | 481M 23.97% | 371M 22.87% | 423M 14.02% | 440M 4.02% | 470M 6.82% | 435M 7.45% | 451M 3.68% | 538M 19.29% | 469M 12.83% | 431M 8.10% | 437M 1.39% | 422M 3.43% | 470M 11.37% | 420M 10.64% | 453K 99.89% | 415M 91,511.48% | |
research and development expenses | 45M - | 51M 13.33% | 54M 5.88% | 154M 185.19% | 67M 56.49% | 76M 13.43% | 111M 46.05% | 189M 70.27% | 96M 49.21% | 106M 10.42% | 127M 19.81% | 142M 11.81% | 129M 9.15% | 128M 0.78% | 137M 7.03% | 134M 2.19% | 112M 16.42% | 116M 3.57% | 111M 4.31% | 130M 17.12% | 96M 26.15% | 95K 99.90% | 84M 88,321.05% | |
other expenses | -11M - | 11M 200% | 8M 27.27% | -37M 562.50% | -2M 94.59% | -82M 4,000% | -102M 24.39% | -99M 2.94% | -97M 2.02% | 14M 114.43% | -4M 128.57% | -6M - | -1M 83.33% | -4M 300% | -4M 0% | |||||||||
cost and expenses | 900M - | 795M 11.67% | 910M 14.47% | 2.71B 198.02% | 1.04B 61.65% | 1.07B 3.37% | 1.11B 3.07% | 1.27B 14.53% | 1.03B 18.99% | 1.12B 8.66% | 1.12B 0.09% | 1.21B 7.87% | 1.14B 5.14% | 1.22B 6.56% | 1.29B 5.58% | 1.29B 0.08% | 1.21B 6.07% | 1.22B 1.08% | 1.19B 2.38% | 1.30B 8.72% | 1.19B 8.33% | 1.27M 99.89% | 1.24B 98,007.26% | |
operating expenses | 362M - | 335M 7.46% | 375M 11.94% | 898M 139.47% | 449M 50% | 492M 9.58% | 499M 1.42% | 670M 34.27% | 467M 30.30% | 529M 13.28% | 567M 7.18% | 612M 7.94% | 564M 7.84% | 579M 2.66% | 675M 16.58% | 603M 10.67% | 543M 9.95% | 553M 1.84% | 533M 3.62% | 600M 12.57% | 516M 14.00% | 548K 99.89% | 499M 90,958.39% | |
interest expense | 62M - | 98M 58.06% | 98M 0% | 97M 1.02% | 98M 1.03% | 108M 10.20% | 119M 10.19% | 132M 10.92% | 132M 0% | 134M 1.52% | 129M 3.73% | 131K 99.90% | 131K 0% | 126M 96,083.21% | 132M 4.76% | 124M 6.06% | 131K 99.89% | 128M 97,609.92% | ||||||
ebitda | 938M - | 776M 17.27% | 751M 3.22% | 577M 23.17% | 501M 13.17% | 521M 3.99% | 493M 5.37% | 335M 32.05% | 539M 60.90% | 482M 10.58% | 415M 13.90% | 279M 32.77% | 388M 39.07% | 388M 0% | 228M 41.24% | 370M 62.28% | 479M 29.46% | 452M 5.64% | 390M 13.72% | 338M 13.33% | 325M 3.85% | 326K 99.90% | 460M 141,004.29% | |
operating income | 880M - | 731M 16.93% | 703M 3.83% | 465M 33.85% | 466M 0.22% | 458M 1.72% | 394M 13.97% | 334M 15.23% | 486M 45.51% | 432M 11.11% | 358M 17.13% | 227M 36.59% | 331M 45.81% | 389K 99.88% | 232K 40.36% | 312M 134,382.76% | 414M 32.69% | 386M 6.76% | 390M 1.04% | 296M 24.10% | 325M 9.80% | 326K 99.90% | 358M 109,715.95% | |
depreciation and amortization | 33M - | 34M 3.03% | 40M 17.65% | 50M 25% | 38M 24% | 43M 13.16% | 52M 20.93% | 62M 19.23% | 53M 14.52% | 50M 5.66% | 57M 14.00% | 52M 8.77% | 57M 9.62% | 387.61M 580.02% | 227.77M 41.24% | 58M 74.54% | 65M 12.07% | 66M 1.54% | 77M - | 100M 29.87% | 89M - | |||
total other income expenses net | -36M - | -29M 19.44% | -22M 24.14% | -12M 45.45% | 1M 108.33% | -83M 8,400% | -103M 24.10% | -99M 3.88% | -44M 55.56% | -145M 229.55% | -76M 47.59% | -116M 52.63% | -96M 17.24% | -3M 96.88% | -18M 500% | -208M 1,055.56% | -178M 14.42% | -151M 15.17% | -183M 21.19% | -167M 8.74% | -224M 34.13% | -97K 99.96% | -115M 118,456.70% | |
income before tax | 844M - | 702M 16.82% | 681M 2.99% | 453M 33.48% | 467M 3.09% | 437M 6.42% | 389M 10.98% | 236M 39.33% | 442M 87.29% | 287M 35.07% | 282M 1.74% | 111M 60.64% | 235M 111.71% | 254M 8.09% | 80M 68.50% | 104M 30% | 236M 126.92% | 235M 0.42% | 207M 11.91% | 129M 37.68% | 101M 21.71% | 229K 99.77% | 243M 106,013.54% | |
income tax expense | 110M - | 116M 5.45% | 121M 4.31% | 173M 42.98% | 72M 58.38% | 6M 91.67% | 66M 1,000% | 34M 48.48% | 94M 176.47% | 53M 43.62% | 55M 3.77% | 3M 94.55% | 58M 1,833.33% | 12M 79.31% | 22M 83.33% | -442M 2,109.09% | 35M 107.92% | 40M 14.29% | -152M 480% | 20M 113.16% | 14M 30% | 84K 99.40% | 83M 98,709.52% | |
net income | 703M - | 542M 22.90% | 547M 0.92% | 368M 32.72% | 399M 8.42% | 427M 7.02% | 323M 24.36% | 202M 37.46% | 348M 72.28% | 234M 32.76% | 227M 2.99% | 108M 52.42% | 177M 63.89% | 242M 36.72% | 58M 76.03% | 546M 841.38% | 201M 63.19% | 195M 2.99% | 359M 84.10% | 109M 69.64% | 87M 20.18% | 145K 99.83% | 160M 110,244.83% | |
weighted average shs out | 253.13M - | 253.13M 0% | 253.13M 0% | 253.13M 0% | 253.13M 0% | 253.52M 0.15% | 253.53M 0.01% | 253.55M 0.01% | 253.58M 0.01% | 254.02M 0.17% | 254.35M 0.13% | 254.37M 0.01% | 254.39M 0.01% | 255.34M 0.37% | 255.59M 0.10% | 255.62M 0.01% | 255.69M 0.03% | 257.29M 0.62% | 257.50M 0.08% | 257.69M 0.07% | 257.86M 0.07% | 259.94M 0.81% | 259.98M 0.01% | |
weighted average shs out dil | 253.13M - | 253.13M 0% | 253.13M 0% | 253.13M 0% | 253.13M 0% | 253.83M 0.28% | 254.17M 0.14% | 254.55M 0.15% | 255.05M 0.20% | 255.16M 0.04% | 255.07M 0.03% | 255.39M 0.13% | 256.17M 0.31% | 255.95M 0.08% | 256.35M 0.15% | 256.59M 0.09% | 258.36M 0.69% | 258.60M 0.09% | 259.76M 0.45% | 259.88M 0.05% | 261.00M 0.43% | 260.16M 0.32% | 260.65M 0.19% | |
eps | 2.78 - | 2.14 23.02% | 2.16 0.93% | 1.45 32.87% | 1.58 8.97% | 1.68 6.33% | 1.27 24.40% | 0.80 37.01% | 1.37 71.25% | 0.92 32.85% | 0.89 3.26% | 0.42 52.81% | 0.70 66.67% | 0.95 35.71% | 0.23 75.79% | 2.13 826.09% | 0.79 62.91% | 0.76 3.80% | 1.39 82.89% | 0.42 69.78% | 0.34 19.05% | 0.56 64.71% | 0.62 10.71% | |
epsdiluted | 2.78 - | 2.14 23.02% | 2.16 0.93% | 1.45 32.87% | 1.58 8.97% | 1.68 6.33% | 1.27 24.40% | 0.79 37.80% | 1.36 72.15% | 0.92 32.35% | 0.89 3.26% | 0.42 52.81% | 0.69 64.29% | 0.95 37.68% | 0.23 75.79% | 2.13 826.09% | 0.78 63.38% | 0.75 3.85% | 1.38 84.00% | 0.42 69.57% | 0.33 21.43% | 0.56 69.70% | 0.61 8.93% |
All numbers in USD (except ratios and percentages)